MY Stock MarketDetailed Quotes

7222 IMASPRO

Watchlist
  • 0.950
  • -0.025-2.56%
15min DelayNot Open Dec 27 15:51 CST
76.00MMarket Cap24.36P/E (TTM)

IMASPRO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
503.87%3.12M
-72.18%5.42M
-66.57%1.99M
-68.73%1.03M
-54.27%1.88M
-91.55%517K
584.19%19.49M
-57.16%5.95M
11.97%3.3M
123.29%4.12M
Net profit before non-cash adjustment
-93.64%173K
167.71%7.41M
-2.63%1.63M
1,129.79%1.94M
270.56%1.12M
40.24%2.72M
-47.95%2.77M
116.91%1.68M
-108.71%-188K
-109.55%-659K
Total adjustment of non-cash items
196.08%147K
-35.88%479.87K
-9.83%187.87K
397.14%312K
-46.59%133K
-138.64%-153K
-91.08%748.36K
-98.28%208.36K
-176.09%-105K
-34.47%249K
-Depreciation and amortization
----
-2.75%1.44M
----
----
----
----
-1.22%1.48M
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
45.64%421.79K
----
----
----
----
-96.60%289.61K
----
----
----
-Disposal profit
----
14.53%-356.62K
----
----
----
----
91.16%-417.23K
----
----
----
-Net exchange gains and losses
----
1,088.38%192.83K
----
----
----
----
89.22%-19.51K
----
----
----
-Other non-cash items
196.08%147K
-109.01%-1.21M
-34.35%-1.51M
397.14%312K
-46.59%133K
-138.64%-153K
-136.11%-580.67K
-132.15%-1.12M
-176.09%-105K
-34.47%249K
Changes in working capital
236.55%2.8M
-115.47%-2.47M
-95.83%169.46K
-133.79%-1.22M
-86.16%627K
-154.24%-2.05M
247.04%15.97M
-65.17%4.06M
450.69%3.6M
118.14%4.53M
-Change in receivables
----
93.91%4.24M
----
----
----
----
163.43%2.18M
----
----
----
-Change in inventory
----
-116.67%-1.06M
----
----
----
----
200.68%6.37M
----
----
----
-Change in payables
----
-176.06%-5.64M
----
----
----
----
778.20%7.42M
----
----
----
-Changes in other current assets
203.57%4.68M
----
----
90.08%-47K
-73.42%932K
-46.57%1.54M
----
----
-110.40%-474K
112.30%3.51M
-Changes in other current liabilities
47.72%-1.88M
----
----
-128.70%-1.17M
-129.79%-305K
-500.67%-3.59M
----
----
204.25%4.07M
-71.12%1.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0.00%110K
0.00%219.86K
-100.13%-143
110K
0
0.00%110K
53.90%219.86K
76,923.08%109.86K
0
0
Interest paid (cash flow from operating activities)
10.81%-33K
1.78%-109.66K
95.18%-658
-6.06%-35K
-5.71%-37K
-23.33%-37K
-6.50%-111.65K
-54.47%-13.65K
-10.00%-33K
-108.50%-35K
Interest received (cash flow from operating activities)
10.06%339K
91.14%1.32M
42.44%342.32K
76.32%335K
115.29%338K
193.33%308K
97.37%692.32K
289.08%240.32K
322.22%190K
-31.44%157K
Tax refund paid
9.75%-602K
27.71%-2.41M
45.09%-473.71K
55.68%-601K
-21.74%-672K
-17.43%-667K
-19.89%-3.34M
30.36%-862.76K
-119.42%-1.36M
45.72%-552K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,171.00%2.94M
-73.80%4.44M
-65.76%1.86M
-59.98%842K
-59.00%1.51M
-95.97%231K
3,645.11%16.95M
-57.31%5.42M
-13.02%2.1M
120.43%3.69M
Investing cash flow
Net PPE purchase and sale
-30.00%-325K
-89.68%-730.25K
782.95%88.75K
102.12%4K
-3,115.79%-573K
-23.76%-250K
-108.37%-385K
97.11%-13K
-103.39%-189K
103.97%19K
Investing cash flow
-30.00%-325K
-89.68%-730.25K
782.95%88.75K
102.12%4K
-3,115.79%-573K
-23.76%-250K
-119.16%-385K
99.57%-13K
51.54%-189K
105.09%19K
Financing cash flow
Net issuance payments of debt
0.00%-78K
-0.60%-312.71K
-1.12%-78.71K
0.00%-78K
-1.30%-78K
0.00%-78K
0.39%-310.84K
0.30%-77.84K
0.00%-78K
1.28%-77K
Cash dividends paid
----
0.00%-2.8M
--0
----
----
----
0.00%-2.8M
--0
----
----
Financing cash flow
0.00%-78K
-0.06%-3.11M
-1.12%-78.71K
0.00%-2.88M
-1.30%-78K
0.00%-78K
0.04%-3.11M
-103.10%-77.84K
47.39%-2.88M
1.28%-77K
Net cash flow
Beginning cash position
0.98%54.71M
33.13%54.18M
8.38%52.92M
10.35%54.94M
17.12%54.09M
33.13%54.18M
-1.54%40.7M
69.94%48.83M
55.85%49.79M
-8.61%46.18M
Current changes in cash
2,711.34%2.53M
-95.55%599.23K
-64.99%1.87M
-111.01%-2.03M
-76.27%862K
-101.78%-97K
2,170.19%13.46M
-56.20%5.33M
72.01%-963K
119.61%3.63M
Effect of exchange rate changes
-2,800.00%-54K
-365.54%-66.9K
-397.18%-71.9K
300.00%12K
64.00%-9K
-91.30%2K
104.96%25.19K
111.88%24.19K
-98.68%3K
63.24%-25K
End cash Position
5.74%57.19M
0.98%54.71M
0.98%54.71M
8.38%52.92M
10.35%54.94M
17.12%54.09M
33.13%54.18M
33.13%54.18M
69.94%48.83M
55.85%49.79M
Free cash flow
5,205.88%2.6M
-77.87%3.52M
-63.32%1.84M
-57.44%801K
-74.37%922K
-100.95%-51K
1,732.38%15.89M
-58.78%5.03M
-6.41%1.88M
119.40%3.6M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 503.87%3.12M-72.18%5.42M-66.57%1.99M-68.73%1.03M-54.27%1.88M-91.55%517K584.19%19.49M-57.16%5.95M11.97%3.3M123.29%4.12M
Net profit before non-cash adjustment -93.64%173K167.71%7.41M-2.63%1.63M1,129.79%1.94M270.56%1.12M40.24%2.72M-47.95%2.77M116.91%1.68M-108.71%-188K-109.55%-659K
Total adjustment of non-cash items 196.08%147K-35.88%479.87K-9.83%187.87K397.14%312K-46.59%133K-138.64%-153K-91.08%748.36K-98.28%208.36K-176.09%-105K-34.47%249K
-Depreciation and amortization -----2.75%1.44M-----------------1.22%1.48M------------
-Reversal of impairment losses recognized in profit and loss ----45.64%421.79K-----------------96.60%289.61K------------
-Disposal profit ----14.53%-356.62K----------------91.16%-417.23K------------
-Net exchange gains and losses ----1,088.38%192.83K----------------89.22%-19.51K------------
-Other non-cash items 196.08%147K-109.01%-1.21M-34.35%-1.51M397.14%312K-46.59%133K-138.64%-153K-136.11%-580.67K-132.15%-1.12M-176.09%-105K-34.47%249K
Changes in working capital 236.55%2.8M-115.47%-2.47M-95.83%169.46K-133.79%-1.22M-86.16%627K-154.24%-2.05M247.04%15.97M-65.17%4.06M450.69%3.6M118.14%4.53M
-Change in receivables ----93.91%4.24M----------------163.43%2.18M------------
-Change in inventory -----116.67%-1.06M----------------200.68%6.37M------------
-Change in payables -----176.06%-5.64M----------------778.20%7.42M------------
-Changes in other current assets 203.57%4.68M--------90.08%-47K-73.42%932K-46.57%1.54M---------110.40%-474K112.30%3.51M
-Changes in other current liabilities 47.72%-1.88M---------128.70%-1.17M-129.79%-305K-500.67%-3.59M--------204.25%4.07M-71.12%1.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 0.00%110K0.00%219.86K-100.13%-143110K00.00%110K53.90%219.86K76,923.08%109.86K00
Interest paid (cash flow from operating activities) 10.81%-33K1.78%-109.66K95.18%-658-6.06%-35K-5.71%-37K-23.33%-37K-6.50%-111.65K-54.47%-13.65K-10.00%-33K-108.50%-35K
Interest received (cash flow from operating activities) 10.06%339K91.14%1.32M42.44%342.32K76.32%335K115.29%338K193.33%308K97.37%692.32K289.08%240.32K322.22%190K-31.44%157K
Tax refund paid 9.75%-602K27.71%-2.41M45.09%-473.71K55.68%-601K-21.74%-672K-17.43%-667K-19.89%-3.34M30.36%-862.76K-119.42%-1.36M45.72%-552K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,171.00%2.94M-73.80%4.44M-65.76%1.86M-59.98%842K-59.00%1.51M-95.97%231K3,645.11%16.95M-57.31%5.42M-13.02%2.1M120.43%3.69M
Investing cash flow
Net PPE purchase and sale -30.00%-325K-89.68%-730.25K782.95%88.75K102.12%4K-3,115.79%-573K-23.76%-250K-108.37%-385K97.11%-13K-103.39%-189K103.97%19K
Investing cash flow -30.00%-325K-89.68%-730.25K782.95%88.75K102.12%4K-3,115.79%-573K-23.76%-250K-119.16%-385K99.57%-13K51.54%-189K105.09%19K
Financing cash flow
Net issuance payments of debt 0.00%-78K-0.60%-312.71K-1.12%-78.71K0.00%-78K-1.30%-78K0.00%-78K0.39%-310.84K0.30%-77.84K0.00%-78K1.28%-77K
Cash dividends paid ----0.00%-2.8M--0------------0.00%-2.8M--0--------
Financing cash flow 0.00%-78K-0.06%-3.11M-1.12%-78.71K0.00%-2.88M-1.30%-78K0.00%-78K0.04%-3.11M-103.10%-77.84K47.39%-2.88M1.28%-77K
Net cash flow
Beginning cash position 0.98%54.71M33.13%54.18M8.38%52.92M10.35%54.94M17.12%54.09M33.13%54.18M-1.54%40.7M69.94%48.83M55.85%49.79M-8.61%46.18M
Current changes in cash 2,711.34%2.53M-95.55%599.23K-64.99%1.87M-111.01%-2.03M-76.27%862K-101.78%-97K2,170.19%13.46M-56.20%5.33M72.01%-963K119.61%3.63M
Effect of exchange rate changes -2,800.00%-54K-365.54%-66.9K-397.18%-71.9K300.00%12K64.00%-9K-91.30%2K104.96%25.19K111.88%24.19K-98.68%3K63.24%-25K
End cash Position 5.74%57.19M0.98%54.71M0.98%54.71M8.38%52.92M10.35%54.94M17.12%54.09M33.13%54.18M33.13%54.18M69.94%48.83M55.85%49.79M
Free cash flow 5,205.88%2.6M-77.87%3.52M-63.32%1.84M-57.44%801K-74.37%922K-100.95%-51K1,732.38%15.89M-58.78%5.03M-6.41%1.88M119.40%3.6M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.