MY Stock MarketDetailed Quotes

7225 PA

Watchlist
  • 0.205
  • 0.0000.00%
15min DelayMarket Closed Mar 21 16:50 CST
308.48MMarket Cap7.88P/E (TTM)

PA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
158.48%51.63M
-269.64%-15.32M
106.85%75.77M
-47,106,048.57%-16.49M
3,362.12%63.25M
1,218.35%19.97M
-72.87%9.03M
244.33%36.63M
100.00%35
-90.67%1.83M
Net profit before non-cash adjustment
-12.99%13.61M
-48.64%6.12M
36.68%60.62M
4,247,245.92%15.08M
29.40%17.99M
2.25%15.65M
-21.41%11.91M
17.44%44.35M
-100.00%-355
237.86%13.9M
Total adjustment of non-cash items
-217.15%-7.9M
425.32%16.16M
81.07%15.03M
1,522,850.18%4.13M
333.55%1.09M
-30.57%6.74M
426.99%3.08M
-24.35%8.3M
-99.98%271
68.17%-465K
-Depreciation and amortization
10.52%2.12M
9.73%2.04M
10.51%7.99M
261,291.99%2.25M
-46.07%1.96M
6.19%1.92M
4.09%1.86M
0.92%7.23M
-100.05%-861
302.00%3.64M
-Reversal of impairment losses recognized in profit and loss
--0
--0
-100.99%-6.05K
-44.25%-6.05K
--0
--0
--0
248.63%608.81K
98.93%-4.19K
112.76%834K
-Assets reserve and write-off
---12K
---72K
----
----
----
----
----
----
----
----
-Disposal profit
1,893.85%4.38M
---4.29M
-89.77%24.94K
-845.39%-6.06K
41.75%275K
-429.73%-244K
--0
493.17%243.81K
111.59%813
2,671.43%194K
-Net exchange gains and losses
-435.00%-14.65M
2,245.19%18.06M
186.63%2.37M
-3,657.34%-15.76K
56.87%-2.76M
-39.90%4.37M
121.21%770K
-30.49%-2.74M
100.03%443
-489.27%-6.39M
-Remuneration paid in stock
14.77%637K
30.00%481K
78.02%4.92M
324,317.64%2.22M
37.64%1.77M
-24.90%555K
-49.93%370K
-52.30%2.76M
-100.05%-686
191.08%1.29M
-Other non-cash items
-373.13%-366K
-164.94%-50K
-240.35%-271.94K
-110,036.18%-270.94K
-863.64%-212K
509.09%134K
-60.31%77K
-66.89%193.75K
-100.09%-246
92.39%-22K
Changes in working capital
2,004.15%45.91M
-531.60%-37.6M
100.76%122.36K
-29,993,078.99%-35.69M
480.52%44.18M
89.74%-2.41M
-131.20%-5.95M
78.38%-16.02M
100.00%119
-137.31%-11.61M
-Change in receivables
476.18%34.25M
-3.23%-31.56M
-754.36%-14.39M
-4,663,492.73%-21.17M
462.22%31.41M
139.29%5.95M
-360.37%-30.57M
104.02%2.2M
100.00%454
-80.11%5.59M
-Change in inventory
352.86%14.98M
-110.83%-2.56M
181.81%10.5M
-118,337,680.00%-17.75M
179.93%10.59M
-17.64%-5.92M
333.48%23.59M
48.45%-12.84M
100.00%-15
-1,636.31%-13.24M
-Change in payables
-36.54%-3.32M
-439.53%-3.49M
187.03%4.01M
315.66%3.23M
155.18%2.18M
26.85%-2.43M
-45.86%1.03M
-172.29%-4.61M
158.54%777.6K
-397.74%-3.95M
-Changes in other current assets
----
----
99.82%-1.4K
----
----
----
----
7.83%-777.92K
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-14.55%-252K
-60.91%-177K
-25.70%-558.95K
-22,575.68%-73.95K
20.10%-155K
-388.89%-220K
46.60%-110K
31.24%-444.67K
100.11%329
-162.78%-194K
Interest received (cash flow from operating activities)
460.47%482K
254.55%117K
403.94%748.5K
55,714.19%262.5K
221.93%367K
273.91%86K
175.00%33K
141.44%148.53K
-102.42%-472
670.00%114K
Tax refund paid
-216.17%-1.58M
-494.24%-2.68M
-250.51%-5.89M
-1,948,933.92%-4.42M
66.77%-519K
-708.06%-501K
-677.59%-451K
-475.12%-1.68M
100.19%227
-1,390.91%-1.56M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
159.96%50.27M
-312.40%-18.06M
102.19%70.06M
-17,413,865.55%-20.72M
33,924.86%62.95M
1,251.36%19.34M
-74.26%8.5M
231.98%34.65M
100.00%119
-99.07%185K
Investing cash flow
Net PPE purchase and sale
1,790.54%21.1M
-314.63%-23.09M
-113.03%-17.66M
-14,562,728.57%-4.08M
-63.23%-6.76M
36.39%-1.25M
-154.99%-5.57M
8.98%-8.29M
100.00%28
-521.79%-4.14M
Net business purchase and sale
----
----
--0
--0
----
----
----
---1.78K
--224
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Investing cash flow
4.65%-1.19M
-314.63%-23.09M
-112.98%-17.66M
-1,618,169.84%-4.08M
75.81%-6.76M
-111.20%-1.25M
-165.43%-5.57M
8.96%-8.29M
100.00%252
-1,270.48%-27.94M
Financing cash flow
Net issuance payments of debt
----
----
139.65%6.41M
160,062,850.00%6.4M
-17.21%-2.23M
-15.86%-11.97M
460.45%14.21M
-215.48%-16.17M
-100.00%4
75.52%-1.9M
Net common stock issuance
---18K
--1.24M
-94.63%1.28M
3,996,046.15%1.04M
--238K
--0
--0
231.33%23.8M
---26
----
Increase or decrease of lease financing
----
6,889.59%15.01M
-48.01%-1.08M
-272,237.42%-421.81K
86.25%-215K
-19.13%-218K
-121.67%-221K
12.57%-726.85K
100.00%155
-135.09%-1.56M
Cash dividends paid
----
----
-116.35%-14.94M
117.02%135
-747,300.00%-7.47M
----
----
---6.91M
---793
--1K
Financing cash flow
31.53%-13.46M
16.16%16.25M
-108,597.31%-8.33M
1,063,703.94%7.02M
-147.58%-9.68M
-86.95%-19.66M
242.33%13.99M
-100.04%-7.66K
-100.01%-660
825.25%20.34M
Net cash flow
Beginning cash position
-0.04%47.56M
136.38%72.46M
578.30%30.65M
201.80%92.52M
20.13%46.01M
31.29%47.58M
578.36%30.66M
-75.30%4.52M
66.98%30.66M
747.49%38.3M
Current changes in cash
2,371.81%35.62M
-247.16%-24.9M
67.26%44.08M
-6,152,194.46%-17.78M
726.55%46.51M
-176.15%-1.57M
-46.65%16.92M
274.74%26.36M
100.00%-289
-149.02%-7.42M
Effect of exchange rate changes
--0
--0
-932.35%-2.28M
-611,462.90%-2.28M
--0
--0
--0
-116.92%-220.37K
-100.03%-372
83.12%-220K
End cash Position
80.80%83.18M
-0.04%47.56M
136.38%72.46M
136.38%72.46M
201.80%92.52M
20.13%46.01M
31.29%47.58M
578.30%30.65M
578.30%30.65M
66.98%30.66M
Free cash flow
294.53%71.37M
-1,504.98%-41.22M
99.46%52.36M
-21,496.23%-24.85M
1,536.22%56.19M
3,383.12%18.09M
-90.48%2.93M
174.10%26.25M
99.45%-115.07K
-118.65%-3.91M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 158.48%51.63M-269.64%-15.32M106.85%75.77M-47,106,048.57%-16.49M3,362.12%63.25M1,218.35%19.97M-72.87%9.03M244.33%36.63M100.00%35-90.67%1.83M
Net profit before non-cash adjustment -12.99%13.61M-48.64%6.12M36.68%60.62M4,247,245.92%15.08M29.40%17.99M2.25%15.65M-21.41%11.91M17.44%44.35M-100.00%-355237.86%13.9M
Total adjustment of non-cash items -217.15%-7.9M425.32%16.16M81.07%15.03M1,522,850.18%4.13M333.55%1.09M-30.57%6.74M426.99%3.08M-24.35%8.3M-99.98%27168.17%-465K
-Depreciation and amortization 10.52%2.12M9.73%2.04M10.51%7.99M261,291.99%2.25M-46.07%1.96M6.19%1.92M4.09%1.86M0.92%7.23M-100.05%-861302.00%3.64M
-Reversal of impairment losses recognized in profit and loss --0--0-100.99%-6.05K-44.25%-6.05K--0--0--0248.63%608.81K98.93%-4.19K112.76%834K
-Assets reserve and write-off ---12K---72K--------------------------------
-Disposal profit 1,893.85%4.38M---4.29M-89.77%24.94K-845.39%-6.06K41.75%275K-429.73%-244K--0493.17%243.81K111.59%8132,671.43%194K
-Net exchange gains and losses -435.00%-14.65M2,245.19%18.06M186.63%2.37M-3,657.34%-15.76K56.87%-2.76M-39.90%4.37M121.21%770K-30.49%-2.74M100.03%443-489.27%-6.39M
-Remuneration paid in stock 14.77%637K30.00%481K78.02%4.92M324,317.64%2.22M37.64%1.77M-24.90%555K-49.93%370K-52.30%2.76M-100.05%-686191.08%1.29M
-Other non-cash items -373.13%-366K-164.94%-50K-240.35%-271.94K-110,036.18%-270.94K-863.64%-212K509.09%134K-60.31%77K-66.89%193.75K-100.09%-24692.39%-22K
Changes in working capital 2,004.15%45.91M-531.60%-37.6M100.76%122.36K-29,993,078.99%-35.69M480.52%44.18M89.74%-2.41M-131.20%-5.95M78.38%-16.02M100.00%119-137.31%-11.61M
-Change in receivables 476.18%34.25M-3.23%-31.56M-754.36%-14.39M-4,663,492.73%-21.17M462.22%31.41M139.29%5.95M-360.37%-30.57M104.02%2.2M100.00%454-80.11%5.59M
-Change in inventory 352.86%14.98M-110.83%-2.56M181.81%10.5M-118,337,680.00%-17.75M179.93%10.59M-17.64%-5.92M333.48%23.59M48.45%-12.84M100.00%-15-1,636.31%-13.24M
-Change in payables -36.54%-3.32M-439.53%-3.49M187.03%4.01M315.66%3.23M155.18%2.18M26.85%-2.43M-45.86%1.03M-172.29%-4.61M158.54%777.6K-397.74%-3.95M
-Changes in other current assets --------99.82%-1.4K----------------7.83%-777.92K--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -14.55%-252K-60.91%-177K-25.70%-558.95K-22,575.68%-73.95K20.10%-155K-388.89%-220K46.60%-110K31.24%-444.67K100.11%329-162.78%-194K
Interest received (cash flow from operating activities) 460.47%482K254.55%117K403.94%748.5K55,714.19%262.5K221.93%367K273.91%86K175.00%33K141.44%148.53K-102.42%-472670.00%114K
Tax refund paid -216.17%-1.58M-494.24%-2.68M-250.51%-5.89M-1,948,933.92%-4.42M66.77%-519K-708.06%-501K-677.59%-451K-475.12%-1.68M100.19%227-1,390.91%-1.56M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 159.96%50.27M-312.40%-18.06M102.19%70.06M-17,413,865.55%-20.72M33,924.86%62.95M1,251.36%19.34M-74.26%8.5M231.98%34.65M100.00%119-99.07%185K
Investing cash flow
Net PPE purchase and sale 1,790.54%21.1M-314.63%-23.09M-113.03%-17.66M-14,562,728.57%-4.08M-63.23%-6.76M36.39%-1.25M-154.99%-5.57M8.98%-8.29M100.00%28-521.79%-4.14M
Net business purchase and sale ----------0--0---------------1.78K--224----
Dividends received (cash flow from investment activities) ----------0------------------0--------
Investing cash flow 4.65%-1.19M-314.63%-23.09M-112.98%-17.66M-1,618,169.84%-4.08M75.81%-6.76M-111.20%-1.25M-165.43%-5.57M8.96%-8.29M100.00%252-1,270.48%-27.94M
Financing cash flow
Net issuance payments of debt --------139.65%6.41M160,062,850.00%6.4M-17.21%-2.23M-15.86%-11.97M460.45%14.21M-215.48%-16.17M-100.00%475.52%-1.9M
Net common stock issuance ---18K--1.24M-94.63%1.28M3,996,046.15%1.04M--238K--0--0231.33%23.8M---26----
Increase or decrease of lease financing ----6,889.59%15.01M-48.01%-1.08M-272,237.42%-421.81K86.25%-215K-19.13%-218K-121.67%-221K12.57%-726.85K100.00%155-135.09%-1.56M
Cash dividends paid ---------116.35%-14.94M117.02%135-747,300.00%-7.47M-----------6.91M---793--1K
Financing cash flow 31.53%-13.46M16.16%16.25M-108,597.31%-8.33M1,063,703.94%7.02M-147.58%-9.68M-86.95%-19.66M242.33%13.99M-100.04%-7.66K-100.01%-660825.25%20.34M
Net cash flow
Beginning cash position -0.04%47.56M136.38%72.46M578.30%30.65M201.80%92.52M20.13%46.01M31.29%47.58M578.36%30.66M-75.30%4.52M66.98%30.66M747.49%38.3M
Current changes in cash 2,371.81%35.62M-247.16%-24.9M67.26%44.08M-6,152,194.46%-17.78M726.55%46.51M-176.15%-1.57M-46.65%16.92M274.74%26.36M100.00%-289-149.02%-7.42M
Effect of exchange rate changes --0--0-932.35%-2.28M-611,462.90%-2.28M--0--0--0-116.92%-220.37K-100.03%-37283.12%-220K
End cash Position 80.80%83.18M-0.04%47.56M136.38%72.46M136.38%72.46M201.80%92.52M20.13%46.01M31.29%47.58M578.30%30.65M578.30%30.65M66.98%30.66M
Free cash flow 294.53%71.37M-1,504.98%-41.22M99.46%52.36M-21,496.23%-24.85M1,536.22%56.19M3,383.12%18.09M-90.48%2.93M174.10%26.25M99.45%-115.07K-118.65%-3.91M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.