MY Stock MarketDetailed Quotes

7210 FM

Watchlist

0.585
0.0000.00%

15min DelayNot Open Nov 28 15:52 CST

326.69MMarket Cap10.64P/E (TTM)

FM Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-26.81%86.55M

-27.27%87.27M

-24.67%89.22M

39.50%124.36M

15.38%118.25M

59.39%119.99M

94.98%118.44M

36.54%89.15M

-Cash and cash equivalents

-15.33%84.71M

-18.26%85.47M

-20.59%87.42M

20.19%105.54M

-1.10%100.05M

41.99%104.56M

86.25%110.08M

37.97%87.82M

-Including:Cash

-18.79%78.88M

-18.26%85.47M

-20.59%87.42M

20.19%105.54M

-3.48%97.12M

41.99%104.56M

86.25%110.08M

37.97%87.82M

-Including:Cash equivalents

99.31%5.83M

----

443.78%2.93M

----

-Short term investments

-89.88%1.84M

-88.35%1.8M

-78.50%1.8M

1,315.58%18.81M

1,269.90%18.21M

841.24%15.43M

409.88%8.36M

-18.91%1.33M

Receivables

17.90%202.14M

-5.04%213.22M

-17.81%202.64M

-37.55%176.91M

-34.61%171.45M

-18.85%224.53M

-7.65%246.54M

31.84%283.29M

-Accounts receivable

23.77%190.05M

-5.04%213.22M

-17.81%202.64M

-37.55%176.91M

-32.96%153.54M

-18.85%224.53M

-7.65%246.54M

31.84%283.29M

-Gross accounts receivable

23.37%194.55M

----

-32.86%157.69M

----

-Bad debt provision

-8.56%-4.5M

----

28.93%-4.15M

----

-Other receivables

-32.46%12.1M

----

-45.97%17.91M

----

Prepaid assets

74.67%29.61M

----

-7.59%16.95M

----

Restricted cash

-0.54%5.65M

----

16.61%5.68M

----

Tax assets-Current

-53.67%1.06M

108.35%2.15M

195.04%1.9M

92.25%1.86M

124.12%2.29M

-27.67%1.03M

-70.62%645K

-37.99%968K

Total current assets

3.30%325.01M

-12.42%302.63M

-19.66%293.76M

-18.82%303.13M

-19.10%314.63M

-2.22%345.55M

10.82%365.62M

32.50%373.41M

Non current assets

Net PPE

30.36%461.5M

13.70%403.22M

4.10%373.12M

-1.18%348.29M

2.28%354.03M

8.55%354.64M

17.69%358.42M

14.20%352.46M

-Gross PP&E

26.44%560.86M

13.70%403.22M

4.10%373.12M

-1.18%348.29M

3.75%443.6M

8.55%354.64M

17.69%358.42M

14.20%352.46M

-Accumulated depreciation

-10.94%-99.37M

----

-9.98%-89.57M

----

Total investment

-4.57%10.72M

3.09%12.38M

2.72%11.47M

0.01%11.06M

9.94%11.23M

25.75%12.01M

24.74%11.16M

33.49%11.06M

-Long-term equity investment

-4.72%10.36M

3.18%12.02M

2.81%11.11M

0.01%10.7M

10.30%10.87M

26.76%11.65M

25.78%10.8M

35.01%10.7M

-Financial asset investment

0.00%360K

----

0.00%360K

----

-Including:Available-for-sale securities

0.00%360K

----

0.00%360K

----

-Other investment

----

0.00%360K

----

0.00%360K

Goodwill and other intangible assets

173.89%21.69M

204.67%24.26M

201.61%24.42M

-2.86%7.89M

-2.85%7.92M

-16.88%7.96M

-16.03%8.1M

1,876.64%8.12M

-Goodwill

177.95%21.68M

209.94%24.22M

207.42%24.35M

-1.53%7.8M

-15.97%7.81M

-14.81%7.92M

--7.92M

-Other intangible assets

-92.44%9K

-75.51%36K

-63.22%64K

-54.95%91K

-48.26%119K

-47.31%147K

-49.12%174K

--202K

Deferred tax assets-non current

5.86%1.3M

1.83%1.22M

21.80%1.15M

17.63%1.39M

8.67%1.23M

9.99%1.2M

-4.45%945K

28.54%1.18M

Other non current assets

--4.61M

----

Total non current assets

33.49%499.81M

17.37%441.08M

8.33%410.16M

-1.13%368.63M

2.40%374.41M

8.32%375.81M

16.81%378.63M

17.15%372.83M

Total assets

19.71%824.82M

3.10%743.71M

-5.42%703.92M

-9.98%671.76M

-8.68%689.03M

3.00%721.36M

13.79%744.25M

24.36%746.24M

Liabilities

Current liabilities

Financial liabilities

92.92%100.58M

15.83%79.12M

1.64%74.86M

-41.60%44.47M

-45.31%52.13M

-20.54%68.31M

12.89%73.65M

37.45%76.15M

-Current debt and capital lease obligation

92.92%100.58M

15.83%79.12M

1.64%74.86M

-41.60%44.47M

-45.31%52.13M

-20.54%68.31M

12.89%73.65M

37.45%76.15M

-Including:Current debt

130.22%71.76M

18.03%54.38M

-5.14%48.65M

-55.98%24.52M

-59.03%31.17M

-37.51%46.07M

-1.14%51.29M

38.62%55.7M

-Including:Current capital Lease obligation

37.47%28.82M

11.28%24.74M

17.18%26.21M

-2.46%19.95M

8.90%20.97M

81.67%22.24M

67.30%22.37M

34.35%20.45M

Payables

8.44%77.27M

-12.53%96.05M

-31.69%91.58M

-31.87%100.51M

-29.22%71.26M

1.99%109.81M

8.08%134.06M

45.24%147.53M

-accounts payable

10.39%56.61M

-10.42%92.32M

-30.22%87.65M

-31.04%97.04M

-37.76%51.28M

1.50%103.07M

4.99%125.62M

42.00%140.73M

-Total tax payable

29.32%3.86M

-44.76%3.73M

-53.50%3.93M

-49.04%3.47M

-29.08%2.99M

10.12%6.75M

92.47%8.44M

175.15%6.8M

-Dividends payable

--0

----

0.00%5.58M

----

-Other payable

47.29%16.79M

----

34.56%11.4M

----

Accrued and deferred income

-7.27%25.22M

----

-32.05%27.2M

----

Current liabilities

34.85%203.07M

-1.66%175.17M

-19.87%166.44M

-35.18%144.98M

-36.20%150.59M

-8.01%178.12M

9.74%207.71M

42.49%223.68M

Non current liabilities

Non current financial liabilities

30.81%129.1M

16.19%121.63M

-14.75%94.78M

-16.26%91.44M

-8.81%98.7M

5.93%104.68M

55.13%111.18M

77.00%109.2M

-Long term debt and capital lease obligation

30.81%129.1M

16.19%121.63M

-14.75%94.78M

-16.26%91.44M

-8.81%98.7M

5.93%104.68M

55.13%111.18M

77.00%109.2M

-Including:Long term debt

50.59%96.59M

32.42%88.1M

-14.73%58.78M

-13.62%61.23M

-12.51%64.14M

-11.85%66.53M

40.06%68.94M

88.17%70.88M

-Including:Long term capital lease obligation

-5.91%32.51M

-12.11%33.53M

-14.79%35.99M

-21.15%30.21M

-1.03%34.56M

63.40%38.15M

88.18%42.24M

59.49%38.32M

Long term pension and other post-retirement benefit plans

0.29%3.75M

30.26%4.2M

37.67%3.98M

39.24%3.86M

48.69%3.74M

54.53%3.22M

52.88%2.89M

55.88%2.77M

Non current deferred liabilities

15.90%36.49M

0.62%31.22M

1.32%31.18M

1.33%31.28M

1.45%31.49M

1.36%31.02M

1.26%30.77M

1.13%30.87M

Total non current liabilities

26.45%169.34M

13.04%157.04M

-10.29%129.94M

-11.38%126.58M

-5.54%133.92M

5.63%138.93M

39.34%144.84M

51.96%142.84M

Total liabilities

30.89%372.41M

4.78%332.21M

-15.93%296.37M

-25.91%271.56M

-24.69%284.51M

-2.49%317.05M

20.23%352.55M

46.04%366.52M

Shareholders'equity

Share capital

0.00%104.29M

-common stock

0.00%104.29M

Retained earnings

6.79%207.41M

2.66%203.04M

6.75%199.3M

--190.99M

11.86%194.21M

--197.78M

--186.7M

----

Fixed asset revaluation reserve

44.73%118.55M

-1.48%81M

-1.47%81.31M

--81.61M

-1.47%81.91M

--82.22M

--82.52M

----

Other reserves

-44.68%2M

39.95%2.23M

190.80%2.25M

-99.04%2.48M

566.91%3.61M

-99.38%1.59M

-99.68%772K

11.16%259.03M

Total stockholders'equity

12.56%432.24M

1.22%390.56M

3.44%387.14M

4.42%379.36M

6.21%384.02M

7.13%385.88M

7.61%374.28M

7.71%363.32M

Noncontrolling interests

-1.62%20.17M

13.54%20.94M

17.10%20.41M

27.09%20.84M

35.22%20.5M

22.93%18.44M

33.73%17.43M

39.40%16.4M

Total equity

11.84%452.41M

1.78%411.5M

4.04%407.54M

5.39%400.2M

7.37%404.52M

7.77%404.32M

8.55%391.7M

8.77%379.72M

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-26.81%86.55M	-26.81%86.55M	-27.27%87.27M	-24.67%89.22M	39.50%124.36M	15.38%118.25M	15.38%118.25M	59.39%119.99M	94.98%118.44M	36.54%89.15M
-Cash and cash equivalents	-15.33%84.71M	-15.33%84.71M	-18.26%85.47M	-20.59%87.42M	20.19%105.54M	-1.10%100.05M	-1.10%100.05M	41.99%104.56M	86.25%110.08M	37.97%87.82M
-Including:Cash	-18.79%78.88M	-18.79%78.88M	-18.26%85.47M	-20.59%87.42M	20.19%105.54M	-3.48%97.12M	-3.48%97.12M	41.99%104.56M	86.25%110.08M	37.97%87.82M
-Including:Cash equivalents	99.31%5.83M	99.31%5.83M	----	----	----	443.78%2.93M	443.78%2.93M	----	----	----
-Short term investments	-89.88%1.84M	-89.88%1.84M	-88.35%1.8M	-78.50%1.8M	1,315.58%18.81M	1,269.90%18.21M	1,269.90%18.21M	841.24%15.43M	409.88%8.36M	-18.91%1.33M
Receivables	17.90%202.14M	17.90%202.14M	-5.04%213.22M	-17.81%202.64M	-37.55%176.91M	-34.61%171.45M	-34.61%171.45M	-18.85%224.53M	-7.65%246.54M	31.84%283.29M
-Accounts receivable	23.77%190.05M	23.77%190.05M	-5.04%213.22M	-17.81%202.64M	-37.55%176.91M	-32.96%153.54M	-32.96%153.54M	-18.85%224.53M	-7.65%246.54M	31.84%283.29M
-Gross accounts receivable	23.37%194.55M	23.37%194.55M	----	----	----	-32.86%157.69M	-32.86%157.69M	----	----	----
-Bad debt provision	-8.56%-4.5M	-8.56%-4.5M	----	----	----	28.93%-4.15M	28.93%-4.15M	----	----	----
-Other receivables	-32.46%12.1M	-32.46%12.1M	----	----	----	-45.97%17.91M	-45.97%17.91M	----	----	----
Prepaid assets	74.67%29.61M	74.67%29.61M	----	----	----	-7.59%16.95M	-7.59%16.95M	----	----	----
Restricted cash	-0.54%5.65M	-0.54%5.65M	----	----	----	16.61%5.68M	16.61%5.68M	----	----	----
Tax assets-Current	-53.67%1.06M	-53.67%1.06M	108.35%2.15M	195.04%1.9M	92.25%1.86M	124.12%2.29M	124.12%2.29M	-27.67%1.03M	-70.62%645K	-37.99%968K
Total current assets	3.30%325.01M	3.30%325.01M	-12.42%302.63M	-19.66%293.76M	-18.82%303.13M	-19.10%314.63M	-19.10%314.63M	-2.22%345.55M	10.82%365.62M	32.50%373.41M
Non current assets
Net PPE	30.36%461.5M	30.36%461.5M	13.70%403.22M	4.10%373.12M	-1.18%348.29M	2.28%354.03M	2.28%354.03M	8.55%354.64M	17.69%358.42M	14.20%352.46M
-Gross PP&E	26.44%560.86M	26.44%560.86M	13.70%403.22M	4.10%373.12M	-1.18%348.29M	3.75%443.6M	3.75%443.6M	8.55%354.64M	17.69%358.42M	14.20%352.46M
-Accumulated depreciation	-10.94%-99.37M	-10.94%-99.37M	----	----	----	-9.98%-89.57M	-9.98%-89.57M	----	----	----
Total investment	-4.57%10.72M	-4.57%10.72M	3.09%12.38M	2.72%11.47M	0.01%11.06M	9.94%11.23M	9.94%11.23M	25.75%12.01M	24.74%11.16M	33.49%11.06M
-Long-term equity investment	-4.72%10.36M	-4.72%10.36M	3.18%12.02M	2.81%11.11M	0.01%10.7M	10.30%10.87M	10.30%10.87M	26.76%11.65M	25.78%10.8M	35.01%10.7M
-Financial asset investment	0.00%360K	0.00%360K	----	----	----	0.00%360K	0.00%360K	----	----	----
-Including:Available-for-sale securities	0.00%360K	0.00%360K	----	----	----	0.00%360K	0.00%360K	----	----	----
-Other investment	----	----	0.00%360K	0.00%360K	0.00%360K	----	----	0.00%360K	0.00%360K	0.00%360K
Goodwill and other intangible assets	173.89%21.69M	173.89%21.69M	204.67%24.26M	201.61%24.42M	-2.86%7.89M	-2.85%7.92M	-2.85%7.92M	-16.88%7.96M	-16.03%8.1M	1,876.64%8.12M
-Goodwill	177.95%21.68M	177.95%21.68M	209.94%24.22M	207.42%24.35M	-1.53%7.8M	-1.53%7.8M	-1.53%7.8M	-15.97%7.81M	-14.81%7.92M	--7.92M
-Other intangible assets	-92.44%9K	-92.44%9K	-75.51%36K	-63.22%64K	-54.95%91K	-48.26%119K	-48.26%119K	-47.31%147K	-49.12%174K	--202K
Deferred tax assets-non current	5.86%1.3M	5.86%1.3M	1.83%1.22M	21.80%1.15M	17.63%1.39M	8.67%1.23M	8.67%1.23M	9.99%1.2M	-4.45%945K	28.54%1.18M
Other non current assets	--4.61M	--4.61M	----	----	----	----	----	----	----	----
Total non current assets	33.49%499.81M	33.49%499.81M	17.37%441.08M	8.33%410.16M	-1.13%368.63M	2.40%374.41M	2.40%374.41M	8.32%375.81M	16.81%378.63M	17.15%372.83M
Total assets	19.71%824.82M	19.71%824.82M	3.10%743.71M	-5.42%703.92M	-9.98%671.76M	-8.68%689.03M	-8.68%689.03M	3.00%721.36M	13.79%744.25M	24.36%746.24M
Liabilities
Current liabilities
Financial liabilities	92.92%100.58M	92.92%100.58M	15.83%79.12M	1.64%74.86M	-41.60%44.47M	-45.31%52.13M	-45.31%52.13M	-20.54%68.31M	12.89%73.65M	37.45%76.15M
-Current debt and capital lease obligation	92.92%100.58M	92.92%100.58M	15.83%79.12M	1.64%74.86M	-41.60%44.47M	-45.31%52.13M	-45.31%52.13M	-20.54%68.31M	12.89%73.65M	37.45%76.15M
-Including:Current debt	130.22%71.76M	130.22%71.76M	18.03%54.38M	-5.14%48.65M	-55.98%24.52M	-59.03%31.17M	-59.03%31.17M	-37.51%46.07M	-1.14%51.29M	38.62%55.7M
-Including:Current capital Lease obligation	37.47%28.82M	37.47%28.82M	11.28%24.74M	17.18%26.21M	-2.46%19.95M	8.90%20.97M	8.90%20.97M	81.67%22.24M	67.30%22.37M	34.35%20.45M
Payables	8.44%77.27M	8.44%77.27M	-12.53%96.05M	-31.69%91.58M	-31.87%100.51M	-29.22%71.26M	-29.22%71.26M	1.99%109.81M	8.08%134.06M	45.24%147.53M
-accounts payable	10.39%56.61M	10.39%56.61M	-10.42%92.32M	-30.22%87.65M	-31.04%97.04M	-37.76%51.28M	-37.76%51.28M	1.50%103.07M	4.99%125.62M	42.00%140.73M
-Total tax payable	29.32%3.86M	29.32%3.86M	-44.76%3.73M	-53.50%3.93M	-49.04%3.47M	-29.08%2.99M	-29.08%2.99M	10.12%6.75M	92.47%8.44M	175.15%6.8M
-Dividends payable	--0	--0	----	----	----	0.00%5.58M	0.00%5.58M	----	----	----
-Other payable	47.29%16.79M	47.29%16.79M	----	----	----	34.56%11.4M	34.56%11.4M	----	----	----
Accrued and deferred income	-7.27%25.22M	-7.27%25.22M	----	----	----	-32.05%27.2M	-32.05%27.2M	----	----	----
Current liabilities	34.85%203.07M	34.85%203.07M	-1.66%175.17M	-19.87%166.44M	-35.18%144.98M	-36.20%150.59M	-36.20%150.59M	-8.01%178.12M	9.74%207.71M	42.49%223.68M
Non current liabilities
Non current financial liabilities	30.81%129.1M	30.81%129.1M	16.19%121.63M	-14.75%94.78M	-16.26%91.44M	-8.81%98.7M	-8.81%98.7M	5.93%104.68M	55.13%111.18M	77.00%109.2M
-Long term debt and capital lease obligation	30.81%129.1M	30.81%129.1M	16.19%121.63M	-14.75%94.78M	-16.26%91.44M	-8.81%98.7M	-8.81%98.7M	5.93%104.68M	55.13%111.18M	77.00%109.2M
-Including:Long term debt	50.59%96.59M	50.59%96.59M	32.42%88.1M	-14.73%58.78M	-13.62%61.23M	-12.51%64.14M	-12.51%64.14M	-11.85%66.53M	40.06%68.94M	88.17%70.88M
-Including:Long term capital lease obligation	-5.91%32.51M	-5.91%32.51M	-12.11%33.53M	-14.79%35.99M	-21.15%30.21M	-1.03%34.56M	-1.03%34.56M	63.40%38.15M	88.18%42.24M	59.49%38.32M
Long term pension and other post-retirement benefit plans	0.29%3.75M	0.29%3.75M	30.26%4.2M	37.67%3.98M	39.24%3.86M	48.69%3.74M	48.69%3.74M	54.53%3.22M	52.88%2.89M	55.88%2.77M
Non current deferred liabilities	15.90%36.49M	15.90%36.49M	0.62%31.22M	1.32%31.18M	1.33%31.28M	1.45%31.49M	1.45%31.49M	1.36%31.02M	1.26%30.77M	1.13%30.87M
Total non current liabilities	26.45%169.34M	26.45%169.34M	13.04%157.04M	-10.29%129.94M	-11.38%126.58M	-5.54%133.92M	-5.54%133.92M	5.63%138.93M	39.34%144.84M	51.96%142.84M
Total liabilities	30.89%372.41M	30.89%372.41M	4.78%332.21M	-15.93%296.37M	-25.91%271.56M	-24.69%284.51M	-24.69%284.51M	-2.49%317.05M	20.23%352.55M	46.04%366.52M
Shareholders'equity
Share capital	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M
-common stock	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M	0.00%104.29M
Retained earnings	6.79%207.41M	6.79%207.41M	2.66%203.04M	6.75%199.3M	--190.99M	11.86%194.21M	11.86%194.21M	--197.78M	--186.7M	----
Fixed asset revaluation reserve	44.73%118.55M	44.73%118.55M	-1.48%81M	-1.47%81.31M	--81.61M	-1.47%81.91M	-1.47%81.91M	--82.22M	--82.52M	----
Other reserves	-44.68%2M	-44.68%2M	39.95%2.23M	190.80%2.25M	-99.04%2.48M	566.91%3.61M	566.91%3.61M	-99.38%1.59M	-99.68%772K	11.16%259.03M
Total stockholders'equity	12.56%432.24M	12.56%432.24M	1.22%390.56M	3.44%387.14M	4.42%379.36M	6.21%384.02M	6.21%384.02M	7.13%385.88M	7.61%374.28M	7.71%363.32M
Noncontrolling interests	-1.62%20.17M	-1.62%20.17M	13.54%20.94M	17.10%20.41M	27.09%20.84M	35.22%20.5M	35.22%20.5M	22.93%18.44M	33.73%17.43M	39.40%16.4M
Total equity	11.84%452.41M	11.84%452.41M	1.78%411.5M	4.04%407.54M	5.39%400.2M	7.37%404.52M	7.37%404.52M	7.77%404.32M	8.55%391.7M	8.77%379.72M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

7210 FM

FM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target