Aun Consulting
2459
Welby
4438
Value Creation
9238
Perseus Proteomics
4882
DMS
9782
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.76%18.15B | 17.64%18.28B | 42.36%21.15B | 42.36%21.15B | 103.99%21.29B | 31.71%15.54B | 27.41%12.79B | 29.95%14.86B | 29.95%14.86B | 52.17%10.44B |
-Cash and cash equivalents | -14.76%18.15B | 17.64%18.28B | 42.36%21.15B | 42.36%21.15B | 103.99%21.29B | 31.71%15.54B | 27.41%12.79B | 29.95%14.86B | 29.95%14.86B | 52.17%10.44B |
Total current assets | -14.76%18.15B | 17.64%18.28B | 42.36%21.15B | 42.36%21.15B | 103.99%21.29B | 31.71%15.54B | 27.41%12.79B | 29.95%14.86B | 29.95%14.86B | 52.17%10.44B |
Non current assets | ||||||||||
Net PPE | 63.64%4.74B | 77.82%5.02B | -7.71%2.84B | -7.71%2.84B | -11.67%2.9B | -17.94%2.82B | -13.29%2.96B | -15.73%3.07B | -15.73%3.07B | -4.01%3.28B |
Total investment | 21.19%78.58B | 21.80%73.62B | 24.50%67.12B | 24.50%67.12B | 28.86%64.84B | 25.66%60.45B | 27.50%57.47B | 25.02%53.91B | 25.02%53.91B | 24.73%50.32B |
-Long-term equity investment | 9.39%3.45B | 21.08%3.3B | 20.92%3.17B | 20.92%3.17B | 23.76%3.15B | 9.25%2.73B | 64.91%2.72B | 64.00%2.62B | 64.00%2.62B | 77.79%2.55B |
-Financial asset investment | 21.79%75.14B | 21.84%70.32B | 24.68%63.94B | 24.68%63.94B | 29.13%61.69B | 26.56%57.72B | 26.08%54.76B | 23.52%51.28B | 23.52%51.28B | 22.78%47.78B |
-Including:Available-for-sale securities | 21.79%75.14B | 21.84%70.32B | 24.68%63.94B | 24.68%63.94B | 29.13%61.69B | 26.56%57.72B | 26.08%54.76B | 23.52%51.28B | 23.52%51.28B | 22.78%47.78B |
Goodwill and other intangible assets | 3.20%13.14B | 3.97%13.06B | 8.28%12.87B | 8.28%12.87B | 10.29%12.73B | 13.54%12.56B | 15.41%12.28B | 16.13%11.89B | 16.13%11.89B | 15.29%11.54B |
-Goodwill | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
-Other intangible assets | 4.65%9.18B | 5.80%9.11B | 12.41%8.91B | 12.41%8.91B | 15.66%8.77B | 21.07%8.61B | 24.54%8.32B | 26.29%7.93B | 26.29%7.93B | 25.28%7.59B |
Deferred tax assets-non current | -48.94%48M | -70.97%27M | 180.00%14M | 180.00%14M | 3,033.33%94M | 2,225.00%93M | 2,600.00%81M | 66.67%5M | 66.67%5M | 50.00%3M |
Other non current assets | 20.57%23.16B | 35.61%24.19B | 20.27%21.29B | 20.27%21.29B | 38.03%19.21B | 36.49%17.84B | 34.98%18.15B | 32.49%17.7B | 32.49%17.7B | 24.41%13.92B |
Total non current assets | 19.94%119.68B | 23.63%115.92B | 20.27%104.13B | 20.27%104.13B | 26.19%99.78B | 23.89%93.76B | 25.30%90.94B | 23.03%86.57B | 23.03%86.57B | 21.71%79.07B |
Total assets | 13.84%137.83B | 22.78%134.2B | 23.51%125.27B | 23.51%125.27B | 35.26%121.07B | 24.95%109.3B | 25.55%103.73B | 24.00%101.43B | 24.00%101.43B | 24.62%89.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.54%839M | 34.70%1.22B | 93.03%1.16B | 93.03%1.16B | 159.04%759M | 49.09%905M | 82.29%350M | -16.25%603M | -16.25%603M | -26.20%293M |
-Total tax payable | 10.54%839M | 34.70%1.22B | 93.03%1.16B | 93.03%1.16B | 159.04%759M | 49.09%905M | 82.29%350M | -16.25%603M | -16.25%603M | -26.20%293M |
Current liabilities | 10.54%839M | 34.70%1.22B | 93.03%1.16B | 93.03%1.16B | 159.04%759M | 49.09%905M | 82.29%350M | -16.25%603M | -16.25%603M | -26.20%293M |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.91%104.58B | 25.07%101.78B | 25.89%96.12B | 25.89%96.12B | 42.60%93.45B | 27.29%81.38B | 26.00%78.06B | 25.02%76.36B | 25.02%76.36B | 23.52%65.53B |
-Long term debt and capital lease obligation | 2.65%44.16B | 29.32%41.69B | 33.62%42.33B | 33.62%42.33B | 75.61%43.02B | 38.72%32.23B | 35.66%31.74B | 33.35%31.68B | 33.35%31.68B | 31.58%24.5B |
-Including:Long term debt | 2.65%44.16B | 29.32%41.69B | 33.62%42.33B | 33.62%42.33B | 75.61%43.02B | 38.72%32.23B | 35.66%31.74B | 33.35%31.68B | 33.35%31.68B | 31.58%24.5B |
-Other financial liabilities-Non current | 19.81%60.41B | 22.29%60.09B | 20.41%53.79B | 20.41%53.79B | 22.88%50.42B | 20.76%49.14B | 20.13%46.32B | 19.73%44.67B | 19.73%44.67B | 19.16%41.03B |
Long term provisions | 13.84%436M | 19.28%433M | 5.51%383M | 5.51%383M | 5.51%383M | -2.68%363M | 6.74%364M | -0.82%363M | -0.82%363M | 17.10%363M |
Non current deferred liabilities | 12.17%1.6B | 0.73%1.38B | -9.12%1.24B | -9.12%1.24B | -3.64%1.43B | -5.99%1.37B | 8.61%1.49B | 9.85%1.36B | 9.85%1.36B | 4.14%1.48B |
Non current accrued and deferred income | 14.42%7.99B | 15.47%7.75B | 19.14%7.18B | 19.14%7.18B | --6.98B | --6.71B | --6.36B | --6.03B | --6.03B | ---- |
Other non current liabilities | 14.35%3.88B | 15.49%3.89B | 13.90%3.84B | 13.90%3.84B | -62.52%3.39B | -61.95%3.37B | -64.57%2.96B | -60.81%3.37B | -60.81%3.37B | 15.42%9.05B |
Total non current liabilities | 12.16%118.49B | 23.66%115.23B | 24.33%108.76B | 24.33%108.76B | 38.21%105.64B | 24.89%93.19B | 23.91%89.23B | 22.74%87.48B | 22.74%87.48B | 22.03%76.43B |
Total liabilities | 12.15%119.32B | 23.76%116.45B | 24.80%109.92B | 24.80%109.92B | 38.67%106.39B | 25.08%94.09B | 24.06%89.58B | 22.35%88.08B | 22.35%88.08B | 21.73%76.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 1.31%1.7B |
-common stock | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 1.31%1.7B |
Additional paid-in capital | 5.20%1.56B | 6.27%1.56B | 8.41%1.53B | 8.41%1.53B | 8.10%1.48B | 7.95%1.47B | 8.02%1.46B | 9.27%1.42B | 9.27%1.42B | 6.53%1.37B |
Retained earnings | 31.68%17.41B | 33.68%16.83B | 33.55%14.63B | 33.55%14.63B | 25.94%13.22B | 25.52%12.59B | 40.93%11.6B | 41.83%10.95B | 41.83%10.95B | 53.75%10.5B |
Less: Treasury stock | 33.09%3.06B | 188.50%3.09B | 185.75%3.11B | 185.75%3.11B | 108.82%2.3B | -5.23%1.07B | -5.39%1.09B | -9.41%1.09B | -9.41%1.09B | -8.41%1.1B |
Other equity interest | 60.15%844M | 44.44%702M | 62.97%559M | 62.97%559M | 86.88%527M | 80.67%486M | 74.62%454M | 76.80%343M | 76.80%343M | 154.05%282M |
Total stockholders'equity | 26.12%18.46B | 16.68%17.7B | 14.92%15.31B | 14.92%15.31B | 14.76%14.63B | 24.07%15.17B | 35.94%14.12B | 37.20%13.32B | 37.20%13.32B | 46.51%12.75B |
Noncontrolling interests | 17.50%47M | 23.68%47M | 29.03%40M | 29.03%40M | 33.33%40M | 40.74%38M | 25.00%35M | -69.90%31M | -69.90%31M | -67.39%30M |
Total equity | 26.10%18.5B | 16.70%17.75B | 14.96%15.35B | 14.96%15.35B | 14.80%14.67B | 24.10%15.21B | 35.91%14.15B | 36.07%13.35B | 36.07%13.35B | 45.32%12.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |