(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 47.59%22.81M | -43.03%9.39M | 630.13%12.14M | -68.33%10.85M | -152.81%-22.75M | 153.56%15.46M | -5.68%16.48M | -35.29%1.66M | 498.61%34.26M | 68.37%43.08M |
Net profit before non-cash adjustment | 0.99%3.06M | 0.72%3.2M | -12.85%3.55M | -28.43%15.04M | -23.60%4.76M | -50.38%3.03M | -39.24%3.18M | 18.17%4.07M | 72.33%21.01M | 778.36%6.23M |
Total adjustment of non-cash items | 299.69%5.09M | -33.74%2.45M | 54.05%2.64M | -2.28%10.32M | 114.67%3.63M | -62.67%1.27M | 32.14%3.7M | -35.40%1.72M | -10.09%10.56M | -59.41%1.69M |
-Depreciation and amortization | 15.66%1.44M | 6.53%1.44M | 0.87%1.39M | 1.54%5.45M | 12.06%1.48M | -5.61%1.25M | -1.03%1.35M | 0.88%1.38M | -11.12%5.36M | -7.52%1.32M |
-Reversal of impairment losses recognized in profit and loss | --16K | -46.15%14K | 268.75%59K | -74.25%42.14K | -99.65%144 | --0 | 100.00%26K | -80.25%16K | -92.58%163.64K | 50,262.65%41.64K |
-Share of associates | --0 | ---- | ---- | -103.07%-100 | -107.98%-100 | --0 | ---- | ---- | 232.40%3.25K | 151.00%1.25K |
-Disposal profit | 154.87%1.79M | -90.70%326K | -45.59%-1.8M | 1,187.86%287.17K | 83.46%1.28M | -218.69%-3.26M | 975.15%3.51M | -4,657.69%-1.24M | -10.70%-26.4K | 168.34%695.6K |
-Net exchange gains and losses | -93.54%145K | 64.13%-886K | 183.50%1.39M | -128.31%-249.31K | 59.72%-513.31K | -0.09%2.24M | -774.86%-2.47M | 207.68%491K | 23.13%880.7K | -272.14%-1.27M |
-Remuneration paid in stock | ---- | ---- | ---- | ---93.19K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | 63.37%1.7M | 21.04%1.56M | 50.19%1.6M | 17.04%4.88M | 63.22%1.48M | 23.72%1.04M | 76.68%1.29M | -36.89%1.07M | 115.39%4.17M | -57.64%909.12K |
Changes in working capital | 31.45%14.66M | -61.09%3.74M | 244.36%5.95M | -638.38%-14.5M | -188.57%-31.14M | 129.06%11.15M | 1.73%9.61M | -16.80%-4.12M | 108.28%2.69M | 57.40%35.16M |
-Change in receivables | 43.62%-9.95M | 240.21%3.05M | -767.10%-11.76M | 20.59%-11.78M | -51.42%6.28M | -534.32%-17.64M | -135.67%-2.18M | 104.65%1.76M | -457.73%-14.83M | -56.21%12.92M |
-Change in inventory | -58.26%13.54M | -111.14%-2M | 752.72%27.23M | 29.80%-3.67M | -398.91%-49.93M | 165.41%32.45M | 1,705.27%17.98M | -114.48%-4.17M | 89.31%-5.22M | 142.24%16.7M |
-Change in payables | 402.63%11.06M | 143.39%2.69M | -454.64%-9.51M | -95.86%941.79K | 125.85%12.51M | -150.98%-3.66M | -238.85%-6.2M | -130.75%-1.72M | 86.60%22.75M | -82.89%5.54M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 61.05%-559K | 45.72%-558K | 72.33%-415K | 23.97%-4.09M | 87.88%-126.66K | -22.75%-1.44M | 12.06%-1.03M | 24.85%-1.5M | -16.41%-5.38M | 71.37%-1.05M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 58.71%22.25M | -42.85%8.83M | 7,094.48%11.73M | -76.59%6.76M | -154.43%-22.88M | 146.69%14.02M | -5.22%15.45M | -71.60%163K | 318.55%28.88M | 91.63%42.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 94.50%-321K | -209.76%-6.03M | -7.31%-1.79M | 21.29%-13.62M | -6.58%-4.17M | 4.84%-5.84M | 71.67%-1.95M | -331.01%-1.67M | -1,135.01%-17.3M | -10,441.78%-3.91M |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---3K | ---1K | --0 | ---- | ---- | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 414.15%3.16M | --1.07M | --713K | ---- | ---- | 101.54%614.59K | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -0.40%248K | 2.26%136K | 235.85%178K | 208.44%710.52K | 380.33%275.52K | 329.31%249K | 90.00%133K | 17.78%53K | -65.25%230.36K | -62.98%57.36K |
Net changes in other investments | --0 | --0 | -100.14%-1K | -29.22%-15.83K | ---14.83K | --0 | ---735K | --734K | 98.24%-12.25K | ---- |
Investing cash flow | 98.50%-73K | -402.56%-5.9M | -83.09%-1.61M | 40.69%-9.77M | 12.66%-2.84M | 19.76%-4.88M | 82.76%-1.17M | -157.60%-881K | 60.20%-16.47M | 91.84%-3.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 647.43%2.45M | -160.79%-5.09M | -102.96%-12.42M | 1,337.04%17.56M | 155.88%15.76M | -104.63%-447K | -56.37%8.37M | -1,116.78%-6.12M | -98.31%1.22M | -1,969.53%-28.21M |
Net common stock issuance | --0 | ---- | ---- | -81.59%364.78K | -200.00%-220 | -41.98%47K | ---- | ---- | 19.83%1.98M | -99.95%220 |
Increase or decrease of lease financing | -2.42%-381K | -2.42%-381K | 18.33%-303K | -1.45%-1.46M | 3.85%-349.4K | -3.05%-372K | -3.33%-372K | -3.34%-371K | -0.28%-1.44M | -0.83%-363.4K |
Cash dividends paid | --0 | ---- | ---- | -22.79%-4.91M | 158.20%181 | --0 | ---- | ---- | -17.21%-4M | -304.61%-311 |
Interest paid (cash flow from financing activities) | -20.89%-1.49M | -17.06%-1.5M | -66.29%-1.62M | -28.92%-5.55M | -114.25%-2.07M | -40.89%-1.23M | -66.62%-1.28M | 42.70%-973K | -70.94%-4.3M | 57.88%-963.96K |
Financing cash flow | 128.92%579K | -638.74%-11.43M | -92.15%-14.34M | 191.76%6M | 145.19%13.35M | -123.55%-2M | -85.35%2.12M | -149,400.00%-7.47M | -109.79%-6.54M | -730.94%-29.54M |
Net cash flow | ||||||||||
Beginning cash position | -40.27%26.62M | 24.67%35.12M | 8.24%39.35M | 19.26%36.35M | 90.80%51.72M | -18.53%44.57M | -8.30%28.17M | 19.26%36.35M | 66.72%30.48M | -47.82%27.11M |
Current changes in cash | 218.62%22.76M | -151.79%-8.5M | 48.31%-4.23M | -48.97%3M | -233.75%-12.37M | 125.88%7.14M | -31.63%16.4M | -3,552.74%-8.18M | -51.87%5.87M | 143.09%9.25M |
End cash Position | -4.51%49.38M | -40.27%26.62M | 24.67%35.12M | 8.24%39.35M | 8.24%39.35M | 90.80%51.72M | -18.53%44.57M | -8.30%28.17M | 19.26%36.35M | 19.26%36.35M |
Free cash flow | 168.02%21.93M | -79.26%2.8M | 760.27%9.94M | -160.27%-6.86M | -171.13%-27.04M | 122.57%8.18M | 43.19%13.51M | -904.81%-1.51M | 177.87%11.38M | 73.62%38.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data