(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 61.49%7.93B | 58.07%4.91B | -0.31%3.11B | -19.71%3.12B | -18.77%3.88B | -22.36%4.78B | -11.57%6.15B | 8.36%6.96B | 13.47%6.42B | -17.11%5.66B |
Net profit before non-cash adjustment | 38.90%3.87B | 312.90%2.79B | 191.27%675.32M | -129.57%-739.95M | -120.58%-322.33M | -15.76%1.57B | 5.21%1.86B | -14.41%1.77B | 254.35%2.06B | -185.38%-1.34B |
Total adjustment of non-cash items | 15.92%2.47B | -38.04%2.13B | 26.69%3.44B | -17.82%2.71B | -19.19%3.3B | 3.25%4.08B | -6.45%3.95B | 16.81%4.23B | -50.73%3.62B | 55.53%7.35B |
-Depreciation and amortization | -0.78%2.68B | -5.34%2.7B | 4.58%2.86B | -13.31%2.73B | -22.76%3.15B | 4.31%4.08B | 3.41%3.91B | -16.88%3.78B | -17.85%4.55B | 21.30%5.54B |
-Reversal of impairment losses recognized in profit and loss | 384.34%64.72M | -49.12%13.36M | 51.12%26.26M | -80.34%17.38M | 51.62%88.42M | -53.18%58.31M | -67.38%124.55M | -56.50%381.87M | -57.29%877.96M | --2.06B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.92%1.2M | -859.96%-41.05M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.49M | ---- |
-Disposal profit | 36.94%55M | 168.32%40.16M | 51.91%-58.79M | -282.57%-122.26M | 150.38%66.97M | -25.88%-132.92M | 82.92%-105.59M | -1,577.33%-618.19M | -87.38%41.85M | 2,021.43%331.45M |
-Net exchange gains and losses | -208.07%-26.83M | -50.49%24.83M | --50.15M | --0 | 174.29%10.18M | -277.62%-13.71M | 138.53%7.72M | -171.64%-20.03M | 179.75%27.96M | -659.02%-35.06M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.29%-626.26M | ---466.36M |
-Other non-cash items | 52.89%-307.6M | -216.11%-652.91M | 552.39%562.3M | 652.32%86.19M | -116.69%-15.61M | 399.74%93.5M | -97.34%18.71M | 154.62%703.26M | -3,523.76%-1.29B | -120.31%-35.53M |
Changes in working capital | 20,538.69%1.59B | 99.23%-7.77M | -187.89%-1.01B | 26.68%1.14B | 203.48%902.8M | -357.73%-872.43M | -64.84%338.5M | 30.63%962.88M | 310.68%737.12M | -165.23%-349.87M |
-Change in receivables | 95.09%-32.44M | -109.85%-660.55M | -208.99%-314.78M | -110.26%-101.87M | 1,485.74%993.04M | -81.59%62.62M | -46.26%340.2M | -39.97%633.02M | 1,633.61%1.05B | -88.76%60.82M |
-Change in inventory | 715.18%1.17B | 113.76%143.58M | -294.24%-1.04B | -34.35%537.35M | 21,722.55%818.56M | -99.55%3.75M | 559.89%829.23M | -228.45%-180.31M | -88.27%140.37M | 266.63%1.2B |
-Change in payables | -88.98%54.4M | 3,648.28%493.71M | -109.48%-13.91M | 120.75%146.79M | -1,095.70%-707.42M | 111.65%71.05M | -451.21%-609.72M | 162.48%173.61M | 83.03%-277.86M | -840.20%-1.64B |
-Provision for loans, leases and other losses | 361.57%97.11M | 94.18%-37.13M | -202.49%-637.59M | 3,472.45%622.07M | --17.41M | ---- | 52.66%-1.8M | ---3.8M | ---- | ---- |
-Changes in other current assets | 114.48%10.58M | -110.38%-73.05M | 351.84%703.61M | -8.91%155.72M | 118.78%170.95M | -353.73%-910.14M | -147.45%-200.59M | 314.02%422.74M | -36.47%102.11M | 157.45%160.71M |
-Changes in other current liabilities | 128.67%287.36M | -58.29%125.67M | 239.22%301.31M | 44.47%-216.43M | -290.87%-389.75M | -429.63%-99.71M | 77.14%-18.83M | 70.78%-82.37M | -116.56%-281.94M | -206.18%-130.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 35.39%-39.39M | 5.98%-60.97M | 9.66%-64.85M | -10.70%-71.78M | 25.32%-64.84M | 41.17%-86.83M | 42.00%-147.58M | 37.56%-254.42M | 10.91%-407.45M | -1.89%-457.36M |
Interest received (cash flow from operating activities) | 108.31%310.48M | 33.81%149.05M | 14.79%111.38M | -31.43%97.03M | -12.08%141.49M | 27.82%160.94M | 1.06%125.91M | 35.68%124.59M | 17.29%91.82M | 17.18%78.29M |
Tax refund paid | -35.02%-776.22M | -229.95%-574.88M | -113.62%-174.23M | 76.59%-81.56M | -29.40%-348.38M | 25.80%-269.22M | 64.31%-362.81M | -2.96%-1.02B | -50.52%-987.21M | -1,335.22%-655.87M |
Other operating cash inflow (outflow) | 0 | 191.00%553.34M | -608.06M | 0 | 0.00%-1K | 100.00%-1K | -469.45%-421.01M | -91.42%113.96M | 121.02%1.33B | 201.95%600.75M |
Operating cash flow | 49.18%7.42B | 109.95%4.98B | -22.53%2.37B | -15.22%3.06B | -21.24%3.61B | -14.31%4.58B | -9.76%5.35B | -8.07%5.92B | 23.38%6.45B | -20.81%5.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -77.17%-2.41B | 9.94%-1.36B | 26.40%-1.51B | 38.27%-2.05B | -9.25%-3.33B | -66.39%-3.05B | 27.38%-1.83B | -15.89%-2.52B | 59.65%-2.18B | -2.31%-5.39B |
Net intangibles purchase and sale | 54.82%-18.64M | -128.07%-41.25M | 6.03%-18.09M | 79.64%-19.25M | 29.54%-94.51M | -59.17%-134.14M | ---84.27M | ---- | ---- | ---- |
Net business purchase and sale | -93.33%34.97M | --523.93M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -100.25%-419.3M | -1,063.27%-209.39M | -101.73%-18M | 305.42%1.04B | -348.10%-506.18M | -96.11%-112.96M | -108.86%-57.6M | 1,352.28%650.12M | 42.30%-51.92M | -175.50%-89.97M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -300.00%-48M | 76.00%-12M | 37.50%-50M | -60.00%-80M | ---50M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -98.69%730K | 301.72%55.92M | -81.42%13.92M | -11.35%74.92M | 732.61%84.51M | 7,707.69%10.15M | --130K |
Net changes in other investments | 58.12%-8.03M | -36.41%-19.17M | -228.16%-14.05M | 335.98%10.97M | 193.88%2.52M | -109.30%-2.68M | 87.53%-1.28M | 31.58%-10.26M | 53.68%-15M | 94.19%-32.38M |
Investing cash flow | -154.94%-2.82B | 29.10%-1.11B | -52.85%-1.56B | 73.92%-1.02B | -18.95%-3.92B | -69.01%-3.29B | -3.85%-1.95B | 17.77%-1.88B | 58.61%-2.28B | 5.90%-5.51B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -38.61%-2.53B | -29.78%-1.82B | -84.73%-1.41B | -149.83%-760.71M | 275.98%1.53B | 49.61%-867.51M | 51.86%-1.72B | -6.05%-3.58B | -638.35%-3.37B | 323.50%626.32M |
Net common stock issuance | ---117.93M | --0 | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 15.00%-140.49M | -153.05%-165.28M | 1,272.25%311.56M | 70.27%-26.58M | -15.25%-89.4M | 78.92%-77.57M | -1.29%-367.98M | 3.65%-363.29M | 13.72%-377.06M | -33.46%-437.03M |
Cash dividends paid | -56.94%-107.22M | -130.47%-68.32M | -14,015.71%-29.64M | 99.80%-210K | 15.19%-107.47M | -44.16%-126.72M | -0.03%-87.9M | 9.90%-87.87M | 37.68%-97.52M | -0.27%-156.49M |
Cash dividends for minorities | -26.60%-770.77M | -132.60%-608.8M | -184.16%-261.74M | 38.06%-92.11M | 27.32%-148.7M | 8.01%-204.59M | -28.85%-222.4M | 38.69%-172.61M | 4.13%-281.55M | 9.77%-293.68M |
Net other fund-raising expenses | ---2K | ---- | ---- | 33.33%-2K | -200.00%-3K | 0.00%-1K | -100.00%-1K | 21,807,700.00%218.08M | 0.00%-1K | -100.00%-1K |
Financing cash flow | -37.44%-3.66B | -92.49%-2.67B | -57.46%-1.39B | -174.47%-879.6M | 192.53%1.18B | 46.81%-1.28B | 39.73%-2.4B | 3.54%-3.98B | -1,482.28%-4.13B | 66.20%-260.89M |
Net cash flow | ||||||||||
Beginning cash position | 24.35%7.44B | -14.80%5.99B | 21.90%7.03B | 15.14%5.76B | -8.66%5.01B | 22.37%5.48B | 1.35%4.48B | -3.71%4.42B | -2.86%4.59B | 7.55%4.72B |
Current changes in cash | -22.20%935.25M | 308.33%1.2B | -149.85%-577.05M | 32.81%1.16B | 7,455.41%871.67M | -98.84%11.54M | 1,393.00%998.22M | 88.57%66.86M | 106.44%35.46M | -1,519.44%-550.5M |
Effect of exchange rate changes | 95.72%422.06M | -29.76%215.64M | 167.11%307.02M | 201.14%114.94M | -230.87%-113.64M | 2,270.06%86.84M | 150.97%3.66M | 96.51%-7.19M | -149.61%-205.95M | 13.53%415.18M |
Cash adjustments other than cash changes | ---- | --39.5M | ---- | -1,065,500.00%-10.65M | 100.00%1K | -57,326,800.00%-573.27M | 200.00%1K | 0.00%-1K | ---1K | ---- |
End cash Position | 18.24%8.8B | 10.17%7.44B | -3.84%6.76B | 21.90%7.03B | 15.14%5.76B | -8.66%5.01B | 22.37%5.48B | 1.35%4.48B | -3.71%4.42B | -2.86%4.59B |
Free cash flow | 38.73%4.87B | 404.01%3.51B | -11.92%696.34M | 423.63%790.61M | -88.99%150.99M | -59.87%1.37B | 4.53%3.42B | -15.59%3.27B | 1,765.62%3.87B | -118.56%-232.56M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data