MY Stock MarketDetailed Quotes

7201 PICORP

Watchlist
  • 0.050
  • 0.0000.00%
15min DelayPre-Opening Auction Mar 28 15:39 CST
32.78MMarket Cap-8.33P/E (TTM)

PICORP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
18.48%51.46M
18.48%51.46M
-18.65%44.39M
-15.14%43.28M
-20.67%44.17M
11.88%43.43M
11.88%43.43M
20.72%54.56M
13.10%51.01M
19.88%55.67M
-Cash and cash equivalents
68.93%46.56M
68.93%46.56M
14.76%39.59M
20.52%37.94M
-17.91%31.08M
37.09%27.56M
37.09%27.56M
6.34%34.5M
14.61%31.48M
17.78%37.87M
-Including:Cash
68.93%46.56M
68.93%46.56M
14.76%39.59M
20.52%37.94M
-17.91%31.08M
37.09%27.56M
37.09%27.56M
6.34%34.5M
14.61%31.48M
17.78%37.87M
-Short term investments
-69.15%4.9M
-69.15%4.9M
-76.09%4.8M
-72.62%5.35M
-26.52%13.09M
-15.21%15.87M
-15.21%15.87M
57.29%20.07M
10.75%19.53M
24.59%17.81M
Receivables
28.80%46.53M
28.80%46.53M
11.21%45.06M
24.66%45.98M
16.74%44.89M
-12.26%36.13M
-12.26%36.13M
-10.83%40.51M
-2.04%36.89M
-18.18%38.45M
-Accounts receivable
49.76%45.02M
49.76%45.02M
14.23%43.66M
27.39%44.18M
16.04%42.34M
-18.49%30.06M
-18.49%30.06M
-9.31%38.22M
-3.41%34.68M
-15.99%36.49M
-Gross accounts receivable
----
----
----
----
----
-13.96%32.59M
-13.96%32.59M
----
----
----
-Bad debt provision
----
----
----
----
----
-154.25%-2.52M
-154.25%-2.52M
----
----
----
-Other receivables
-75.16%1.51M
-75.16%1.51M
-39.14%1.4M
-18.20%1.81M
29.76%2.54M
41.29%6.06M
41.29%6.06M
-30.31%2.29M
26.16%2.21M
-44.94%1.96M
Inventory
0.26%35K
0.26%35K
-80.11%35K
-91.29%35K
-79.29%41K
-38.47%34.91K
-38.47%34.91K
151.43%176K
362.07%402K
-10.00%198K
Prepaid assets
----
----
----
----
----
26.50%5.32M
26.50%5.32M
----
----
----
Restricted cash
----
----
----
----
----
2.97%11.47M
2.97%11.47M
----
----
----
Tax assets-Current
-2.07%892K
-2.07%892K
-3.34%868K
18.74%1.03M
4.92%981K
8.48%910.84K
8.48%910.84K
69.43%898K
64.15%870K
351.69%935K
Total current assets
1.66%98.91M
1.66%98.91M
-6.04%90.35M
1.31%90.33M
-5.44%90.08M
1.10%97.3M
1.10%97.3M
5.39%96.15M
6.95%89.16M
1.48%95.26M
Non current assets
Net PPE
-7.24%37.02M
-7.24%37.02M
-5.10%37.31M
-0.87%38.78M
-0.87%38.88M
0.47%39.92M
0.47%39.92M
-8.29%39.31M
-10.14%39.12M
-13.03%39.22M
-Gross PP&E
----
----
----
----
----
-2.37%103.87M
-2.37%103.87M
----
----
----
-Accumulated depreciation
----
----
----
----
----
4.06%-63.96M
4.06%-63.96M
----
----
----
Investment properties
-2.03%34.48M
-2.03%34.48M
-2.02%34.66M
-2.01%34.84M
-2.00%35.02M
-1.99%35.2M
-1.99%35.2M
-1.98%35.38M
-1.97%35.55M
-1.96%35.73M
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
0.01%6.95M
0.01%6.95M
10.07%6.95M
707.43%6.95M
707.43%6.95M
707.40%6.95M
707.40%6.95M
633.57%6.32M
0.00%861K
0.00%861K
-Goodwill
0.01%6.95M
0.01%6.95M
10.07%6.95M
707.43%6.95M
707.43%6.95M
707.40%6.95M
707.40%6.95M
--6.32M
--861K
0.00%861K
Deferred tax assets-non current
0.00%5.2M
0.00%5.2M
-11.24%5.2M
-5.87%5.2M
15.18%5.2M
15.18%5.2M
15.18%5.2M
38.55%5.86M
47.03%5.52M
58.71%4.51M
Total non current assets
-4.13%83.66M
-4.13%83.66M
-3.16%84.11M
5.81%85.77M
7.12%86.04M
7.71%87.26M
7.71%87.26M
3.35%86.86M
-3.98%81.06M
-5.78%80.32M
Total assets
-1.08%182.57M
-1.08%182.57M
-4.67%174.46M
3.46%176.1M
0.31%176.12M
4.12%184.56M
4.12%184.56M
4.41%183.01M
1.45%170.22M
-1.97%175.58M
Liabilities
Current liabilities
Financial liabilities
5.88%62.77M
5.88%62.77M
2.64%58.88M
11.83%59.58M
13.00%61.83M
1.83%59.28M
1.83%59.28M
-3.34%57.37M
1.53%53.28M
5.61%54.71M
-Current debt and capital lease obligation
5.88%62.77M
5.88%62.77M
2.64%58.88M
11.83%59.58M
13.00%61.83M
1.83%59.28M
1.83%59.28M
-3.34%57.37M
1.53%53.28M
5.61%54.71M
-Including:Current debt
6.25%62.26M
6.25%62.26M
2.62%58.5M
11.46%59.04M
13.17%61.14M
2.22%58.59M
2.22%58.59M
-1.16%57.01M
2.97%52.97M
6.94%54.03M
-Including:Current capital Lease obligation
-25.72%510K
-25.72%510K
5.54%381K
76.32%536K
0.00%685K
-23.39%686.55K
-23.39%686.55K
-78.41%361K
-70.46%304K
-46.82%685K
Payables
28.80%36.15M
28.80%36.15M
-24.06%27.43M
17.16%33.02M
-8.18%27.87M
47.48%28.07M
47.48%28.07M
71.86%36.12M
77.10%28.18M
25.64%30.35M
-accounts payable
385.57%33.56M
385.57%33.56M
-26.76%25.14M
11.93%29.77M
-12.36%25.49M
1.53%6.91M
1.53%6.91M
86.51%34.32M
92.54%26.6M
27.58%29.09M
-Total tax payable
-10.04%2.59M
-10.04%2.59M
27.39%2.29M
105.13%3.24M
88.26%2.37M
119.04%2.88M
119.04%2.88M
-31.19%1.8M
-24.65%1.58M
-6.94%1.26M
-Dividends payable
----
----
----
----
----
0.00%2.46M
0.00%2.46M
----
----
----
-Other payable
----
----
----
----
----
87.20%15.82M
87.20%15.82M
----
----
----
Accrued and deferred income
-97.67%279K
-97.67%279K
--1.29M
--667K
--769K
15.48%11.95M
15.48%11.95M
----
----
----
Current liabilities
-0.10%99.2M
-0.10%99.2M
-6.30%87.6M
14.49%93.26M
6.35%90.46M
13.36%99.3M
13.36%99.3M
16.33%93.49M
19.11%81.46M
11.98%85.06M
Non current liabilities
Non current financial liabilities
-80.69%148K
-80.69%148K
-52.71%733K
129.88%931K
21.28%473K
94.03%766.54K
94.03%766.54K
74.75%1.55M
-64.57%405K
-65.70%390K
-Long term debt and capital lease obligation
-80.69%148K
-80.69%148K
-52.71%733K
129.88%931K
21.28%473K
94.03%766.54K
94.03%766.54K
74.75%1.55M
-64.57%405K
-65.70%390K
-Including:Long term capital lease obligation
-80.69%148K
-80.69%148K
-52.71%733K
129.88%931K
21.28%473K
94.03%766.54K
94.03%766.54K
74.75%1.55M
-64.57%405K
-65.70%390K
Long term pension and other post-retirement benefit plans
6.61%1.9M
6.61%1.9M
2.71%1.82M
-3.06%1.93M
-2.20%1.82M
1.89%1.78M
1.89%1.78M
-13.92%1.77M
18.35%1.99M
-2.87%1.86M
Non current deferred liabilities
-0.01%2.54M
-0.01%2.54M
-31.97%2.54M
-31.97%2.54M
-31.97%2.54M
-32.89%2.54M
-32.89%2.54M
41.64%3.74M
-13.78%3.74M
-13.78%3.74M
Total non current liabilities
-9.85%4.58M
-9.85%4.58M
-27.83%5.09M
-11.89%5.4M
-19.24%4.84M
-14.19%5.09M
-14.19%5.09M
26.44%7.05M
-14.33%6.13M
-18.94%5.99M
Total liabilities
-0.58%103.78M
-0.58%103.78M
-7.81%92.69M
12.64%98.67M
4.67%95.3M
11.61%104.39M
11.61%104.39M
16.99%100.55M
15.94%87.59M
9.24%91.05M
Shareholders'equity
Share capital
-0.00%65.97M
-0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
-common stock
-0.00%65.97M
-0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
0.00%65.97M
Retained earnings
-26.96%-18.84M
-26.96%-18.84M
-31.56%-18.69M
-30.76%-17.06M
-18.82%-15.06M
-31.82%-14.84M
-31.82%-14.84M
-113.93%-14.2M
-329.50%-13.04M
-957.76%-12.67M
Less: Treasury stock
0.06%364K
0.06%364K
0.00%364K
0.00%364K
0.00%364K
0.00%363.79K
0.00%363.79K
0.00%364K
0.00%364K
0.00%364K
Other reserves
2.69%-2.96M
2.69%-2.96M
85.07%-459K
-87.80%-4.56M
-133.27%-3.98M
-43.48%-3.04M
-43.48%-3.04M
7.91%-3.08M
-46.82%-2.43M
-208.68%-1.71M
Total stockholders'equity
-8.21%43.81M
-8.21%43.81M
-3.86%46.46M
-12.25%43.99M
-9.10%46.57M
-8.62%47.73M
-8.62%47.73M
-13.12%48.33M
-17.70%50.14M
-19.78%51.23M
Noncontrolling interests
7.82%34.98M
7.82%34.98M
3.44%35.31M
2.92%33.44M
2.85%34.26M
3.01%32.44M
3.01%32.44M
1.29%34.13M
3.74%32.49M
4.38%33.31M
Total equity
-1.72%78.79M
-1.72%78.79M
-0.84%81.77M
-6.28%77.44M
-4.39%80.82M
-4.25%80.17M
-4.25%80.17M
-7.69%82.46M
-10.42%82.63M
-11.73%84.53M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 18.48%51.46M18.48%51.46M-18.65%44.39M-15.14%43.28M-20.67%44.17M11.88%43.43M11.88%43.43M20.72%54.56M13.10%51.01M19.88%55.67M
-Cash and cash equivalents 68.93%46.56M68.93%46.56M14.76%39.59M20.52%37.94M-17.91%31.08M37.09%27.56M37.09%27.56M6.34%34.5M14.61%31.48M17.78%37.87M
-Including:Cash 68.93%46.56M68.93%46.56M14.76%39.59M20.52%37.94M-17.91%31.08M37.09%27.56M37.09%27.56M6.34%34.5M14.61%31.48M17.78%37.87M
-Short term investments -69.15%4.9M-69.15%4.9M-76.09%4.8M-72.62%5.35M-26.52%13.09M-15.21%15.87M-15.21%15.87M57.29%20.07M10.75%19.53M24.59%17.81M
Receivables 28.80%46.53M28.80%46.53M11.21%45.06M24.66%45.98M16.74%44.89M-12.26%36.13M-12.26%36.13M-10.83%40.51M-2.04%36.89M-18.18%38.45M
-Accounts receivable 49.76%45.02M49.76%45.02M14.23%43.66M27.39%44.18M16.04%42.34M-18.49%30.06M-18.49%30.06M-9.31%38.22M-3.41%34.68M-15.99%36.49M
-Gross accounts receivable ---------------------13.96%32.59M-13.96%32.59M------------
-Bad debt provision ---------------------154.25%-2.52M-154.25%-2.52M------------
-Other receivables -75.16%1.51M-75.16%1.51M-39.14%1.4M-18.20%1.81M29.76%2.54M41.29%6.06M41.29%6.06M-30.31%2.29M26.16%2.21M-44.94%1.96M
Inventory 0.26%35K0.26%35K-80.11%35K-91.29%35K-79.29%41K-38.47%34.91K-38.47%34.91K151.43%176K362.07%402K-10.00%198K
Prepaid assets --------------------26.50%5.32M26.50%5.32M------------
Restricted cash --------------------2.97%11.47M2.97%11.47M------------
Tax assets-Current -2.07%892K-2.07%892K-3.34%868K18.74%1.03M4.92%981K8.48%910.84K8.48%910.84K69.43%898K64.15%870K351.69%935K
Total current assets 1.66%98.91M1.66%98.91M-6.04%90.35M1.31%90.33M-5.44%90.08M1.10%97.3M1.10%97.3M5.39%96.15M6.95%89.16M1.48%95.26M
Non current assets
Net PPE -7.24%37.02M-7.24%37.02M-5.10%37.31M-0.87%38.78M-0.87%38.88M0.47%39.92M0.47%39.92M-8.29%39.31M-10.14%39.12M-13.03%39.22M
-Gross PP&E ---------------------2.37%103.87M-2.37%103.87M------------
-Accumulated depreciation --------------------4.06%-63.96M4.06%-63.96M------------
Investment properties -2.03%34.48M-2.03%34.48M-2.02%34.66M-2.01%34.84M-2.00%35.02M-1.99%35.2M-1.99%35.2M-1.98%35.38M-1.97%35.55M-1.96%35.73M
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Goodwill and other intangible assets 0.01%6.95M0.01%6.95M10.07%6.95M707.43%6.95M707.43%6.95M707.40%6.95M707.40%6.95M633.57%6.32M0.00%861K0.00%861K
-Goodwill 0.01%6.95M0.01%6.95M10.07%6.95M707.43%6.95M707.43%6.95M707.40%6.95M707.40%6.95M--6.32M--861K0.00%861K
Deferred tax assets-non current 0.00%5.2M0.00%5.2M-11.24%5.2M-5.87%5.2M15.18%5.2M15.18%5.2M15.18%5.2M38.55%5.86M47.03%5.52M58.71%4.51M
Total non current assets -4.13%83.66M-4.13%83.66M-3.16%84.11M5.81%85.77M7.12%86.04M7.71%87.26M7.71%87.26M3.35%86.86M-3.98%81.06M-5.78%80.32M
Total assets -1.08%182.57M-1.08%182.57M-4.67%174.46M3.46%176.1M0.31%176.12M4.12%184.56M4.12%184.56M4.41%183.01M1.45%170.22M-1.97%175.58M
Liabilities
Current liabilities
Financial liabilities 5.88%62.77M5.88%62.77M2.64%58.88M11.83%59.58M13.00%61.83M1.83%59.28M1.83%59.28M-3.34%57.37M1.53%53.28M5.61%54.71M
-Current debt and capital lease obligation 5.88%62.77M5.88%62.77M2.64%58.88M11.83%59.58M13.00%61.83M1.83%59.28M1.83%59.28M-3.34%57.37M1.53%53.28M5.61%54.71M
-Including:Current debt 6.25%62.26M6.25%62.26M2.62%58.5M11.46%59.04M13.17%61.14M2.22%58.59M2.22%58.59M-1.16%57.01M2.97%52.97M6.94%54.03M
-Including:Current capital Lease obligation -25.72%510K-25.72%510K5.54%381K76.32%536K0.00%685K-23.39%686.55K-23.39%686.55K-78.41%361K-70.46%304K-46.82%685K
Payables 28.80%36.15M28.80%36.15M-24.06%27.43M17.16%33.02M-8.18%27.87M47.48%28.07M47.48%28.07M71.86%36.12M77.10%28.18M25.64%30.35M
-accounts payable 385.57%33.56M385.57%33.56M-26.76%25.14M11.93%29.77M-12.36%25.49M1.53%6.91M1.53%6.91M86.51%34.32M92.54%26.6M27.58%29.09M
-Total tax payable -10.04%2.59M-10.04%2.59M27.39%2.29M105.13%3.24M88.26%2.37M119.04%2.88M119.04%2.88M-31.19%1.8M-24.65%1.58M-6.94%1.26M
-Dividends payable --------------------0.00%2.46M0.00%2.46M------------
-Other payable --------------------87.20%15.82M87.20%15.82M------------
Accrued and deferred income -97.67%279K-97.67%279K--1.29M--667K--769K15.48%11.95M15.48%11.95M------------
Current liabilities -0.10%99.2M-0.10%99.2M-6.30%87.6M14.49%93.26M6.35%90.46M13.36%99.3M13.36%99.3M16.33%93.49M19.11%81.46M11.98%85.06M
Non current liabilities
Non current financial liabilities -80.69%148K-80.69%148K-52.71%733K129.88%931K21.28%473K94.03%766.54K94.03%766.54K74.75%1.55M-64.57%405K-65.70%390K
-Long term debt and capital lease obligation -80.69%148K-80.69%148K-52.71%733K129.88%931K21.28%473K94.03%766.54K94.03%766.54K74.75%1.55M-64.57%405K-65.70%390K
-Including:Long term capital lease obligation -80.69%148K-80.69%148K-52.71%733K129.88%931K21.28%473K94.03%766.54K94.03%766.54K74.75%1.55M-64.57%405K-65.70%390K
Long term pension and other post-retirement benefit plans 6.61%1.9M6.61%1.9M2.71%1.82M-3.06%1.93M-2.20%1.82M1.89%1.78M1.89%1.78M-13.92%1.77M18.35%1.99M-2.87%1.86M
Non current deferred liabilities -0.01%2.54M-0.01%2.54M-31.97%2.54M-31.97%2.54M-31.97%2.54M-32.89%2.54M-32.89%2.54M41.64%3.74M-13.78%3.74M-13.78%3.74M
Total non current liabilities -9.85%4.58M-9.85%4.58M-27.83%5.09M-11.89%5.4M-19.24%4.84M-14.19%5.09M-14.19%5.09M26.44%7.05M-14.33%6.13M-18.94%5.99M
Total liabilities -0.58%103.78M-0.58%103.78M-7.81%92.69M12.64%98.67M4.67%95.3M11.61%104.39M11.61%104.39M16.99%100.55M15.94%87.59M9.24%91.05M
Shareholders'equity
Share capital -0.00%65.97M-0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M
-common stock -0.00%65.97M-0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M0.00%65.97M
Retained earnings -26.96%-18.84M-26.96%-18.84M-31.56%-18.69M-30.76%-17.06M-18.82%-15.06M-31.82%-14.84M-31.82%-14.84M-113.93%-14.2M-329.50%-13.04M-957.76%-12.67M
Less: Treasury stock 0.06%364K0.06%364K0.00%364K0.00%364K0.00%364K0.00%363.79K0.00%363.79K0.00%364K0.00%364K0.00%364K
Other reserves 2.69%-2.96M2.69%-2.96M85.07%-459K-87.80%-4.56M-133.27%-3.98M-43.48%-3.04M-43.48%-3.04M7.91%-3.08M-46.82%-2.43M-208.68%-1.71M
Total stockholders'equity -8.21%43.81M-8.21%43.81M-3.86%46.46M-12.25%43.99M-9.10%46.57M-8.62%47.73M-8.62%47.73M-13.12%48.33M-17.70%50.14M-19.78%51.23M
Noncontrolling interests 7.82%34.98M7.82%34.98M3.44%35.31M2.92%33.44M2.85%34.26M3.01%32.44M3.01%32.44M1.29%34.13M3.74%32.49M4.38%33.31M
Total equity -1.72%78.79M-1.72%78.79M-0.84%81.77M-6.28%77.44M-4.39%80.82M-4.25%80.17M-4.25%80.17M-7.69%82.46M-10.42%82.63M-11.73%84.53M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now