MY Stock MarketDetailed Quotes

7210 FM

Watchlist
  • 0.590
  • 0.0000.00%
15min DelayMarket Closed Oct 18 16:41 CST
329.48MMarket Cap10.35P/E (TTM)

FM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-27.27%87.27M
-24.67%89.22M
39.50%124.36M
15.38%118.25M
15.38%118.25M
59.39%119.99M
94.98%118.44M
36.54%89.15M
98.51%102.49M
98.51%102.49M
-Cash and cash equivalents
-18.26%85.47M
-20.59%87.42M
20.19%105.54M
-1.10%100.05M
-1.10%100.05M
41.99%104.56M
86.25%110.08M
37.97%87.82M
102.36%101.16M
102.36%101.16M
-Including:Cash
-18.26%85.47M
-20.59%87.42M
20.19%105.54M
-3.48%97.12M
-3.48%97.12M
41.99%104.56M
86.25%110.08M
37.97%87.82M
103.44%100.62M
103.44%100.62M
-Including:Cash equivalents
----
----
----
443.78%2.93M
443.78%2.93M
----
----
----
1.98%537.94K
1.98%537.94K
-Short term investments
-88.35%1.8M
-78.50%1.8M
1,315.58%18.81M
1,269.90%18.21M
1,269.90%18.21M
841.24%15.43M
409.88%8.36M
-18.91%1.33M
-18.91%1.33M
-18.91%1.33M
Receivables
-5.04%213.22M
-17.81%202.64M
-37.55%176.91M
-34.61%171.45M
-34.61%171.45M
-18.85%224.53M
-7.65%246.54M
31.84%283.29M
42.56%262.19M
42.56%262.19M
-Accounts receivable
-5.04%213.22M
-17.81%202.64M
-37.55%176.91M
-32.96%153.54M
-32.96%153.54M
-18.85%224.53M
-7.65%246.54M
31.84%283.29M
35.73%229.04M
35.73%229.04M
-Gross accounts receivable
----
----
----
-32.86%157.69M
-32.86%157.69M
----
----
----
36.10%234.88M
36.10%234.88M
-Bad debt provision
----
----
----
28.93%-4.15M
28.93%-4.15M
----
----
----
-52.87%-5.83M
-52.87%-5.83M
-Other receivables
----
----
----
-45.97%17.91M
-45.97%17.91M
----
----
----
118.59%33.15M
118.59%33.15M
Prepaid assets
----
----
----
-7.59%16.95M
-7.59%16.95M
----
----
----
7.10%18.34M
7.10%18.34M
Restricted cash
----
----
----
16.61%5.68M
16.61%5.68M
----
----
----
0.78%4.88M
0.78%4.88M
Tax assets-Current
108.35%2.15M
195.04%1.9M
92.25%1.86M
124.12%2.29M
124.12%2.29M
-27.67%1.03M
-70.62%645K
-37.99%968K
-48.64%1.02M
-48.64%1.02M
Total current assets
-12.42%302.63M
-19.66%293.76M
-18.82%303.13M
-19.10%314.63M
-19.10%314.63M
-2.22%345.55M
10.82%365.62M
32.50%373.41M
49.82%388.92M
49.82%388.92M
Non current assets
Net PPE
13.70%403.22M
4.10%373.12M
-1.18%348.29M
2.28%354.03M
2.28%354.03M
8.55%354.64M
17.69%358.42M
14.20%352.46M
12.90%346.12M
12.90%346.12M
-Gross PP&E
13.70%403.22M
4.10%373.12M
-1.18%348.29M
2.28%354.03M
2.28%354.03M
8.55%354.64M
17.69%358.42M
14.20%352.46M
-8.78%346.12M
-8.78%346.12M
Total investment
3.09%12.38M
2.72%11.47M
0.01%11.06M
9.94%11.23M
9.94%11.23M
25.75%12.01M
24.74%11.16M
33.49%11.06M
50.81%10.21M
50.81%10.21M
-Long-term equity investment
3.18%12.02M
2.81%11.11M
0.01%10.7M
10.30%10.87M
10.30%10.87M
26.76%11.65M
25.78%10.8M
35.01%10.7M
53.67%9.85M
53.67%9.85M
-Financial asset investment
----
----
----
0.00%360K
0.00%360K
----
----
----
0.00%360K
0.00%360K
-Including:Available-for-sale securities
----
----
----
0.00%360K
0.00%360K
----
----
----
0.00%360K
0.00%360K
-Other investment
0.00%360K
0.00%360K
0.00%360K
----
----
0.00%360K
0.00%360K
0.00%360K
----
----
Goodwill and other intangible assets
204.67%24.26M
201.61%24.42M
-2.86%7.89M
-2.85%7.92M
-2.85%7.92M
-16.88%7.96M
-16.03%8.1M
1,876.64%8.12M
1,540.24%8.15M
1,540.24%8.15M
-Goodwill
209.94%24.22M
207.42%24.35M
-1.53%7.8M
-1.53%7.8M
-1.53%7.8M
-15.97%7.81M
-14.81%7.92M
--7.92M
--7.92M
--7.92M
-Other intangible assets
-75.51%36K
-63.22%64K
-54.95%91K
-48.26%119K
-48.26%119K
-47.31%147K
-49.12%174K
--202K
-53.72%230K
-53.72%230K
Deferred tax assets-non current
1.83%1.22M
21.80%1.15M
17.63%1.39M
8.67%1.23M
8.67%1.23M
9.99%1.2M
-4.45%945K
28.54%1.18M
23.09%1.13M
23.09%1.13M
Total non current assets
17.37%441.08M
8.33%410.16M
-1.13%368.63M
2.40%374.41M
2.40%374.41M
8.32%375.81M
16.81%378.63M
17.15%372.83M
16.15%365.62M
16.15%365.62M
Total assets
3.10%743.71M
-5.42%703.92M
-9.98%671.76M
-8.68%689.03M
-8.68%689.03M
3.00%721.36M
13.79%744.25M
24.36%746.24M
31.37%754.53M
31.37%754.53M
Liabilities
Current liabilities
Financial liabilities
15.83%79.12M
1.64%74.86M
-41.60%44.47M
-45.31%52.13M
-45.31%52.13M
-20.54%68.31M
12.89%73.65M
37.45%76.15M
140.92%95.32M
140.92%95.32M
-Current debt and capital lease obligation
15.83%79.12M
1.64%74.86M
-41.60%44.47M
-45.31%52.13M
-45.31%52.13M
-20.54%68.31M
12.89%73.65M
37.45%76.15M
140.92%95.32M
140.92%95.32M
-Including:Current debt
18.03%54.38M
-5.14%48.65M
-55.98%24.52M
-59.03%31.17M
-59.03%31.17M
-37.51%46.07M
-1.14%51.29M
38.62%55.7M
200.09%76.07M
200.09%76.07M
-Including:Current capital Lease obligation
11.28%24.74M
17.18%26.21M
-2.46%19.95M
8.90%20.97M
8.90%20.97M
81.67%22.24M
67.30%22.37M
34.35%20.45M
35.42%19.25M
35.42%19.25M
Payables
-12.53%96.05M
-31.69%91.58M
-31.87%100.51M
-29.22%71.26M
-29.22%71.26M
1.99%109.81M
8.08%134.06M
45.24%147.53M
53.73%100.67M
53.73%100.67M
-accounts payable
-10.42%92.32M
-30.22%87.65M
-31.04%97.04M
-37.76%51.28M
-37.76%51.28M
1.50%103.07M
4.99%125.62M
42.00%140.73M
52.69%82.4M
52.69%82.4M
-Total tax payable
-44.76%3.73M
-53.50%3.93M
-49.04%3.47M
-29.08%2.99M
-29.08%2.99M
10.12%6.75M
92.47%8.44M
175.15%6.8M
66.85%4.21M
66.85%4.21M
-Dividends payable
----
----
----
0.00%5.58M
0.00%5.58M
----
----
----
2,226.67%5.58M
2,226.67%5.58M
-Other payable
----
----
----
34.56%11.4M
34.56%11.4M
----
----
----
-3.24%8.47M
-3.24%8.47M
Accrued and deferred income
----
----
----
-32.05%27.2M
-32.05%27.2M
----
----
----
24.78%40.03M
24.78%40.03M
Current liabilities
-1.66%175.17M
-19.87%166.44M
-35.18%144.98M
-36.20%150.59M
-36.20%150.59M
-8.01%178.12M
9.74%207.71M
42.49%223.68M
72.11%236.02M
72.11%236.02M
Non current liabilities
Non current financial liabilities
16.19%121.63M
-14.75%94.78M
-16.26%91.44M
-8.81%98.7M
-8.81%98.7M
5.93%104.68M
55.13%111.18M
77.00%109.2M
76.73%108.23M
76.73%108.23M
-Long term debt and capital lease obligation
16.19%121.63M
-14.75%94.78M
-16.26%91.44M
-8.81%98.7M
-8.81%98.7M
5.93%104.68M
55.13%111.18M
77.00%109.2M
76.73%108.23M
76.73%108.23M
-Including:Long term debt
32.42%88.1M
-14.73%58.78M
-13.62%61.23M
-12.51%64.14M
-12.51%64.14M
-11.85%66.53M
40.06%68.94M
88.17%70.88M
85.75%73.31M
85.75%73.31M
-Including:Long term capital lease obligation
-12.11%33.53M
-14.79%35.99M
-21.15%30.21M
-1.03%34.56M
-1.03%34.56M
63.40%38.15M
88.18%42.24M
59.49%38.32M
60.39%34.92M
60.39%34.92M
Long term pension and other post-retirement benefit plans
30.26%4.2M
37.67%3.98M
39.24%3.86M
48.69%3.74M
48.69%3.74M
54.53%3.22M
52.88%2.89M
55.88%2.77M
59.21%2.51M
59.21%2.51M
Non current deferred liabilities
0.62%31.22M
1.32%31.18M
1.33%31.28M
1.45%31.49M
1.45%31.49M
1.36%31.02M
1.26%30.77M
1.13%30.87M
0.81%31.04M
0.81%31.04M
Total non current liabilities
13.04%157.04M
-10.29%129.94M
-11.38%126.58M
-5.54%133.92M
-5.54%133.92M
5.63%138.93M
39.34%144.84M
51.96%142.84M
51.47%141.78M
51.47%141.78M
Total liabilities
4.78%332.21M
-15.93%296.37M
-25.91%271.56M
-24.69%284.51M
-24.69%284.51M
-2.49%317.05M
20.23%352.55M
46.04%366.52M
63.74%377.8M
63.74%377.8M
Shareholders'equity
Share capital
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
-common stock
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
0.00%104.29M
Retained earnings
2.66%203.04M
6.75%199.3M
--190.99M
11.86%194.21M
11.86%194.21M
--197.78M
--186.7M
----
20.67%173.62M
20.67%173.62M
Fixed asset revaluation reserve
-1.48%81M
-1.47%81.31M
--81.61M
-1.47%81.91M
-1.47%81.91M
--82.22M
--82.52M
----
-1.44%83.13M
-1.44%83.13M
Other reserves
39.95%2.23M
190.80%2.25M
-99.04%2.48M
566.91%3.61M
566.91%3.61M
-99.38%1.59M
-99.68%772K
11.16%259.03M
570.43%541K
570.43%541K
Total stockholders'equity
1.22%390.56M
3.44%387.14M
4.42%379.36M
6.21%384.02M
6.21%384.02M
7.13%385.88M
7.61%374.28M
7.71%363.32M
8.78%361.58M
8.78%361.58M
Noncontrolling interests
13.54%20.94M
17.10%20.41M
27.09%20.84M
35.22%20.5M
35.22%20.5M
22.93%18.44M
33.73%17.43M
39.40%16.4M
35.13%15.16M
35.13%15.16M
Total equity
1.78%411.5M
4.04%407.54M
5.39%400.2M
7.37%404.52M
7.37%404.52M
7.77%404.32M
8.55%391.7M
8.77%379.72M
9.64%376.74M
9.64%376.74M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -27.27%87.27M-24.67%89.22M39.50%124.36M15.38%118.25M15.38%118.25M59.39%119.99M94.98%118.44M36.54%89.15M98.51%102.49M98.51%102.49M
-Cash and cash equivalents -18.26%85.47M-20.59%87.42M20.19%105.54M-1.10%100.05M-1.10%100.05M41.99%104.56M86.25%110.08M37.97%87.82M102.36%101.16M102.36%101.16M
-Including:Cash -18.26%85.47M-20.59%87.42M20.19%105.54M-3.48%97.12M-3.48%97.12M41.99%104.56M86.25%110.08M37.97%87.82M103.44%100.62M103.44%100.62M
-Including:Cash equivalents ------------443.78%2.93M443.78%2.93M------------1.98%537.94K1.98%537.94K
-Short term investments -88.35%1.8M-78.50%1.8M1,315.58%18.81M1,269.90%18.21M1,269.90%18.21M841.24%15.43M409.88%8.36M-18.91%1.33M-18.91%1.33M-18.91%1.33M
Receivables -5.04%213.22M-17.81%202.64M-37.55%176.91M-34.61%171.45M-34.61%171.45M-18.85%224.53M-7.65%246.54M31.84%283.29M42.56%262.19M42.56%262.19M
-Accounts receivable -5.04%213.22M-17.81%202.64M-37.55%176.91M-32.96%153.54M-32.96%153.54M-18.85%224.53M-7.65%246.54M31.84%283.29M35.73%229.04M35.73%229.04M
-Gross accounts receivable -------------32.86%157.69M-32.86%157.69M------------36.10%234.88M36.10%234.88M
-Bad debt provision ------------28.93%-4.15M28.93%-4.15M-------------52.87%-5.83M-52.87%-5.83M
-Other receivables -------------45.97%17.91M-45.97%17.91M------------118.59%33.15M118.59%33.15M
Prepaid assets -------------7.59%16.95M-7.59%16.95M------------7.10%18.34M7.10%18.34M
Restricted cash ------------16.61%5.68M16.61%5.68M------------0.78%4.88M0.78%4.88M
Tax assets-Current 108.35%2.15M195.04%1.9M92.25%1.86M124.12%2.29M124.12%2.29M-27.67%1.03M-70.62%645K-37.99%968K-48.64%1.02M-48.64%1.02M
Total current assets -12.42%302.63M-19.66%293.76M-18.82%303.13M-19.10%314.63M-19.10%314.63M-2.22%345.55M10.82%365.62M32.50%373.41M49.82%388.92M49.82%388.92M
Non current assets
Net PPE 13.70%403.22M4.10%373.12M-1.18%348.29M2.28%354.03M2.28%354.03M8.55%354.64M17.69%358.42M14.20%352.46M12.90%346.12M12.90%346.12M
-Gross PP&E 13.70%403.22M4.10%373.12M-1.18%348.29M2.28%354.03M2.28%354.03M8.55%354.64M17.69%358.42M14.20%352.46M-8.78%346.12M-8.78%346.12M
Total investment 3.09%12.38M2.72%11.47M0.01%11.06M9.94%11.23M9.94%11.23M25.75%12.01M24.74%11.16M33.49%11.06M50.81%10.21M50.81%10.21M
-Long-term equity investment 3.18%12.02M2.81%11.11M0.01%10.7M10.30%10.87M10.30%10.87M26.76%11.65M25.78%10.8M35.01%10.7M53.67%9.85M53.67%9.85M
-Financial asset investment ------------0.00%360K0.00%360K------------0.00%360K0.00%360K
-Including:Available-for-sale securities ------------0.00%360K0.00%360K------------0.00%360K0.00%360K
-Other investment 0.00%360K0.00%360K0.00%360K--------0.00%360K0.00%360K0.00%360K--------
Goodwill and other intangible assets 204.67%24.26M201.61%24.42M-2.86%7.89M-2.85%7.92M-2.85%7.92M-16.88%7.96M-16.03%8.1M1,876.64%8.12M1,540.24%8.15M1,540.24%8.15M
-Goodwill 209.94%24.22M207.42%24.35M-1.53%7.8M-1.53%7.8M-1.53%7.8M-15.97%7.81M-14.81%7.92M--7.92M--7.92M--7.92M
-Other intangible assets -75.51%36K-63.22%64K-54.95%91K-48.26%119K-48.26%119K-47.31%147K-49.12%174K--202K-53.72%230K-53.72%230K
Deferred tax assets-non current 1.83%1.22M21.80%1.15M17.63%1.39M8.67%1.23M8.67%1.23M9.99%1.2M-4.45%945K28.54%1.18M23.09%1.13M23.09%1.13M
Total non current assets 17.37%441.08M8.33%410.16M-1.13%368.63M2.40%374.41M2.40%374.41M8.32%375.81M16.81%378.63M17.15%372.83M16.15%365.62M16.15%365.62M
Total assets 3.10%743.71M-5.42%703.92M-9.98%671.76M-8.68%689.03M-8.68%689.03M3.00%721.36M13.79%744.25M24.36%746.24M31.37%754.53M31.37%754.53M
Liabilities
Current liabilities
Financial liabilities 15.83%79.12M1.64%74.86M-41.60%44.47M-45.31%52.13M-45.31%52.13M-20.54%68.31M12.89%73.65M37.45%76.15M140.92%95.32M140.92%95.32M
-Current debt and capital lease obligation 15.83%79.12M1.64%74.86M-41.60%44.47M-45.31%52.13M-45.31%52.13M-20.54%68.31M12.89%73.65M37.45%76.15M140.92%95.32M140.92%95.32M
-Including:Current debt 18.03%54.38M-5.14%48.65M-55.98%24.52M-59.03%31.17M-59.03%31.17M-37.51%46.07M-1.14%51.29M38.62%55.7M200.09%76.07M200.09%76.07M
-Including:Current capital Lease obligation 11.28%24.74M17.18%26.21M-2.46%19.95M8.90%20.97M8.90%20.97M81.67%22.24M67.30%22.37M34.35%20.45M35.42%19.25M35.42%19.25M
Payables -12.53%96.05M-31.69%91.58M-31.87%100.51M-29.22%71.26M-29.22%71.26M1.99%109.81M8.08%134.06M45.24%147.53M53.73%100.67M53.73%100.67M
-accounts payable -10.42%92.32M-30.22%87.65M-31.04%97.04M-37.76%51.28M-37.76%51.28M1.50%103.07M4.99%125.62M42.00%140.73M52.69%82.4M52.69%82.4M
-Total tax payable -44.76%3.73M-53.50%3.93M-49.04%3.47M-29.08%2.99M-29.08%2.99M10.12%6.75M92.47%8.44M175.15%6.8M66.85%4.21M66.85%4.21M
-Dividends payable ------------0.00%5.58M0.00%5.58M------------2,226.67%5.58M2,226.67%5.58M
-Other payable ------------34.56%11.4M34.56%11.4M-------------3.24%8.47M-3.24%8.47M
Accrued and deferred income -------------32.05%27.2M-32.05%27.2M------------24.78%40.03M24.78%40.03M
Current liabilities -1.66%175.17M-19.87%166.44M-35.18%144.98M-36.20%150.59M-36.20%150.59M-8.01%178.12M9.74%207.71M42.49%223.68M72.11%236.02M72.11%236.02M
Non current liabilities
Non current financial liabilities 16.19%121.63M-14.75%94.78M-16.26%91.44M-8.81%98.7M-8.81%98.7M5.93%104.68M55.13%111.18M77.00%109.2M76.73%108.23M76.73%108.23M
-Long term debt and capital lease obligation 16.19%121.63M-14.75%94.78M-16.26%91.44M-8.81%98.7M-8.81%98.7M5.93%104.68M55.13%111.18M77.00%109.2M76.73%108.23M76.73%108.23M
-Including:Long term debt 32.42%88.1M-14.73%58.78M-13.62%61.23M-12.51%64.14M-12.51%64.14M-11.85%66.53M40.06%68.94M88.17%70.88M85.75%73.31M85.75%73.31M
-Including:Long term capital lease obligation -12.11%33.53M-14.79%35.99M-21.15%30.21M-1.03%34.56M-1.03%34.56M63.40%38.15M88.18%42.24M59.49%38.32M60.39%34.92M60.39%34.92M
Long term pension and other post-retirement benefit plans 30.26%4.2M37.67%3.98M39.24%3.86M48.69%3.74M48.69%3.74M54.53%3.22M52.88%2.89M55.88%2.77M59.21%2.51M59.21%2.51M
Non current deferred liabilities 0.62%31.22M1.32%31.18M1.33%31.28M1.45%31.49M1.45%31.49M1.36%31.02M1.26%30.77M1.13%30.87M0.81%31.04M0.81%31.04M
Total non current liabilities 13.04%157.04M-10.29%129.94M-11.38%126.58M-5.54%133.92M-5.54%133.92M5.63%138.93M39.34%144.84M51.96%142.84M51.47%141.78M51.47%141.78M
Total liabilities 4.78%332.21M-15.93%296.37M-25.91%271.56M-24.69%284.51M-24.69%284.51M-2.49%317.05M20.23%352.55M46.04%366.52M63.74%377.8M63.74%377.8M
Shareholders'equity
Share capital 0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M
-common stock 0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M0.00%104.29M
Retained earnings 2.66%203.04M6.75%199.3M--190.99M11.86%194.21M11.86%194.21M--197.78M--186.7M----20.67%173.62M20.67%173.62M
Fixed asset revaluation reserve -1.48%81M-1.47%81.31M--81.61M-1.47%81.91M-1.47%81.91M--82.22M--82.52M-----1.44%83.13M-1.44%83.13M
Other reserves 39.95%2.23M190.80%2.25M-99.04%2.48M566.91%3.61M566.91%3.61M-99.38%1.59M-99.68%772K11.16%259.03M570.43%541K570.43%541K
Total stockholders'equity 1.22%390.56M3.44%387.14M4.42%379.36M6.21%384.02M6.21%384.02M7.13%385.88M7.61%374.28M7.71%363.32M8.78%361.58M8.78%361.58M
Noncontrolling interests 13.54%20.94M17.10%20.41M27.09%20.84M35.22%20.5M35.22%20.5M22.93%18.44M33.73%17.43M39.40%16.4M35.13%15.16M35.13%15.16M
Total equity 1.78%411.5M4.04%407.54M5.39%400.2M7.37%404.52M7.37%404.52M7.77%404.32M8.55%391.7M8.77%379.72M9.64%376.74M9.64%376.74M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data