(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | (FY)Aug 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.46%867.88M | -34.94%807.61M | 111.89%1.24B | -51.27%585.81M | 38.11%1.2B | 42.54%870.43M | -49.76%610.65M | 585.30%1.22B | -76.68%177.38M | -22.01%760.52M |
Net profit before non-cash adjustment | 0.33%694.65M | 41.02%692.36M | 125.88%490.97M | 0.54%217.36M | 40.08%216.19M | -41.95%154.33M | -56.57%265.85M | 53.33%612.16M | -10.18%399.25M | 29.15%444.51M |
Total adjustment of non-cash items | 21.91%549.05M | -20.62%450.35M | 6.91%567.34M | -11.41%530.67M | 2.26%598.99M | 19.74%585.75M | 43.48%489.2M | -15.29%340.96M | -9.09%402.5M | 15.55%442.74M |
-Depreciation and amortization | 5.24%603.92M | -6.18%573.87M | -0.93%611.65M | 6.86%617.4M | 7.34%577.79M | -2.74%538.3M | 11.04%553.44M | 10.39%498.42M | 5.56%451.51M | 15.95%427.74M |
-Reversal of impairment losses recognized in profit and loss | --0 | --23.14M | ---- | --32.73M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.15%1.52M | 58.60%9.57M | -66.97%6.03M |
-Disposal profit | 98.42%-1.01M | -1,621.55%-64.15M | 64.29%-3.73M | -121.97%-10.43M | 113.62%47.48M | 56.56%22.23M | 976.27%14.2M | 148.21%1.32M | -276.52%-2.74M | -95.01%1.55M |
-Net exchange gains and losses | 75.82%-6.7M | -7,836.96%-27.7M | -123.79%-349K | -85.12%1.47M | 13,406.85%9.86M | 104.93%73K | -158.52%-1.48M | 337.91%2.53M | 69.99%-1.06M | 97.30%-3.54M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.37%25.3M | -37.19%16.28M | --25.92M |
-Other non-cash items | 13.96%-47.16M | -36.23%-54.81M | 63.59%-40.23M | -205.75%-110.49M | -243.66%-36.14M | 132.69%25.16M | 59.09%-76.96M | -164.74%-188.12M | -374.77%-71.06M | 51.63%-14.97M |
Changes in working capital | -12.15%-375.82M | -283.14%-335.1M | 212.80%182.98M | -141.91%-162.22M | 196.91%387.02M | 190.27%130.35M | -155.02%-144.4M | 142.04%262.46M | -392.68%-624.37M | -151.15%-126.73M |
-Change in receivables | 221.52%57.79M | 72.07%-47.56M | -236.25%-170.3M | 201.35%124.99M | -260.00%-123.33M | -30.87%77.08M | -5.81%111.5M | 209.15%118.39M | 36.53%-108.46M | -161.93%-170.88M |
-Change in inventory | -49.88%-388.26M | -176.26%-259.04M | -155.18%-93.77M | 224.35%169.94M | -209.27%-136.66M | 612.75%125.07M | -37.93%-24.39M | 91.04%-17.68M | -6,117.51%-197.47M | 98.02%-3.18M |
-Change in payables | 85.36%-23.24M | -146.46%-158.8M | 214.21%341.79M | -187.56%-299.26M | 1,258.29%341.78M | 50.21%-29.51M | -160.46%-59.26M | 150.99%98.01M | -904.44%-192.21M | 148.07%23.89M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.44%25.77M | -352.32%-27.28M | -63.08%10.81M |
-Provision for loans, leases and other losses | -38.01%62.97M | 209.07%101.57M | 22.01%32.86M | 11.82%26.94M | -44.42%24.09M | 137.98%43.34M | ---114.12M | ---- | ---- | ---- |
-Changes in other current assets | 17.25%-27.52M | 28.99%-33.26M | -147.12%-46.84M | 13,477.39%99.39M | 99.12%-743K | -328.93%-84.77M | -166.97%-19.76M | -173.29%-7.4M | 228.86%10.1M | -119.50%-7.84M |
-Changes in other current liabilities | -192.85%-57.56M | -48.01%61.99M | 141.95%119.24M | -200.83%-284.22M | 32,801.97%281.89M | 97.75%-862K | -184.55%-38.37M | 141.61%45.38M | -633.00%-109.05M | -81.77%20.46M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -149.15%-2.93M | 73.64%-1.17M | 22.15%-4.45M | -10.13%-5.72M | 44.66%-5.19M | -13.32%-9.39M | 18.30%-8.28M | -8.07%-10.14M | -12.15%-9.38M | -316.53%-8.36M |
Interest received (cash flow from operating activities) | 25.53%20.27M | 23.50%16.15M | 1.84%13.07M | 5.55%12.84M | -4.88%12.16M | 6.21%12.79M | -37.02%12.04M | -30.57%19.12M | 48.65%27.54M | 175.29%18.52M |
Tax refund paid | -17.59%-196.08M | -164.80%-166.75M | 74.34%-62.97M | -116.22%-245.39M | -1,342.60%-113.49M | 97.55%-7.87M | -739.99%-320.63M | 82.19%-38.17M | -126.55%-214.28M | -223.84%-94.58M |
Other operating cash inflow (outflow) | 68.41%5M | -88.26%2.97M | -47.19%25.3M | 111.99%47.9M | 22.59M | 0 | 17,093,100.00%170.93M | -200.00%-1K | 1K | 0 |
Operating cash flow | 5.36%694.14M | -45.65%658.8M | 206.55%1.21B | -64.64%395.44M | 29.14%1.12B | 86.35%865.96M | -60.83%464.71M | 6,429.38%1.19B | -102.77%-18.74M | -28.88%676.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -249.52%-676.28M | -27.95%-193.49M | 56.38%-151.22M | 41.85%-346.68M | 55.98%-596.21M | -66.98%-1.35B | 8.32%-811.1M | -71.49%-884.71M | 7.07%-515.89M | -1,561.36%-555.16M |
Net intangibles purchase and sale | 14.31%-46.66M | -85.09%-54.45M | 43.54%-29.42M | -185.73%-52.11M | 76.73%-18.24M | 16.46%-78.36M | -90.74%-93.8M | -207.11%-49.18M | 59.33%-16.01M | 14.05%-39.37M |
Net investment product transactions | 99.44%-3.94M | -580.72%-705.37M | -2,979.38%-103.62M | 93.82%-3.37M | -124.76%-54.41M | 7,802.59%219.76M | -102.34%-2.85M | -58.94%122.1M | 135.34%297.34M | -244.00%-841.4M |
Net changes in other investments | -1,448.51%-95.3M | -1.37%7.07M | 101.60%7.17M | -24,488.32%-448.49M | -100.28%-1.82M | 171.04%655.06M | 172.78%241.69M | -140.03%-332.07M | 331.16%829.62M | 55.60%-358.9M |
Investing cash flow | 13.11%-822.18M | -241.49%-946.25M | 67.43%-277.1M | -26.83%-850.64M | -20.21%-670.69M | 16.24%-557.91M | 41.77%-666.06M | -292.23%-1.14B | 133.15%595.06M | -58.52%-1.79B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -131.26%-252.46M | 58.64%-109.17M | -251.50%-263.92M | 215.80%174.21M | 136.71%55.16M | 49.77%-150.25M | -140.81%-299.13M | 10,279.54%733M | -97.97%7.06M | -32.87%348.71M |
Net common stock issuance | -107.22%-201K | ---97K | ---- | 99.61%-172K | -69,182.54%-43.65M | 92.14%-63K | 99.06%-802K | 61.42%-85M | -42,511.22%-220.3M | 97.94%-517K |
Increase or decrease of lease financing | 1.73%-6.17M | 0.00%-6.28M | 0.00%-6.28M | -8.66%-6.28M | -36.63%-5.78M | -36.91%-4.23M | ---3.09M | ---- | ---- | ---- |
Cash dividends paid | -38.54%-70.43M | -19.81%-50.84M | -0.14%-42.43M | 1.46%-42.37M | -0.03%-43M | 20.11%-42.98M | -21.84%-53.8M | 7.57%-44.16M | 19.99%-47.78M | -48.39%-59.72M |
Net other fund-raising expenses | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -97.89%-329.26M | 46.78%-166.39M | -349.35%-312.64M | 436.45%125.38M | 81.13%-37.27M | 44.64%-197.53M | -159.09%-356.83M | 331.35%603.85M | -190.48%-261.01M | -36.49%288.48M |
Net cash flow | ||||||||||
Beginning cash position | -18.03%1.85B | 40.25%2.26B | -17.02%1.61B | 25.49%1.94B | 7.51%1.54B | -26.96%1.44B | 37.80%1.97B | 32.21%1.43B | -43.08%1.08B | 30.61%1.9B |
Current changes in cash | -0.77%-457.31M | -172.90%-453.83M | 288.74%622.5M | -180.38%-329.82M | 271.26%410.31M | 119.80%110.52M | -186.36%-558.19M | 105.00%646.37M | 137.98%315.3M | -404.58%-830.25M |
Effect of exchange rate changes | -92.41%3.6M | 92.11%47.34M | 74,575.76%24.64M | 100.20%33K | -529.79%-16.78M | -109.51%-2.67M | 126.19%28.03M | -430.84%-106.99M | 141.80%32.34M | -92.22%13.37M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | --1K | ---- | -200.00%-1K | --1K | ---- | ---- | ---- |
End cash Position | -24.54%1.39B | -18.03%1.85B | 40.25%2.26B | -17.02%1.61B | 25.49%1.94B | 7.51%1.54B | -26.96%1.44B | 37.80%1.97B | 32.21%1.43B | -43.08%1.08B |
Free cash flow | -119.58%-39.98M | -79.03%204.22M | 4,599.48%973.87M | -104.35%-21.64M | 184.15%497.65M | -32.99%-591.4M | -278.25%-444.68M | 144.67%249.47M | -843.29%-558.48M | -88.57%75.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data