MY Stock MarketDetailed Quotes

7217 EMETALL

Watchlist
  • 0.415
  • -0.005-1.19%
15min DelayNoon Break Jul 25 11:02 CST
114.95MMarket Cap14.82P/E (TTM)

EMETALL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
44.22%26.12M
-21.05%13.17M
-21.05%13.17M
-9.59%17M
-4.68%19.42M
-18.55%18.11M
15.10%16.68M
15.10%16.68M
16.76%18.81M
-15.29%20.37M
-Cash and cash equivalents
44.22%26.12M
-21.05%13.17M
-21.05%13.17M
-9.59%17M
-4.68%19.42M
-18.55%18.11M
15.10%16.68M
15.10%16.68M
16.76%18.81M
-15.29%20.37M
-Including:Cash
----
-21.05%13.17M
-21.05%13.17M
----
----
----
15.10%16.68M
15.10%16.68M
----
----
Receivables
-42.59%72.04M
-35.02%49.64M
-35.02%49.64M
-37.42%83.57M
-35.89%83.51M
2.31%125.49M
27.41%76.38M
27.41%76.38M
23.87%133.56M
42.21%130.25M
-Accounts receivable
-42.59%72.04M
10.38%25.95M
10.38%25.95M
-37.42%83.57M
-35.89%83.51M
2.31%125.49M
-46.27%23.51M
-46.27%23.51M
23.87%133.56M
42.21%130.25M
-Gross accounts receivable
----
12.25%39.39M
12.25%39.39M
----
----
----
-34.59%35.09M
-34.59%35.09M
----
----
-Bad debt provision
----
-16.03%-13.44M
-16.03%-13.44M
----
----
----
-17.03%-11.58M
-17.03%-11.58M
----
----
-Other receivables
----
-55.20%23.69M
-55.20%23.69M
----
----
----
226.36%52.88M
226.36%52.88M
----
----
Inventory
15.68%202.79M
-4.75%178.32M
-4.75%178.32M
-20.74%170.7M
-25.12%169.44M
-11.52%175.3M
0.52%187.21M
0.52%187.21M
55.61%215.37M
84.42%226.29M
Prepaid assets
----
-50.16%16.48M
-50.16%16.48M
----
----
----
-42.79%33.06M
-42.79%33.06M
----
----
Tax assets-Current
-31.95%115K
698.55%1.21M
698.55%1.21M
-68.15%136K
-68.66%136K
-62.19%169K
-66.10%151.17K
-66.10%151.17K
-33.28%427K
-32.08%434K
Holding assets for sale
----
--0
--0
--519K
--0
--0
7,498.20%97.35M
7,498.20%97.35M
--0
--0
Total current assets
-5.64%301.07M
-37.01%258.8M
-37.01%258.8M
-26.14%271.93M
-27.78%272.5M
-7.45%319.08M
28.31%410.84M
28.31%410.84M
39.32%368.16M
57.06%377.34M
Non current assets
Net PPE
31.84%250.05M
38.84%261.16M
38.84%261.16M
-3.37%246.72M
-4.07%246.75M
4.57%189.66M
3.87%188.1M
3.87%188.1M
41.27%255.32M
107.21%257.21M
-Gross PP&E
31.84%250.05M
30.23%355.95M
30.23%355.95M
-3.37%246.72M
-4.07%246.75M
4.57%189.66M
6.30%273.33M
6.30%273.33M
41.27%255.32M
107.21%257.21M
-Accumulated depreciation
----
-11.22%-94.79M
-11.22%-94.79M
----
----
----
-12.08%-85.23M
-12.08%-85.23M
----
----
Total investment
----
--0
--0
-12.71%9.88M
-9.54%9.86M
-0.91%10.31M
-10.17%9.33M
-10.17%9.33M
36.59%11.32M
31.52%10.9M
-Long-term equity investment
----
--0
--0
-12.71%9.88M
-9.54%9.86M
-0.91%10.31M
-10.17%9.33M
-10.17%9.33M
36.59%11.32M
31.52%10.9M
Long-term accounts receivable and other receivables
----
--9.39M
--9.39M
----
----
----
----
----
----
--65K
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
--27.37M
--27.37M
-Goodwill
----
----
----
----
----
----
----
----
--27.37M
--27.37M
Deferred tax assets-non current
--383K
----
----
----
----
----
----
----
----
----
Total non current assets
25.23%250.43M
37.04%270.55M
37.04%270.55M
-12.73%256.6M
-13.18%256.61M
4.28%199.97M
3.08%197.43M
3.08%197.43M
54.22%294.02M
55.00%295.55M
Total assets
6.25%551.5M
-12.97%529.35M
-12.97%529.35M
-20.18%528.53M
-21.37%529.11M
-3.26%519.05M
18.86%608.26M
18.86%608.26M
45.56%662.18M
56.15%672.9M
Liabilities
Current liabilities
Financial liabilities
10.50%159.14M
-9.09%146.6M
-9.09%146.6M
-3.64%164.98M
-22.52%143.73M
-19.34%144.02M
0.37%161.26M
0.37%161.26M
43.94%171.21M
93.50%185.5M
-Financial or other derivative investment liabilities
--480K
--154.92K
--154.92K
----
----
----
--0
--0
--0
--0
-Current debt and capital lease obligation
10.17%158.66M
-9.19%146.45M
-9.19%146.45M
-3.64%164.98M
-22.52%143.73M
-19.34%144.02M
0.44%161.26M
0.44%161.26M
43.94%171.21M
93.50%185.5M
-Including:Current debt
12.61%157.29M
-8.18%144.9M
-8.18%144.9M
-4.82%161.93M
-23.48%140.25M
-21.62%139.68M
-1.50%157.82M
-1.50%157.82M
43.11%170.13M
91.34%183.28M
-Including:Current capital Lease obligation
-68.39%1.37M
-55.16%1.54M
-55.16%1.54M
184.97%3.05M
56.56%3.47M
1,154.34%4.34M
928.89%3.44M
928.89%3.44M
1,778.95%1.07M
2,708.86%2.22M
Payables
9.38%20.54M
-27.22%24.43M
-27.22%24.43M
-83.83%17M
-85.04%15.51M
-43.04%18.78M
6.70%33.57M
6.70%33.57M
260.46%105.11M
252.55%103.64M
-accounts payable
10.37%19.67M
6.19%10.33M
6.19%10.33M
-84.24%16.04M
-85.73%14.56M
-43.10%17.82M
-49.47%9.73M
-49.47%9.73M
250.74%101.79M
251.11%101.99M
-Total tax payable
-9.01%868K
-2.49%931.18K
-2.49%931.18K
-71.28%955K
-41.90%954K
-41.83%954K
-41.77%954.98K
-41.77%954.98K
2,275.00%3.33M
373.20%1.64M
-Other payable
----
-42.45%13.17M
-42.45%13.17M
----
----
----
116.53%22.89M
116.53%22.89M
----
----
Accrued and deferred income
----
-7.68%4.06M
-7.68%4.06M
----
----
----
7.15%4.4M
7.15%4.4M
----
----
Held for sale liabilities
----
--0
--0
--0
--0
--0
--56.8M
--56.8M
----
----
Current liabilities
10.37%179.68M
-31.61%175.09M
-31.61%175.09M
-34.14%181.98M
-44.93%159.24M
-23.03%162.79M
30.48%256.02M
30.48%256.02M
86.57%276.32M
130.82%289.14M
Non current liabilities
Non current financial liabilities
38.53%22.82M
88.17%25.95M
88.17%25.95M
-68.30%8.6M
1.94%31.5M
-45.21%16.47M
-56.64%13.79M
-56.64%13.79M
-2.50%27.12M
-1.61%30.9M
-Long term debt and capital lease obligation
38.53%22.82M
88.17%25.95M
88.17%25.95M
-68.30%8.6M
1.94%31.5M
-45.21%16.47M
-56.64%13.79M
-56.64%13.79M
-2.50%27.12M
-1.61%30.9M
-Including:Long term debt
41.22%22.11M
108.25%24.94M
108.25%24.94M
-67.89%7.83M
6.73%30.7M
-47.22%15.66M
-61.75%11.98M
-61.75%11.98M
-11.02%24.38M
-7.13%28.76M
-Including:Long term capital lease obligation
-13.42%703K
-44.53%1.01M
-44.53%1.01M
-71.97%769K
-62.65%797K
106.62%812K
271.69%1.81M
271.69%1.81M
554.65%2.74M
393.98%2.13M
Non current deferred liabilities
-8.06%11.54M
-14.54%10.78M
-14.54%10.78M
48.30%12.63M
23.40%12.63M
47.47%12.56M
48.10%12.61M
48.10%12.61M
-23.20%8.51M
-7.71%10.23M
Other non current liabilities
----
----
----
---1K
----
----
----
----
----
----
Total non current liabilities
18.38%34.36M
39.11%36.72M
39.11%36.72M
-40.45%21.22M
7.28%44.12M
-24.76%29.03M
-34.52%26.4M
-34.52%26.4M
-8.40%35.64M
-3.21%41.13M
Total liabilities
11.58%214.04M
-25.00%211.81M
-25.00%211.81M
-34.86%203.2M
-38.43%203.36M
-23.30%191.82M
19.40%282.42M
19.40%282.42M
66.82%311.95M
96.88%330.27M
Shareholders'equity
Share capital
0.22%137.73M
0.22%137.73M
0.22%137.73M
-2.94%137.63M
-3.04%137.49M
29.53%137.43M
29.53%137.43M
29.53%137.43M
33.65%141.8M
33.65%141.8M
-common stock
0.22%137.73M
0.22%137.73M
0.22%137.73M
-2.94%137.63M
-3.04%137.49M
29.53%137.43M
29.53%137.43M
29.53%137.43M
33.65%141.8M
33.65%141.8M
Retained earnings
-1.53%142.61M
-4.39%132.37M
-4.39%132.37M
-6.89%143.43M
-3.13%143.29M
7.19%144.83M
11.72%138.44M
11.72%138.44M
30.90%154.04M
30.97%147.92M
Less: Treasury stock
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
Fixed asset revaluation reserve
-1.36%46.07M
-1.36%45.96M
-1.36%45.96M
-0.66%46.6M
-0.66%46.6M
-0.42%46.71M
-0.66%46.6M
-0.66%46.6M
-0.73%46.91M
-0.73%46.91M
Other reserves
1,458.22%8.68M
-1.21%-1.22M
-1.21%-1.22M
-577.60%-1.3M
37.71%-588K
35.52%-639K
-19.09%-1.2M
-19.09%-1.2M
87.87%-192K
39.45%-944K
Other equity interest
--4.22M
--4.22M
--4.22M
----
----
----
----
----
----
----
Total stockholders'equity
3.37%337.55M
-0.69%317.3M
-0.69%317.3M
-4.75%324.59M
-2.66%325.03M
14.44%326.57M
16.54%319.5M
16.54%319.5M
27.31%340.79M
26.98%333.92M
Noncontrolling interests
-114.63%-97K
-96.27%236.56K
-96.27%236.56K
-92.16%740K
-91.64%728K
-37.51%663K
502.71%6.35M
502.71%6.35M
4,190.91%9.44M
3,969.16%8.71M
Total equity
3.13%337.46M
-2.55%317.54M
-2.55%317.54M
-7.11%325.33M
-4.93%325.75M
14.25%327.23M
18.40%325.84M
18.40%325.84M
30.73%350.23M
30.19%342.63M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 44.22%26.12M-21.05%13.17M-21.05%13.17M-9.59%17M-4.68%19.42M-18.55%18.11M15.10%16.68M15.10%16.68M16.76%18.81M-15.29%20.37M
-Cash and cash equivalents 44.22%26.12M-21.05%13.17M-21.05%13.17M-9.59%17M-4.68%19.42M-18.55%18.11M15.10%16.68M15.10%16.68M16.76%18.81M-15.29%20.37M
-Including:Cash -----21.05%13.17M-21.05%13.17M------------15.10%16.68M15.10%16.68M--------
Receivables -42.59%72.04M-35.02%49.64M-35.02%49.64M-37.42%83.57M-35.89%83.51M2.31%125.49M27.41%76.38M27.41%76.38M23.87%133.56M42.21%130.25M
-Accounts receivable -42.59%72.04M10.38%25.95M10.38%25.95M-37.42%83.57M-35.89%83.51M2.31%125.49M-46.27%23.51M-46.27%23.51M23.87%133.56M42.21%130.25M
-Gross accounts receivable ----12.25%39.39M12.25%39.39M-------------34.59%35.09M-34.59%35.09M--------
-Bad debt provision -----16.03%-13.44M-16.03%-13.44M-------------17.03%-11.58M-17.03%-11.58M--------
-Other receivables -----55.20%23.69M-55.20%23.69M------------226.36%52.88M226.36%52.88M--------
Inventory 15.68%202.79M-4.75%178.32M-4.75%178.32M-20.74%170.7M-25.12%169.44M-11.52%175.3M0.52%187.21M0.52%187.21M55.61%215.37M84.42%226.29M
Prepaid assets -----50.16%16.48M-50.16%16.48M-------------42.79%33.06M-42.79%33.06M--------
Tax assets-Current -31.95%115K698.55%1.21M698.55%1.21M-68.15%136K-68.66%136K-62.19%169K-66.10%151.17K-66.10%151.17K-33.28%427K-32.08%434K
Holding assets for sale ------0--0--519K--0--07,498.20%97.35M7,498.20%97.35M--0--0
Total current assets -5.64%301.07M-37.01%258.8M-37.01%258.8M-26.14%271.93M-27.78%272.5M-7.45%319.08M28.31%410.84M28.31%410.84M39.32%368.16M57.06%377.34M
Non current assets
Net PPE 31.84%250.05M38.84%261.16M38.84%261.16M-3.37%246.72M-4.07%246.75M4.57%189.66M3.87%188.1M3.87%188.1M41.27%255.32M107.21%257.21M
-Gross PP&E 31.84%250.05M30.23%355.95M30.23%355.95M-3.37%246.72M-4.07%246.75M4.57%189.66M6.30%273.33M6.30%273.33M41.27%255.32M107.21%257.21M
-Accumulated depreciation -----11.22%-94.79M-11.22%-94.79M-------------12.08%-85.23M-12.08%-85.23M--------
Total investment ------0--0-12.71%9.88M-9.54%9.86M-0.91%10.31M-10.17%9.33M-10.17%9.33M36.59%11.32M31.52%10.9M
-Long-term equity investment ------0--0-12.71%9.88M-9.54%9.86M-0.91%10.31M-10.17%9.33M-10.17%9.33M36.59%11.32M31.52%10.9M
Long-term accounts receivable and other receivables ------9.39M--9.39M--------------------------65K
Goodwill and other intangible assets ----------------------------------27.37M--27.37M
-Goodwill ----------------------------------27.37M--27.37M
Deferred tax assets-non current --383K------------------------------------
Total non current assets 25.23%250.43M37.04%270.55M37.04%270.55M-12.73%256.6M-13.18%256.61M4.28%199.97M3.08%197.43M3.08%197.43M54.22%294.02M55.00%295.55M
Total assets 6.25%551.5M-12.97%529.35M-12.97%529.35M-20.18%528.53M-21.37%529.11M-3.26%519.05M18.86%608.26M18.86%608.26M45.56%662.18M56.15%672.9M
Liabilities
Current liabilities
Financial liabilities 10.50%159.14M-9.09%146.6M-9.09%146.6M-3.64%164.98M-22.52%143.73M-19.34%144.02M0.37%161.26M0.37%161.26M43.94%171.21M93.50%185.5M
-Financial or other derivative investment liabilities --480K--154.92K--154.92K--------------0--0--0--0
-Current debt and capital lease obligation 10.17%158.66M-9.19%146.45M-9.19%146.45M-3.64%164.98M-22.52%143.73M-19.34%144.02M0.44%161.26M0.44%161.26M43.94%171.21M93.50%185.5M
-Including:Current debt 12.61%157.29M-8.18%144.9M-8.18%144.9M-4.82%161.93M-23.48%140.25M-21.62%139.68M-1.50%157.82M-1.50%157.82M43.11%170.13M91.34%183.28M
-Including:Current capital Lease obligation -68.39%1.37M-55.16%1.54M-55.16%1.54M184.97%3.05M56.56%3.47M1,154.34%4.34M928.89%3.44M928.89%3.44M1,778.95%1.07M2,708.86%2.22M
Payables 9.38%20.54M-27.22%24.43M-27.22%24.43M-83.83%17M-85.04%15.51M-43.04%18.78M6.70%33.57M6.70%33.57M260.46%105.11M252.55%103.64M
-accounts payable 10.37%19.67M6.19%10.33M6.19%10.33M-84.24%16.04M-85.73%14.56M-43.10%17.82M-49.47%9.73M-49.47%9.73M250.74%101.79M251.11%101.99M
-Total tax payable -9.01%868K-2.49%931.18K-2.49%931.18K-71.28%955K-41.90%954K-41.83%954K-41.77%954.98K-41.77%954.98K2,275.00%3.33M373.20%1.64M
-Other payable -----42.45%13.17M-42.45%13.17M------------116.53%22.89M116.53%22.89M--------
Accrued and deferred income -----7.68%4.06M-7.68%4.06M------------7.15%4.4M7.15%4.4M--------
Held for sale liabilities ------0--0--0--0--0--56.8M--56.8M--------
Current liabilities 10.37%179.68M-31.61%175.09M-31.61%175.09M-34.14%181.98M-44.93%159.24M-23.03%162.79M30.48%256.02M30.48%256.02M86.57%276.32M130.82%289.14M
Non current liabilities
Non current financial liabilities 38.53%22.82M88.17%25.95M88.17%25.95M-68.30%8.6M1.94%31.5M-45.21%16.47M-56.64%13.79M-56.64%13.79M-2.50%27.12M-1.61%30.9M
-Long term debt and capital lease obligation 38.53%22.82M88.17%25.95M88.17%25.95M-68.30%8.6M1.94%31.5M-45.21%16.47M-56.64%13.79M-56.64%13.79M-2.50%27.12M-1.61%30.9M
-Including:Long term debt 41.22%22.11M108.25%24.94M108.25%24.94M-67.89%7.83M6.73%30.7M-47.22%15.66M-61.75%11.98M-61.75%11.98M-11.02%24.38M-7.13%28.76M
-Including:Long term capital lease obligation -13.42%703K-44.53%1.01M-44.53%1.01M-71.97%769K-62.65%797K106.62%812K271.69%1.81M271.69%1.81M554.65%2.74M393.98%2.13M
Non current deferred liabilities -8.06%11.54M-14.54%10.78M-14.54%10.78M48.30%12.63M23.40%12.63M47.47%12.56M48.10%12.61M48.10%12.61M-23.20%8.51M-7.71%10.23M
Other non current liabilities ---------------1K------------------------
Total non current liabilities 18.38%34.36M39.11%36.72M39.11%36.72M-40.45%21.22M7.28%44.12M-24.76%29.03M-34.52%26.4M-34.52%26.4M-8.40%35.64M-3.21%41.13M
Total liabilities 11.58%214.04M-25.00%211.81M-25.00%211.81M-34.86%203.2M-38.43%203.36M-23.30%191.82M19.40%282.42M19.40%282.42M66.82%311.95M96.88%330.27M
Shareholders'equity
Share capital 0.22%137.73M0.22%137.73M0.22%137.73M-2.94%137.63M-3.04%137.49M29.53%137.43M29.53%137.43M29.53%137.43M33.65%141.8M33.65%141.8M
-common stock 0.22%137.73M0.22%137.73M0.22%137.73M-2.94%137.63M-3.04%137.49M29.53%137.43M29.53%137.43M29.53%137.43M33.65%141.8M33.65%141.8M
Retained earnings -1.53%142.61M-4.39%132.37M-4.39%132.37M-6.89%143.43M-3.13%143.29M7.19%144.83M11.72%138.44M11.72%138.44M30.90%154.04M30.97%147.92M
Less: Treasury stock 0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M
Fixed asset revaluation reserve -1.36%46.07M-1.36%45.96M-1.36%45.96M-0.66%46.6M-0.66%46.6M-0.42%46.71M-0.66%46.6M-0.66%46.6M-0.73%46.91M-0.73%46.91M
Other reserves 1,458.22%8.68M-1.21%-1.22M-1.21%-1.22M-577.60%-1.3M37.71%-588K35.52%-639K-19.09%-1.2M-19.09%-1.2M87.87%-192K39.45%-944K
Other equity interest --4.22M--4.22M--4.22M----------------------------
Total stockholders'equity 3.37%337.55M-0.69%317.3M-0.69%317.3M-4.75%324.59M-2.66%325.03M14.44%326.57M16.54%319.5M16.54%319.5M27.31%340.79M26.98%333.92M
Noncontrolling interests -114.63%-97K-96.27%236.56K-96.27%236.56K-92.16%740K-91.64%728K-37.51%663K502.71%6.35M502.71%6.35M4,190.91%9.44M3,969.16%8.71M
Total equity 3.13%337.46M-2.55%317.54M-2.55%317.54M-7.11%325.33M-4.93%325.75M14.25%327.23M18.40%325.84M18.40%325.84M30.73%350.23M30.19%342.63M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg