Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 50.66%15.84B | 122.25%12.2B | 122.25%12.2B | 24.02%10.53B | 60.81%10.51B | -10.28%7.37B | 177.18%5.49B | 177.18%5.49B | 38.65%8.49B | 12.49%6.54B |
-Cash and cash equivalents | 50.66%15.84B | 122.25%12.2B | 122.25%12.2B | 24.02%10.53B | 60.81%10.51B | -10.28%7.37B | 177.18%5.49B | 177.18%5.49B | 38.65%8.49B | 12.49%6.54B |
Receivables | -18.54%32.38B | 10.89%41.92B | 10.89%41.92B | 7.46%36.76B | 3.50%39.76B | 18.44%42.66B | 4.07%37.81B | 4.07%37.81B | 40.37%34.2B | 88.07%38.41B |
-Accounts receivable | -18.54%32.38B | 10.89%41.92B | 10.89%41.92B | 7.46%36.76B | 3.50%39.76B | 18.44%42.66B | 4.07%37.81B | 4.07%37.81B | 40.37%34.2B | 88.07%38.41B |
-Gross accounts receivable | -18.54%32.38B | 10.89%41.92B | 10.89%41.92B | 7.46%36.76B | 3.50%39.76B | 18.44%42.66B | 4.07%37.81B | 4.07%37.81B | 40.37%34.2B | 88.07%38.41B |
Inventory | -2.33%27.79B | -0.57%25.48B | -0.57%25.48B | -0.49%28.03B | -9.10%28.45B | -14.66%26.08B | -8.56%25.63B | -8.56%25.63B | -3.62%28.17B | 27.23%31.3B |
Other current assets | -26.94%3.14B | -5.90%3.46B | -5.90%3.46B | -15.62%4B | -8.53%4.29B | 0.44%4.06B | 8.59%3.68B | 8.59%3.68B | 25.71%4.74B | 54.61%4.69B |
Total current assets | -4.66%79.15B | 14.42%83.07B | 14.42%83.07B | 4.91%79.32B | 2.56%83.01B | 1.69%80.16B | 4.13%72.6B | 4.13%72.6B | 19.08%75.61B | 50.25%80.94B |
Non current assets | ||||||||||
Net PPE | -5.88%92.31B | 1.90%94.03B | 1.90%94.03B | -0.03%95.13B | 0.81%98.07B | 5.85%95.61B | 13.42%92.28B | 13.42%92.28B | 26.65%95.16B | 32.56%97.29B |
-Gross PP&E | -5.88%92.31B | 1.90%94.03B | 1.90%94.03B | -0.03%95.12B | 0.81%98.07B | 5.85%95.61B | 13.42%92.28B | 13.42%92.28B | 26.65%95.16B | 32.57%97.29B |
Total investment | 6.08%9.3B | 27.08%9.49B | 27.08%9.49B | 26.84%8.77B | 27.06%8.77B | 21.31%8.26B | 0.70%7.46B | 0.70%7.46B | -0.95%6.91B | -1.34%6.9B |
-Financial asset investment | 6.08%9.3B | 27.08%9.49B | 27.08%9.49B | 26.84%8.77B | 27.06%8.77B | 21.31%8.26B | 0.70%7.46B | 0.70%7.46B | -0.95%6.91B | -1.34%6.9B |
-Including:Available-for-sale securities | 6.08%9.3B | 27.08%9.49B | 27.08%9.49B | 26.84%8.77B | 27.06%8.77B | 21.31%8.26B | 0.70%7.46B | 0.70%7.46B | -0.95%6.91B | -1.34%6.9B |
Goodwill and other intangible assets | -2.13%321M | 11.93%319M | 11.93%319M | 8.45%321M | 6.49%328M | 2.21%324M | -4.68%285M | -4.68%285M | 1.02%296M | 1.32%308M |
-Other intangible assets | ---- | 11.93%319M | 11.93%319M | ---- | ---- | ---- | -4.68%285M | -4.68%285M | ---- | ---- |
Defined pension benefit | ---- | 6.32%269M | 6.32%269M | ---- | ---- | ---- | 351.79%253M | 351.79%253M | ---- | ---- |
Deferred tax assets-non current | ---- | 74.58%3.43B | 74.58%3.43B | ---- | ---- | ---- | 32.19%1.96B | 32.19%1.96B | ---- | ---- |
Other non current assets | 0.20%4.92B | -9.04%1.17B | -9.04%1.17B | 61.82%4.92B | 66.01%4.91B | 16.23%3.22B | 118.20%1.28B | 118.20%1.28B | 79.76%3.04B | 72.39%2.96B |
Total non current assets | -4.66%106.86B | 4.99%108.7B | 4.99%108.7B | 3.54%109.13B | 4.31%112.08B | 7.18%107.41B | 13.51%103.53B | 13.51%103.53B | 25.33%105.4B | 30.40%107.45B |
Total assets | -4.66%186B | 8.88%191.77B | 8.88%191.77B | 4.11%188.45B | 3.56%195.1B | 4.76%187.58B | 9.45%176.14B | 9.45%176.14B | 22.65%181.01B | 38.25%188.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.93%48.11B | 24.17%52.53B | 24.17%52.53B | 30.93%51.8B | 12.82%50.08B | -12.50%47.11B | -10.94%42.3B | -10.94%42.3B | -9.94%39.57B | 29.61%44.39B |
-Current debt and capital lease obligation | -3.93%48.11B | 24.17%52.53B | 24.17%52.53B | 30.93%51.8B | 12.82%50.08B | -12.50%47.11B | -10.94%42.3B | -10.94%42.3B | -9.94%39.57B | 29.61%44.39B |
-Including:Current debt | -3.93%48.11B | 25.43%51.5B | 25.43%51.5B | 30.93%51.8B | 12.82%50.08B | -12.50%47.11B | -12.51%41.06B | -12.51%41.06B | -9.94%39.57B | 29.61%44.39B |
-Including:Current capital Lease obligation | ---- | -17.48%1.03B | -17.48%1.03B | ---- | ---- | ---- | 117.25%1.25B | 117.25%1.25B | ---- | ---- |
Payables | -16.24%25.35B | 14.58%30.89B | 14.58%30.89B | 5.18%25.39B | 22.07%30.26B | 14.14%28.43B | 0.59%26.96B | 0.59%26.96B | 30.05%24.14B | 58.70%24.79B |
-accounts payable | -16.30%25.01B | 15.45%27.9B | 15.45%27.9B | 5.25%25B | 21.94%29.88B | 14.03%27.88B | 5.24%24.17B | 5.24%24.17B | 30.40%23.76B | 60.69%24.51B |
-Total tax payable | -11.20%333M | -18.37%769M | -18.37%769M | 0.77%391M | 33.93%375M | 20.04%551M | 44.48%942M | 44.48%942M | 11.82%388M | -23.71%280M |
-Other payable | ---- | 20.00%2.21B | 20.00%2.21B | ---- | ---- | ---- | -41.96%1.85B | -41.96%1.85B | ---- | ---- |
Pension and other retirement benefit plans | -3.13%31M | -42.35%49M | -42.35%49M | -1.79%55M | -13.51%32M | -20.83%19M | 93.18%85M | 93.18%85M | 3.70%56M | 2.78%37M |
Other current liabilities | 5.93%12.26B | 38.59%8.59B | 38.59%8.59B | -11.09%11.01B | -10.04%11.58B | 14.89%11.25B | 38.42%6.2B | 38.42%6.2B | 41.30%12.39B | 49.72%12.87B |
Current liabilities | -6.74%85.75B | 21.85%92.05B | 21.85%92.05B | 15.90%88.27B | 12.02%91.95B | -1.98%86.81B | -4.16%75.54B | -4.16%75.54B | 6.78%76.15B | 40.32%82.08B |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.30%25.3B | -25.54%23.71B | -25.54%23.71B | -25.03%25.16B | -15.66%27.9B | 34.83%27.42B | 81.93%31.85B | 81.93%31.85B | 83.54%33.56B | 73.19%33.08B |
-Long term debt and capital lease obligation | -9.30%25.3B | -25.54%23.71B | -25.54%23.71B | -25.03%25.16B | -15.66%27.9B | 34.83%27.42B | 81.93%31.85B | 81.93%31.85B | 83.54%33.56B | 73.19%33.08B |
-Including:Long term debt | -9.30%25.3B | -26.30%22.04B | -26.30%22.04B | -25.03%25.16B | -15.66%27.9B | 34.83%27.42B | 78.72%29.91B | 78.72%29.91B | 83.54%33.56B | 73.19%33.08B |
-Including:Long term capital lease obligation | ---- | -13.95%1.67B | -13.95%1.67B | ---- | ---- | ---- | 151.55%1.94B | 151.55%1.94B | ---- | ---- |
Long term pension and other post-retirement benefit plans | -3.50%1.08B | -4.17%1.01B | -4.17%1.01B | 5.53%1.13B | 6.40%1.11B | 4.83%1.09B | 8.87%1.06B | 8.87%1.06B | 13.87%1.07B | 12.58%1.05B |
Non current deferred liabilities | ---- | 10.60%2.99B | 10.60%2.99B | ---- | ---- | ---- | -1.88%2.71B | -1.88%2.71B | ---- | ---- |
Other non current liabilities | -12.17%4.49B | 14.60%259M | 14.60%259M | 8.33%4.9B | 4.63%5.11B | 4.28%5.17B | -24.41%226M | -24.41%226M | 21.74%4.53B | 9.70%4.88B |
Total non current liabilities | -9.54%30.87B | -21.93%27.98B | -21.93%27.98B | -20.34%31.19B | -12.53%34.12B | 27.90%33.68B | 66.42%35.84B | 66.42%35.84B | 70.68%39.15B | 59.34%39.01B |
Total liabilities | -7.50%116.62B | 7.77%120.03B | 7.77%120.03B | 3.60%119.46B | 4.11%126.07B | 4.87%120.49B | 10.99%111.38B | 10.99%111.38B | 22.33%115.31B | 45.93%121.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B |
-common stock | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B |
Additional paid-in capital | -4.89%6.4B | -4.89%6.4B | -4.89%6.4B | -4.89%6.4B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B |
Retained earnings | -11.13%24.24B | 4.68%29.29B | 4.68%29.29B | 2.60%27.12B | 0.64%27.28B | 2.34%27.46B | 5.11%27.98B | 5.11%27.98B | 13.72%26.43B | 12.67%27.1B |
Less: Treasury stock | 0.00%79M | 31.67%79M | 31.67%79M | 31.67%79M | 31.67%79M | -1.64%60M | -3.23%60M | -3.23%60M | -3.23%60M | -3.23%60M |
Other reserves | 23.97%16.23B | 56.15%13.42B | 56.15%13.42B | 23.32%13.25B | 16.93%13.09B | 29.89%11.04B | 71.04%8.6B | 71.04%8.6B | 336.38%10.75B | 584.35%11.2B |
Total stockholders'equity | -0.42%53.59B | 11.57%55.82B | 11.57%55.82B | 5.62%53.49B | 3.96%53.81B | 6.49%51.96B | 10.93%50.04B | 10.93%50.04B | 29.30%50.64B | 32.21%51.76B |
Noncontrolling interests | 3.84%15.8B | 8.15%15.92B | 8.15%15.92B | 2.97%15.51B | -2.10%15.22B | -1.51%15.13B | -4.88%14.72B | -4.88%14.72B | 6.35%15.07B | 9.89%15.54B |
Total equity | 0.52%69.39B | 10.79%71.74B | 10.79%71.74B | 5.01%69B | 2.56%69.03B | 4.58%67.09B | 6.90%64.75B | 6.90%64.75B | 23.20%65.71B | 26.28%67.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |