(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -246.80%-18.72M | 27,629.17%26.43M | 14.84%-15.62M | 75.40%-1.26M | -20.06%-8.86M | -716.49%-5.4M | 98.14%-96K | 28.08%-18.34M | 42.64%-5.12M | 49.87%-7.38M |
Net profit before non-cash adjustment | 2,352.00%5.52M | 158.33%279K | -87.33%1.43M | -26.95%786.9K | -95.97%311K | -90.30%225K | -40.66%108K | 103.61%11.29M | -66.93%1.08M | 301.25%7.71M |
Total adjustment of non-cash items | 43.77%542K | 1,376.92%498K | 194.62%2.19M | -45.41%1.39M | 108.15%459K | 63.20%377K | -107.34%-39K | -212.53%-2.32M | 663.81%2.55M | -1,514.57%-5.63M |
-Depreciation and amortization | 0.63%477K | 1.68%484K | 2.78%1.94M | 8.52%516.8K | 1.28%474K | -2.47%474K | 3.93%476K | 11.69%1.89M | 604.01%476.25K | -13.49%468K |
-Reversal of impairment losses recognized in profit and loss | -62.90%23K | 95.91%-23K | -112.00%-153.98K | -72.12%436.02K | 69.70%-90K | 138.46%62K | -5,520.00%-562K | 5,842.34%1.28M | 108.89%1.56M | ---297K |
-Assets reserve and write-off | ---- | ---- | -24.43%109.55K | ---- | ---- | ---- | ---- | 112.12%144.97K | ---- | ---- |
-Disposal profit | ---38K | ---37K | 102.55%149.11K | 32,028.27%149.11K | --0 | --0 | --0 | -407.77%-5.85M | 80.35%-467 | ---5.76M |
-Net exchange gains and losses | 180.00%20K | 92.86%-1K | -80.53%33.47K | -69.14%97.47K | 84.94%-25K | 56.90%-25K | -117.50%-14K | 246.71%171.88K | 369.62%315.88K | ---166K |
-Other non-cash items | 288.14%111K | 22.95%75K | 130.20%111.65K | 61.23%84.65K | 350.00%25K | -837.50%-59K | 3,150.00%61K | 290.94%48.5K | 13.13%52.5K | 81.13%-10K |
Changes in working capital | -313.00%-24.78M | 15,646.06%25.65M | 29.57%-19.24M | 60.69%-3.44M | -1.79%-9.63M | -86.77%-6M | 97.20%-165K | 9.87%-27.31M | 25.41%-8.75M | 44.48%-9.47M |
-Change in receivables | -29.39%-19.84M | 630.12%22.57M | -27.25%-46.17M | 8.75%-14.44M | -147.97%-12.15M | -74.68%-15.33M | 37.30%-4.26M | -72.56%-36.29M | -35.88%-15.82M | 57.14%-4.9M |
-Change in inventory | 20.05%-3.47M | -854.00%-4.42M | -3,857.94%-29.08M | -1,735.34%-18.26M | -680.35%-6.02M | -664.32%-4.33M | -1,151.35%-463K | 108.97%773.93K | 81.39%-995.07K | 199.81%1.04M |
-Change in payables | -108.23%-1.03M | -59.70%2.42M | 334.70%62.69M | 279.78%35.73M | 1,256.75%8.4M | 161.63%12.55M | 538.62%6M | 2,117.47%14.42M | 81.31%9.41M | 84.14%-726K |
-Changes in other current assets | -139.37%-439K | 450.97%5.08M | -7.14%-6.67M | -381.95%-6.47M | 102.87%140K | --1.12M | ---1.45M | -8,804.33%-6.22M | -1,978.99%-1.34M | ---4.88M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6,150.00%-250K | -71.72%-170K | -162.45%-269.37K | -120.98%-127.37K | -56.00%-39K | 71.43%-4K | -1,550.00%-99K | 15.00%-102.64K | -1.56%-57.64K | -25.00%-25K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -64.49%-176K | -43.08%-279K | -21.12%-967.52K | -30.61%-489.52K | 62.95%-176K | -309.80%-107K | -195K | -725.23%-798.81K | -287.20%-374.81K | -475K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -247.55%-19.14M | 6,761.28%25.98M | 12.40%-16.85M | 66.21%-1.88M | -15.17%-9.08M | -782.69%-5.51M | 92.47%-390K | 25.19%-19.24M | 38.85%-5.55M | 46.55%-7.88M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | 21.43%-11K | -100.62%-45.78K | 98.42%-10.78K | -100.18%-15K | 96.59%-6K | 81.58%-14K | 640.03%7.37M | -21.07%-680.01K | 15,466.67%8.3M |
Interest received (cash flow from investment activities) | 39.68%88K | 42.11%54K | 191.33%157.72K | 789.97%45.72K | -68.57%11K | 950.00%63K | 375.00%38K | -50.03%54.14K | -50.35%5.14K | -52.05%35K |
Investing cash flow | 54.39%88K | 79.17%43K | -98.49%111.94K | 105.18%34.94K | -100.05%-4K | 133.53%57K | 135.29%24K | 572.29%7.42M | -86.79%-674.87K | 43,757.89%8.33M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,123.87%19.99M | 196.49%5.77M | -107.06%-262.76K | -50.24%2.83M | 605.54%4.83M | -226.42%-1.95M | -1,336.78%-5.98M | --3.72M | 514.24%5.69M | -25.13%-956K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -79.59%5.5M | 45.74%-51 | --0 |
Increase or decrease of lease financing | 7.69%-36K | 5.41%-35K | -5.55%-155.16K | -8.53%-40.16K | -5.41%-39K | -5.41%-39K | -2.78%-37K | 51.12%-147.01K | -55.93%-37.01K | 85.93%-37K |
Net other fund-raising expenses | --51K | -199.52%-16.69M | 62,984.33%16.77M | --299.99K | ---300K | --0 | --16.77M | -104.54%-26.67K | ---- | ---- |
Financing cash flow | 1,104.57%20M | -201.87%-10.96M | 80.66%16.35M | -45.06%3.09M | 552.57%4.49M | -213.54%-1.99M | 113.03%10.76M | -66.78%9.05M | 277.61%5.63M | 3.31%-993K |
Net cash flow | ||||||||||
Beginning cash position | 28.10%19.33M | -9.03%4.26M | -38.57%4.68M | -44.49%3.11M | 28.44%7.67M | 105.48%15.09M | -38.56%4.68M | 56.40%7.62M | -63.80%5.59M | -80.87%5.97M |
Current changes in cash | 112.71%946K | 45.00%15.07M | 85.94%-389.17K | 309.91%1.25M | -745.12%-4.59M | -420.78%-7.44M | 5,321.11%10.39M | -205.18%-2.77M | 92.50%-596.35K | 96.55%-543K |
Effect of exchange rate changes | -180.00%-20K | -92.86%1K | 80.53%-33.47K | 69.14%-97.47K | -84.94%25K | -56.90%25K | 117.50%14K | -246.71%-171.88K | -369.62%-315.88K | --166K |
End cash Position | 164.06%20.25M | 28.10%19.33M | -9.03%4.26M | -9.03%4.26M | -44.49%3.11M | 28.44%7.67M | 105.48%15.09M | -38.57%4.68M | -38.57%4.68M | -63.80%5.59M |
Free cash flow | -247.17%-19.14M | 6,527.72%25.97M | 19.54%-16.9M | 69.72%-1.89M | -5.45%-9.09M | -529.45%-5.51M | 92.34%-404K | 20.67%-21M | 35.39%-6.23M | 41.74%-8.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data