(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.79%5.76M | -60.88%5.8M | -64.39%5.55M | -29.26%8.7M | -29.26%8.7M | -33.36%11.94M | 6.53%14.83M | -5.63%15.58M | -29.64%12.3M | -29.64%12.3M |
-Cash and cash equivalents | -51.79%5.76M | -60.88%5.8M | -64.39%5.55M | -29.26%8.7M | -29.26%8.7M | -33.36%11.94M | 6.53%14.83M | -5.63%15.58M | -29.64%12.3M | -29.64%12.3M |
-Including:Cash | -80.18%1.15M | -86.22%1.2M | -47.17%3.96M | -50.78%4.82M | -50.78%4.82M | -34.08%5.8M | 37.73%8.71M | -16.32%7.49M | --9.79M | --9.79M |
-Including:Cash equivalents | -25.02%4.61M | -24.75%4.6M | -80.32%1.59M | 54.66%3.88M | 54.66%3.88M | -32.65%6.14M | -19.47%6.11M | 7.03%8.09M | --2.51M | --2.51M |
Receivables | 178.47%25.83M | -5.17%9.46M | -28.28%7.44M | -54.73%5.38M | -54.73%5.38M | -24.47%9.28M | -7.12%9.97M | -10.93%10.38M | -10.65%11.89M | -10.65%11.89M |
-Accounts receivable | -22.64%4.62M | -18.89%5.32M | -17.23%4.67M | -34.05%4.42M | -34.05%4.42M | -37.64%5.97M | -16.03%6.56M | -24.36%5.64M | -49.59%6.71M | -49.59%6.71M |
-Gross accounts receivable | ---- | ---- | ---- | -26.99%4.97M | -26.99%4.97M | ---- | ---- | ---- | --6.8M | --6.8M |
-Bad debt provision | ---- | ---- | ---- | -472.30%-542.46K | -472.30%-542.46K | ---- | ---- | ---- | ---94.79K | ---94.79K |
-Other receivables | 542.14%21.21M | 21.24%4.13M | -41.44%2.77M | -81.51%958.14K | -81.51%958.14K | 22.24%3.3M | 16.75%3.41M | 12.97%4.74M | --5.18M | --5.18M |
Inventory | -27.06%20.21M | -18.01%22.36M | 9.08%32.33M | -10.19%27.14M | -10.19%27.14M | -20.74%27.71M | -30.07%27.27M | -27.52%29.64M | -22.39%30.22M | -22.39%30.22M |
Prepaid assets | ---- | ---- | ---- | 38.77%1.79M | 38.77%1.79M | ---- | ---- | ---- | --1.29M | --1.29M |
Restricted cash | ---- | ---- | ---- | 1.90%1.58M | 1.90%1.58M | ---- | ---- | ---- | --1.55M | --1.55M |
Tax assets-Current | ---- | ---- | ---- | -25.73%1.05M | -25.73%1.05M | ---- | ---- | ---- | 6,712,895.24%1.41M | 6,712,895.24%1.41M |
Total current assets | 5.87%51.8M | -27.76%37.62M | -18.48%45.32M | -22.19%45.64M | -22.19%45.64M | -24.91%48.93M | -18.19%52.07M | -19.49%55.59M | -15.87%58.66M | -15.87%58.66M |
Non current assets | ||||||||||
Net PPE | -22.57%57.63M | 2.38%77.67M | 2.51%79.28M | -0.85%80.46M | -0.85%80.46M | -6.50%74.43M | -6.03%75.86M | -4.03%77.34M | -3.74%81.15M | -3.74%81.15M |
-Gross PP&E | -22.57%57.63M | 2.38%77.67M | 2.51%79.28M | 1.78%212.83M | 1.78%212.83M | -6.50%74.43M | -6.03%75.86M | -4.03%77.34M | 148.03%209.11M | 148.03%209.11M |
-Accumulated depreciation | ---- | ---- | ---- | -3.45%-132.37M | -3.45%-132.37M | ---- | ---- | ---- | ---127.96M | ---127.96M |
Investment properties | -2.53%77K | -4.94%77K | -3.70%78K | -2.96%78.6K | -2.96%78.6K | -3.66%79K | -1.22%81K | -1.22%81K | -2.88%81K | -2.88%81K |
Total investment | --0 | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-Other investment | ---- | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K | --50K |
Goodwill and other intangible assets | -19.13%334K | -18.06%354K | -17.48%373K | -16.67%392.95K | -16.67%392.95K | -15.89%413K | -15.46%432K | -14.88%452K | -14.29%471.54K | -14.29%471.54K |
-Other intangible assets | ---- | ---- | ---- | -16.67%392.95K | -16.67%392.95K | ---- | ---- | ---- | --471.54K | --471.54K |
Total non current assets | -22.58%58.04M | 2.25%78.15M | 2.39%79.78M | -0.94%80.98M | -0.94%80.98M | -6.55%74.97M | -6.08%76.43M | -4.10%77.93M | -3.81%81.75M | -3.81%81.75M |
Total assets | -11.35%109.84M | -9.91%115.76M | -6.30%125.11M | -9.82%126.62M | -9.82%126.62M | -14.78%123.9M | -11.40%128.49M | -11.17%133.52M | -9.24%140.41M | -9.24%140.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 113.82%8.39M | 56.80%6.7M | 141.60%11.21M | 64.27%8.97M | 64.27%8.97M | -37.15%3.92M | -25.28%4.27M | -37.33%4.64M | -18.11%5.46M | -18.11%5.46M |
-Current debt and capital lease obligation | 113.82%8.39M | 56.80%6.7M | 141.60%11.21M | 64.27%8.97M | 64.27%8.97M | -37.15%3.92M | -25.28%4.27M | -37.33%4.64M | -18.11%5.46M | -18.11%5.46M |
-Including:Current debt | 84.04%6.98M | 39.05%5.27M | 75.21%6.54M | 83.99%7.36M | 83.99%7.36M | -21.56%3.79M | -11.72%3.79M | -37.65%3.73M | -24.08%4M | -24.08%4M |
-Including:Current capital Lease obligation | 962.41%1.41M | 196.67%1.43M | 414.77%4.67M | 10.32%1.61M | 10.32%1.61M | -90.57%133K | -66.20%481K | -35.95%907K | 4.36%1.46M | 4.36%1.46M |
Payables | 102.45%5.61M | 197.57%7.59M | 110.68%8.38M | 19.83%4.17M | 19.83%4.17M | -34.44%2.77M | -46.91%2.55M | -23.66%3.98M | -41.20%3.48M | -41.20%3.48M |
-accounts payable | 228.46%2.92M | 383.93%5.84M | 152.37%5.07M | 24.98%2.83M | 24.98%2.83M | -61.31%889K | -50.57%1.21M | -33.01%2.01M | -61.75%2.26M | -61.75%2.26M |
-Other payable | 42.90%2.69M | 30.08%1.75M | 68.24%3.32M | 10.24%1.34M | 10.24%1.34M | -2.39%1.88M | -43.12%1.34M | -11.02%1.97M | --1.21M | --1.21M |
Accrued and deferred income | ---- | ---- | ---- | 18.48%1.13M | 18.48%1.13M | ---- | ---- | ---- | --956.39K | --956.39K |
Current liabilities | 109.11%14M | 109.43%14.29M | 127.33%19.59M | 44.23%14.27M | 44.23%14.27M | -36.06%6.69M | -35.16%6.82M | -31.68%8.62M | -25.71%9.9M | -25.71%9.9M |
Non current liabilities | ||||||||||
Non current financial liabilities | -78.62%2.71M | -74.84%3.64M | -88.81%1.82M | -64.43%6.24M | -64.43%6.24M | -32.22%12.65M | -27.52%14.46M | -23.46%16.26M | -22.11%17.54M | -22.11%17.54M |
-Long term debt and capital lease obligation | -78.62%2.71M | -74.84%3.64M | -88.81%1.82M | -64.43%6.24M | -64.43%6.24M | -32.22%12.65M | -27.52%14.46M | -23.46%16.26M | -22.11%17.54M | -22.11%17.54M |
-Including:Long term debt | -97.56%192K | -92.14%762K | -88.37%1.32M | -81.91%2.32M | -81.91%2.32M | -42.54%7.89M | -33.90%9.7M | -27.28%11.35M | -22.56%12.81M | -22.56%12.81M |
-Including:Long term capital lease obligation | -47.26%2.51M | -39.64%2.88M | -89.82%500K | -17.17%3.92M | -17.17%3.92M | -3.58%4.77M | -9.79%4.77M | -12.89%4.91M | -20.89%4.74M | -20.89%4.74M |
Non current deferred liabilities | 93.78%8.59M | 93.30%8.59M | 94.01%8.59M | 12.48%8.69M | 12.48%8.69M | 1.33%4.43M | 1.83%4.45M | 2.15%4.43M | 1.02%7.73M | 1.02%7.73M |
Total non current liabilities | -33.87%11.3M | -35.31%12.23M | -49.70%10.41M | -40.92%14.93M | -40.92%14.93M | -25.85%17.08M | -22.25%18.91M | -19.12%20.69M | -16.25%25.27M | -16.25%25.27M |
Total liabilities | 6.38%25.29M | 3.06%26.52M | 2.35%30M | -16.95%29.2M | -16.95%29.2M | -29.04%23.78M | -26.15%25.73M | -23.27%29.31M | -19.14%35.16M | -19.14%35.16M |
Shareholders'equity | ||||||||||
Share capital | 6.08%115.42M | 6.08%115.42M | 0.00%108.8M | 0.00%108.8M | 0.00%108.8M | 0.00%108.8M | 1.51%108.8M | 1.51%108.8M | 1.51%108.8M | 1.51%108.8M |
-common stock | 6.08%115.42M | 6.08%115.42M | 0.00%108.8M | 0.00%108.8M | 0.00%108.8M | 0.00%108.8M | 1.51%108.8M | 1.51%108.8M | 1.51%108.8M | 1.51%108.8M |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Retained earnings | -58.66%-58.33M | -56.32%-53.64M | -25.15%-41.22M | -39.25%-38.9M | -39.25%-38.9M | -44.77%-36.77M | -34.04%-34.31M | -38.87%-32.93M | -38.56%-27.94M | -38.56%-27.94M |
Less: Treasury stock | 0.00%22K | 0.00%22K | 0.00%22K | 0.00%22.04K | 0.00%22.04K | 0.00%22K | 0.00%22K | 0.00%22K | 0.00%22.04K | 0.00%22.04K |
Fixed asset revaluation reserve | -2.37%27.49M | -2.37%27.49M | -2.37%27.49M | 13.59%27.49M | 13.59%27.49M | 0.75%28.15M | 0.75%28.15M | 0.75%28.15M | 1.04%24.2M | 1.04%24.2M |
Other reserves | --0 | --0 | -71.50%61K | -71.77%60.33K | -71.77%60.33K | -106.58%-37K | -49.31%147K | -35.54%214K | 297.39%213.71K | 297.39%213.71K |
Total stockholders'equity | -15.56%84.55M | -13.15%89.25M | -8.73%95.11M | -7.44%97.42M | -7.44%97.42M | -10.51%100.13M | -6.73%102.77M | -7.05%104.21M | -5.37%105.25M | -5.37%105.25M |
Total equity | -15.56%84.55M | -13.15%89.25M | -8.73%95.11M | -7.44%97.42M | -7.44%97.42M | -10.51%100.13M | -6.73%102.77M | -7.05%104.21M | -5.37%105.25M | -5.37%105.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data