(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 47.90%1.49B | -8.93%1B | 156.11%1.1B | -56.88%430.87M | -39.53%999.31M | -10.86%1.65B | 17.88%1.85B | 35.07%1.57B | 23.74%1.16B | 19.64%941.11M |
Net profit before non-cash adjustment | -1.84%679.69M | 146.68%692.44M | 303.00%280.71M | -153.94%-138.28M | -73.87%256.38M | -6.28%981.14M | 0.28%1.05B | 86.73%1.04B | -28.48%559.07M | 27.25%781.7M |
Total adjustment of non-cash items | 84.63%899.99M | -36.46%487.45M | 21.14%767.21M | 37.04%633.35M | -27.53%462.16M | 7.83%637.73M | -32.83%591.41M | 13.99%880.53M | 81.90%772.46M | -1.14%424.67M |
-Depreciation and amortization | 3.34%801.83M | 1.86%775.9M | 0.01%761.7M | 7.13%761.64M | 4.63%710.92M | -6.15%679.46M | 5.84%724M | 10.10%684.04M | 26.27%621.27M | 15.91%492.02M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --53.65M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,382.11%18.86M | -59.87%760K |
-Share of associates | 829.45%5.59M | 102.81%601K | -259.83%-21.37M | 229.52%13.37M | 115.16%4.06M | -408.46%-26.76M | -49.61%8.68M | -36.90%17.22M | -8.05%27.28M | 142.67%29.67M |
-Disposal profit | 93.29%-3.8M | -945.08%-56.61M | -112.22%-5.42M | 34.10%44.34M | 404.38%33.06M | 124.24%6.56M | -132.77%-27.05M | 753.40%82.54M | 107.76%9.67M | -2,122.35%-124.62M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.99%-1.11M | 269.51%9.23M | -330.39%-5.44M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -128.00%-168K | --600K |
-Other non-cash items | 141.46%96.37M | -819.65%-232.44M | 113.48%32.3M | 16.17%-239.65M | -1,228.25%-285.88M | 81.16%-21.52M | -216.73%-114.21M | 13.36%97.84M | 172.42%86.31M | 280.08%31.68M |
Changes in working capital | 46.60%-93.43M | -414.72%-174.97M | 186.59%55.6M | -122.87%-64.21M | 731.68%280.78M | -84.35%33.76M | 161.34%215.71M | -110.52%-351.66M | 37.03%-167.05M | -3.13%-265.26M |
-Change in receivables | 32.86%-290.78M | -484.09%-433.12M | 51.52%-74.15M | -128.55%-152.97M | 109.98%535.8M | 1,087.17%255.17M | 104.79%21.49M | -197.46%-448.9M | 43.99%-150.91M | -189.75%-269.45M |
-Change in inventory | 119.82%34.55M | -234.43%-174.32M | -248.84%-52.13M | 198.71%35.02M | 112.57%11.72M | -527.85%-93.25M | -39.93%21.79M | 361.15%36.28M | 34.16%-13.89M | 67.31%-21.1M |
-Change in payables | -67.75%125.82M | 173.97%390.12M | 229.33%142.39M | 122.04%43.24M | -68.85%-196.15M | -163.64%-116.17M | 250.44%182.54M | 2,423.28%52.09M | -108.87%-2.24M | 125.37%25.29M |
-Provision for loans, leases and other losses | -12.72%36.97M | 7.29%42.36M | 275.88%39.48M | 114.88%10.5M | -488.55%-70.6M | -18.54%-12M | -152.05%-10.12M | --19.44M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.57M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.59%-19.57M | 25.78%-20.09M | -35.16%-27.07M | 18.20%-20.03M | 8.74%-24.49M | -10.25%-26.83M | 29.91%-24.34M | 37.40%-34.72M | -10.68%-55.46M | -57.85%-50.11M |
Interest received (cash flow from operating activities) | 220.88%89.9M | 18.22%28.02M | -3.19%23.7M | -6.08%24.48M | 34.67%26.07M | 23.39%19.36M | 23.62%15.69M | -10.71%12.69M | -1.26%14.21M | 41.20%14.39M |
Tax refund paid | -14.46%-144.13M | -291.00%-125.92M | -251.35%-32.21M | 110.88%21.28M | 24.17%-195.53M | 34.54%-257.83M | -509.73%-393.91M | 72.78%-64.6M | -28.05%-237.32M | -107.19%-185.34M |
Other operating cash inflow (outflow) | -73.57%4.44M | -23.92%16.8M | -79.39%22.08M | 107.15M | 0 | -1K | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | 56.78%1.42B | -17.09%903.73M | 93.35%1.09B | -30.00%563.74M | -41.95%805.37M | -4.42%1.39B | -2.34%1.45B | 67.76%1.49B | 23.03%885.92M | 6.57%720.06M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -80.25%-965.01M | -11.81%-535.38M | 34.66%-478.83M | 18.46%-732.86M | -115.33%-898.8M | 47.99%-417.4M | -1.00%-802.57M | 29.34%-794.65M | -5.16%-1.12B | -30.39%-1.07B |
Net intangibles purchase and sale | -28.48%-14.85M | 33.53%-11.56M | 3.11%-17.39M | -177.33%-17.95M | 82.04%-6.47M | -1,730.07%-36.03M | 79.99%-1.97M | -442.09%-9.84M | -4.85%-1.82M | 81.92%-1.73M |
Net business purchase and sale | --0 | --85.92M | --0 | -3,778.69%-205.69M | 95.35%-5.3M | -272.65%-114M | 28.36%-30.59M | ---42.7M | ---- | ---- |
Net investment product transactions | -141.52%-19.37M | 412.97%46.66M | -161.67%-14.91M | -40.71%24.18M | 521.70%40.78M | -110.42%-9.67M | 859.67%92.79M | 24.45%-12.22M | -127.32%-16.17M | 353.96%59.17M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---68.98M | ---- |
Net changes in other investments | -91.96%6.77M | 847.87%84.23M | -102.26%-11.26M | 189.78%498.28M | -65.81%-555M | -4.64%-334.71M | -201.92%-319.87M | -23.04%313.86M | 4,891.09%407.82M | -71.61%-8.51M |
Investing cash flow | -200.64%-992.46M | 36.81%-330.12M | -20.35%-522.39M | 69.54%-434.04M | -56.26%-1.42B | 14.16%-911.82M | -94.71%-1.06B | 32.13%-545.55M | 21.24%-803.77M | -18.94%-1.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4,638.41%-481.8M | 86.52%-10.17M | -107.75%-75.45M | 362.38%973.99M | -1,092.73%-371.21M | 73.05%-31.12M | 52.55%-115.49M | -305.81%-243.4M | -9.01%118.26M | -65.58%129.97M |
Net common stock issuance | ---- | ---- | -136.36%-52K | ---22K | ---- | --0 | ---60K | ---- | ---34K | ---- |
Increase or decrease of lease financing | 22.05%-91.47M | -6.52%-117.35M | -181.04%-110.17M | -38.76%135.94M | 23,865.52%221.97M | 30.19%-934K | -29.03%-1.34M | -26.16%-1.04M | 81.06%-822K | 60.88%-4.34M |
Cash dividends paid | -5.60%-149.09M | -2.05%-141.19M | -4.32%-138.36M | -0.34%-132.63M | -5.62%-132.18M | -8.67%-125.14M | -18.81%-115.16M | -3.87%-96.93M | -22.85%-93.32M | 0.66%-75.96M |
Cash dividends for minorities | -14.69%-5.22M | 0.00%-4.56M | 86.35%-4.56M | -255.03%-33.36M | -0.58%-9.4M | -222.36%-9.34M | -0.31%-2.9M | 12.05%-2.89M | -14.06%-3.29M | 8.57%-2.88M |
Net other fund-raising expenses | ---3K | ---- | 99.99%-3K | -182.64%-58M | 304.40%70.18M | 1,735,600.00%17.36M | -100.00%-1K | 1,472.46%57.07M | 71.31%-4.16M | -4.06%-14.49M |
Financing cash flow | -166.26%-727.59M | 16.84%-273.27M | -137.09%-328.59M | 501.54%885.92M | -47.89%-220.63M | 36.50%-149.18M | 18.19%-234.94M | -1,825.23%-287.18M | -48.46%16.65M | -88.17%32.3M |
Net cash flow | ||||||||||
Beginning cash position | 14.09%3.36B | 9.96%2.94B | 56.58%2.68B | -27.66%1.71B | 14.08%2.36B | 10.77%2.07B | 54.97%1.87B | 5.11%1.21B | -15.61%1.15B | 15.08%1.36B |
Current changes in cash | -200.94%-303.17M | 25.64%300.34M | -76.46%239.04M | 220.90%1.02B | -357.43%-840.05M | 111.49%326.32M | -76.39%154.3M | 561.45%653.47M | 136.84%98.79M | -396.06%-268.2M |
Effect of exchange rate changes | -8.00%105.32M | 314.88%114.48M | 157.06%27.59M | -251.90%-48.36M | 192.21%31.84M | -173.28%-34.53M | 467.10%47.12M | 68.04%-12.84M | -172.00%-40.15M | -36.40%55.77M |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | 0.00%1K | -100.00%1K | 7,720,400.00%154.41M | -100.00%-2K | -100.00%-1K | --22.76M | ---- | --1K |
End cash Position | -5.89%3.16B | 14.09%3.36B | 9.96%2.94B | 56.58%2.68B | -27.66%1.71B | 14.08%2.36B | 10.77%2.07B | 54.97%1.87B | 5.11%1.21B | -15.61%1.15B |
Free cash flow | 55.90%430.26M | -52.64%275.98M | 404.49%582.78M | -9.52%-191.39M | -118.77%-174.76M | 45.64%930.98M | -5.62%639.22M | 374.51%677.28M | 39.78%-246.73M | -165.73%-409.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data