(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.22%744K | -62.99%2.57M | 165.17%19.22M | --3.36M | 116.30%15.55M | -18.46%7.19M | -2.94%6.93M | -11.42%7.25M | 26.91%2.14M | 26.91%2.14M |
-Cash and cash equivalents | -92.05%738K | 10.94%142K | 3,484.86%16.81M | --3.36M | 2,746.63%9.28M | -81.77%326K | -19.50%128K | -61.24%469K | 26.91%2.14M | 26.91%2.14M |
-Including:Cash | -92.05%738K | 10.94%142K | 3,484.86%16.81M | --3.36M | 2,746.63%9.28M | -81.77%326K | -19.50%128K | -61.24%469K | 26.91%2.14M | 26.91%2.14M |
-Short term investments | -99.90%6K | -64.38%2.42M | -64.53%2.4M | ---- | -8.61%6.27M | -2.36%6.87M | -2.56%6.81M | -2.77%6.78M | ---- | ---- |
Receivables | 34.87%23.85M | -2.68%36.23M | -49.73%11.58M | --16.68M | -23.47%17.68M | -31.71%23.11M | 6.19%37.23M | -32.70%23.03M | -46.21%16.66M | -46.21%16.66M |
-Accounts receivable | ---- | ---- | ---- | --4.83M | -64.16%4.59M | -48.36%12.8M | 7.69%26.83M | -43.12%13.86M | -17.92%10.21M | -17.92%10.21M |
-Other receivables | 82.12%23.85M | 248.23%36.23M | 26.25%11.58M | --11.86M | 27.07%13.1M | 13.93%10.31M | 2.51%10.4M | -6.89%9.17M | -65.20%6.45M | -65.20%6.45M |
Inventory | -31.32%36.83M | -53.94%19.83M | -38.10%25.86M | --24.46M | 21.69%53.62M | -2.42%44.06M | -4.82%43.06M | -10.48%41.77M | 0.14%43.17M | 0.14%43.17M |
Prepaid assets | ---- | ---- | ---- | --8.79M | ---- | ---- | ---- | ---- | 32.35%1.48M | 32.35%1.48M |
Restricted cash | ---- | ---- | ---- | --2.4M | ---- | ---- | ---- | ---- | -2.80%6.76M | -2.80%6.76M |
Tax assets-Current | -18.07%757K | 70.50%757K | 25.54%757K | --757K | 44.15%924K | 45.02%641K | 22.99%444K | 23.82%603K | 12.78%397K | 12.78%397K |
Deferred assets-current | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -31.13%208K | -31.13%208K |
Total current assets | -29.17%62.18M | -32.26%59.38M | -20.98%57.41M | --56.45M | 17.04%87.78M | -15.02%75M | -0.16%87.67M | -18.87%72.65M | -16.19%70.81M | -16.19%70.81M |
Non current assets | ||||||||||
Net PPE | 63.20%60.41M | 63.56%61.98M | 66.78%63.71M | --64.86M | -1.53%37.01M | -3.60%37.59M | -3.85%37.89M | -4.12%38.2M | -4.23%38.58M | -4.23%38.58M |
-Gross PP&E | 63.20%60.41M | 63.56%61.98M | 66.78%63.71M | --133.26M | -1.53%37.01M | -3.60%37.59M | -3.85%37.89M | -4.12%38.2M | -0.04%102.29M | -0.04%102.29M |
-Accumulated depreciation | ---- | ---- | ---- | ---68.41M | ---- | ---- | ---- | ---- | -2.68%-63.71M | -2.68%-63.71M |
Total investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 63.20%60.41M | 63.56%61.98M | 66.78%63.71M | --64.86M | -1.53%37.01M | -3.60%37.59M | -3.85%37.89M | -4.12%38.2M | -4.23%38.58M | -4.23%38.58M |
Total assets | -1.77%122.58M | -3.34%121.36M | 9.26%121.12M | --121.31M | 10.84%124.79M | -11.52%112.59M | -1.30%125.56M | -14.33%110.85M | -12.32%109.39M | -12.32%109.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -69.03%6.81M | -42.18%11.03M | -35.11%12.89M | --13.9M | 18.36%22M | -12.61%18.59M | -13.97%19.07M | -12.39%19.86M | -5.53%20.44M | -5.53%20.44M |
-Current debt and capital lease obligation | -69.03%6.81M | -42.18%11.03M | -35.11%12.89M | --13.9M | 18.36%22M | -12.61%18.59M | -13.97%19.07M | -12.39%19.86M | -5.51%20.44M | -5.51%20.44M |
-Including:Current debt | -75.34%5.42M | -56.26%8.33M | -54.34%9.05M | --9.41M | 18.40%21.96M | -12.64%18.55M | -14.00%19.03M | -12.42%19.82M | -5.29%20.44M | -5.29%20.44M |
-Including:Current capital Lease obligation | 3,482.05%1.4M | 6,828.21%2.7M | 9,738.46%3.84M | --4.49M | 0.00%39K | 5.41%39K | 5.41%39K | 8.33%39K | -94.55%3K | -94.55%3K |
Payables | -64.52%22.28M | -65.91%18.89M | -63.18%14.6M | --10.14M | 51.00%62.79M | 12.58%41.58M | 70.20%55.42M | 36.34%39.66M | 42.44%23.42M | 42.44%23.42M |
-accounts payable | -64.25%2.15M | -89.44%857K | -87.30%897K | --941K | -25.06%6.02M | -29.14%8.04M | -36.81%8.12M | -41.66%7.07M | -25.86%9.79M | -25.86%9.79M |
-Total tax payable | 23.71%746K | -36.89%284K | -8.78%478K | --506K | 0.00%603K | --603K | --450K | --524K | 26.27%524K | 26.27%524K |
-Other payable | -65.49%19.38M | -62.12%17.75M | -58.75%13.23M | --8.69M | 70.49%56.16M | 28.71%32.94M | 137.62%46.85M | 88.90%32.07M | 365.23%13.1M | 365.23%13.1M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.56%2.27M | 83.56%2.27M |
Current deferred liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | --3.23M | ---- | ---- | ---- | ---- | 12.94%11.95M | 12.94%11.95M |
Current liabilities | -65.69%29.09M | -59.84%29.92M | -53.81%27.49M | --27.27M | 40.92%84.78M | 2.72%60.16M | 35.19%74.49M | 14.18%59.52M | 16.40%58.08M | 16.40%58.08M |
Non current liabilities | ||||||||||
Non current financial liabilities | --9.51M | 22.85%9.51M | 22.37%9.51M | --16.83M | --0 | -16.20%6.5M | -5.11%7.74M | -8.40%7.77M | -15.75%7.77M | -15.75%7.77M |
-Long term debt and capital lease obligation | --9.51M | 22.85%9.51M | 22.37%9.51M | --16.83M | --0 | -16.20%6.5M | -5.11%7.74M | -8.40%7.77M | -15.75%7.77M | -15.75%7.77M |
-Including:Long term debt | --0 | --0 | --0 | --7.33M | --0 | -16.17%6.5M | -5.08%7.74M | -8.36%7.77M | -15.72%7.77M | -15.72%7.77M |
-Including:Long term capital lease obligation | --9.51M | --9.51M | --9.51M | --9.51M | ---- | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | --1.53M | --1.53M | --1.53M | --1.53M | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --11.04M | 42.63%11.04M | 42.08%11.04M | --18.36M | --0 | -19.20%6.5M | -8.34%7.74M | -11.38%7.77M | -18.29%7.77M | -18.29%7.77M |
Total liabilities | -52.67%40.13M | -50.19%40.96M | -42.74%38.53M | --45.63M | 27.19%84.78M | 0.07%66.66M | 29.41%82.23M | 10.50%67.29M | 10.85%65.85M | 10.85%65.85M |
Shareholders'equity | ||||||||||
Share capital | 61.17%93.61M | 93.41%93.61M | 93.41%93.61M | --79.28M | 0.00%58.08M | 20.00%58.08M | 0.00%48.4M | 0.00%48.4M | 0.00%48.4M | 0.00%48.4M |
-common stock | 61.17%93.61M | 93.41%93.61M | 93.41%93.61M | --79.28M | 0.00%58.08M | 20.00%58.08M | 0.00%48.4M | 0.00%48.4M | 0.00%48.4M | 0.00%48.4M |
Retained earnings | -34.85%-25.36M | -370.72%-27.49M | -351.51%-25.43M | ---18.06M | -45.70%-18.8M | -213.23%-12.91M | -140.45%-5.84M | -129.29%-5.63M | -135.25%-5.67M | -135.25%-5.67M |
Fixed asset revaluation reserve | --13.57M | --13.64M | --13.74M | --13.78M | ---- | ---- | ---- | ---- | --0 | --0 |
Other reserves | --0 | --0 | --0 | --0 | 0.00%1.59M | --1.59M | --1.59M | --1.59M | --1.59M | --1.59M |
Total stockholders'equity | 100.20%81.82M | 80.64%79.76M | 84.66%81.92M | --75M | -12.61%40.87M | -21.79%46.77M | -29.74%44.15M | -34.41%44.36M | -31.25%44.33M | -31.25%44.33M |
Noncontrolling interests | 173.64%634K | 178.90%647K | 183.06%667K | --677K | -2.62%-861K | -200.60%-839K | -198.32%-820K | -193.59%-803K | -188.95%-789K | -188.95%-789K |
Total equity | 106.09%82.46M | 85.55%80.41M | 89.60%82.59M | --75.68M | -12.89%40.01M | -24.25%45.93M | -31.95%43.33M | -36.40%43.56M | -33.39%43.54M | -33.39%43.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data