(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 17.76%24.97B | 412.84%21.2B | -66.27%4.13B | -7.68%12.26B | -47.43%13.28B | 93.71%25.25B | -16.85%13.04B | -1.55%15.68B | 38.95%15.92B | -10.19%11.46B |
Net profit before non-cash adjustment | -6.06%3.1B | 144.99%3.3B | 1.74%1.35B | -56.48%1.32B | -22.85%3.04B | -33.26%3.94B | -15.19%5.91B | 0.19%6.97B | 25.28%6.95B | -20.66%5.55B |
Total adjustment of non-cash items | 52.75%17.37B | 19.52%11.37B | -18.72%9.51B | 1.75%11.7B | -16.65%11.5B | 13.68%13.8B | -6.33%12.14B | 38.66%12.96B | -8.26%9.35B | 13.54%10.19B |
-Depreciation and amortization | 11.04%14.55B | 23.93%13.11B | 5.48%10.58B | -7.88%10.03B | -7.08%10.89B | 0.45%11.71B | 12.90%11.66B | 2.51%10.33B | 13.02%10.08B | 18.82%8.92B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --1.96B | ---- | 39.09%153M | -39.89%110M | 1,307.69%183M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 275.00%30M | -86.89%8M |
-Share of associates | -64.92%-757M | -129.50%-459M | -31.58%-200M | -23.58%-152M | 69.10%-123M | 12.72%-398M | 14.93%-456M | -22.65%-536M | -24.15%-437M | 19.27%-352M |
-Disposal profit | 427.27%58M | -35.29%11M | -74.24%17M | 178.57%66M | -10.53%-84M | 18.28%-76M | -2,225.00%-93M | 99.55%-4M | -1,309.59%-883M | 7.35%73M |
-Net exchange gains and losses | -13.56%-854M | 10.37%-752M | -10,587.50%-839M | -94.20%8M | -15.85%138M | -10.87%164M | 17.20%184M | -55.90%157M | 375.97%356M | -4,200.00%-129M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.45%34M | ---145M | ---- |
-Other non-cash items | 911.34%4.37B | -1,180.95%-538M | -102.39%-42M | 155.69%1.75B | 56.62%686M | -48.04%438M | -70.17%843M | 1,082.43%2.83B | -83.96%239M | -15.68%1.49B |
Changes in working capital | -31.12%4.5B | 197.16%6.53B | -770.85%-6.72B | 39.12%-772M | -116.89%-1.27B | 249.76%7.51B | -17.98%-5.01B | -1,032.80%-4.25B | 91.23%-375M | -33.35%-4.28B |
-Change in receivables | -152.78%-616M | 165.86%1.17B | 31.74%-1.77B | -154.91%-2.6B | -5.76%4.73B | 181.59%5.02B | -23.55%-6.15B | -54.37%-4.98B | -208.52%-3.22B | 79.55%-1.05B |
-Change in inventory | -53.55%2.44B | 188.18%5.25B | -13,953.49%-5.96B | 102.31%43M | -208.44%-1.86B | 1,690.63%1.72B | 104.08%96M | -545.88%-2.35B | 83.95%-364M | -539.53%-2.27B |
-Change in payables | 792.81%1.93B | -128.63%-278M | -41.75%971M | 138.57%1.67B | -615.75%-4.32B | -28.80%838M | -60.74%1.18B | -6.69%3B | 432.95%3.21B | -169.62%-965M |
-Provision for loans, leases and other losses | -178.57%-33M | 425.00%42M | 106.96%8M | -470.97%-115M | 210.71%31M | 86.98%-28M | -362.20%-215M | --82M | ---- | ---- |
-Changes in other current assets | 124.71%782M | 1,188.89%348M | -88.21%27M | 44.03%229M | 497.50%159M | -150.63%-40M | --79M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -62.77%-2.82B | -116.79%-1.73B | 1.60%-798M | 27.00%-811M | 8.86%-1.11B | -6.84%-1.22B | -32.21%-1.14B | 2.71%-863M | -20.03%-887M | -5.12%-739M |
Interest received (cash flow from operating activities) | 34.74%256M | 30.14%190M | 20.66%146M | -26.67%121M | -7.82%165M | 22.60%179M | 9.77%146M | -2.92%133M | 14.17%137M | 6.19%120M |
Tax refund paid | -32.02%-2.94B | -31.93%-2.23B | -4.91%-1.69B | 10.11%-1.61B | -67.13%-1.79B | 24.79%-1.07B | 16.33%-1.42B | 43.87%-1.7B | -30.58%-3.03B | -61.14%-2.32B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | -100.00%-2M | 99.93%-1M |
Operating cash flow | 11.66%19.47B | 871.74%17.43B | -81.98%1.79B | -5.53%9.96B | -54.46%10.54B | 117.98%23.14B | -19.85%10.62B | 9.10%13.25B | 42.52%12.14B | -8.42%8.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.05%-8.74B | -0.39%-15.62B | -52.65%-15.56B | 14.96%-10.19B | -80.04%-11.99B | 46.95%-6.66B | 1.32%-12.55B | 27.58%-12.72B | -21.68%-17.56B | -12.03%-14.43B |
Net intangibles purchase and sale | -54.05%-57M | 13.95%-37M | 41.10%-43M | 48.23%-73M | -50.00%-141M | 1.05%-94M | 45.40%-95M | 17.54%-174M | -15.30%-211M | -27.97%-183M |
Net business purchase and sale | --0 | ---632M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -248.94%-164M | -683.33%-47M | 98.72%-6M | -607.58%-467M | -73.68%-66M | -11.76%-38M | 78.06%-34M | -720.00%-155M | 183.33%25M | -7.14%-30M |
Net changes in other investments | 825.00%58M | 76.47%-8M | -666.67%-34M | -97.40%6M | 845.16%231M | -520.00%-31M | 92.86%-5M | -11.11%-70M | 5.97%-63M | -21.82%-67M |
Investing cash flow | 45.53%-8.9B | -4.48%-16.34B | -45.82%-15.64B | 10.33%-10.73B | -75.38%-11.96B | 46.23%-6.82B | 3.30%-12.68B | 26.36%-13.12B | -21.06%-17.81B | -12.24%-14.71B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -174.31%-2.55B | -72.73%3.43B | 611.69%12.56B | -148.62%-2.46B | 136.97%5.05B | -392.29%-13.66B | 130.03%4.67B | -26.01%2.03B | -65.04%2.75B | 194.86%7.85B |
Net common stock issuance | -1,900.00%-18M | -50.00%1M | 104.44%2M | ---45M | ---- | --0 | --0 | ---- | --1.65B | ---- |
Increase or decrease of lease financing | -23.87%-1.02B | -40.34%-821M | 7.58%-585M | -99.06%-633M | -1,277.78%-318M | 105.65%27M | -265.40%-478M | 142.75%289M | -9.21%-676M | -56.71%-619M |
Cash dividends paid | 0.00%-373M | -150.34%-373M | 20.32%-149M | 50.00%-187M | 0.80%-374M | 19.96%-377M | -53.42%-471M | 0.00%-307M | -0.33%-307M | -148.78%-306M |
Cash dividends for minorities | 55.33%-306M | 28.50%-685M | -17.55%-958M | -16.60%-815M | -30.17%-699M | 38.13%-537M | 30.73%-868M | -109.88%-1.25B | -7.76%-597M | -11.92%-554M |
Net other fund-raising expenses | -100.38%-3M | 14.12%792M | 404.39%694M | 27.16%-228M | -1.95%-313M | 31.17%-307M | 72.64%-446M | -267.01%-1.63B | 43.74%976M | 450.00%679M |
Financing cash flow | -282.18%-4.26B | -79.77%2.34B | 365.09%11.57B | -230.43%-4.36B | 122.53%3.35B | -716.44%-14.85B | 376.90%2.41B | -122.94%-870M | -46.23%3.79B | 24.13%7.05B |
Net cash flow | ||||||||||
Beginning cash position | 177.18%5.49B | -46.57%1.98B | -58.24%3.71B | 23.47%8.88B | 22.48%7.19B | 2.66%5.87B | -16.28%5.72B | -23.96%6.83B | 14.83%8.98B | 47.49%7.82B |
Current changes in cash | 83.65%6.3B | 250.42%3.43B | 55.56%-2.28B | -366.93%-5.13B | 30.73%1.92B | 330.12%1.47B | 146.15%342M | 60.54%-741M | -318.88%-1.88B | -54.22%858M |
Effect of exchange rate changes | 422.78%413M | -85.69%79M | 1,591.89%552M | 84.32%-37M | -57.33%-236M | 21.05%-150M | 27.20%-190M | 4.74%-261M | -191.03%-274M | -53.19%301M |
Cash adjustments other than cash changes | ---1M | ---- | 300.00%2M | -200.00%-1M | 200.00%1M | ---1M | ---- | ---110M | ---- | -50.00%1M |
End cash Position | 122.25%12.2B | 177.18%5.49B | -46.57%1.98B | -58.24%3.71B | 23.47%8.88B | 22.48%7.19B | 2.66%5.87B | -16.28%5.72B | -23.96%6.83B | 14.83%8.98B |
Free cash flow | 507.45%10.6B | 112.33%1.75B | -4,038.89%-14.16B | 79.86%-342M | -110.42%-1.7B | 868.40%16.29B | -1,017.75%-2.12B | 103.13%231M | -20.11%-7.39B | -61.55%-6.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data