KENERGY
0307
KJTS
0293
KEYFIELD
5321
UUE
0310
HAWK
0320
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.34%131.32M | -10.34%131.32M | 68.94%101.8M | 77.47%90.32M | -17.70%35.04M | 343.20%146.46M | 343.20%146.46M | 313.58%60.25M | 11.23%50.89M | -38.96%42.57M |
-Cash and cash equivalents | ---- | ---- | ---- | ---- | -17.70%35.04M | 343.20%146.46M | 343.20%146.46M | ---- | 11.23%50.89M | -38.96%42.57M |
-Including:Cash | ---- | ---- | ---- | ---- | ---- | 737.14%129.14M | 737.14%129.14M | ---- | ---- | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -1.66%17.33M | -1.66%17.33M | ---- | ---- | ---- |
Receivables | 87.57%144.57M | 87.57%144.57M | 33.44%185.66M | 7.49%122.77M | -4.19%110.91M | -21.80%77.08M | -21.80%77.08M | -2.66%139.13M | -20.39%114.21M | -32.42%115.76M |
-Accounts receivable | 58.09%106.05M | 58.09%106.05M | 42.82%128.01M | -21.52%62.14M | -4.70%83.71M | -17.71%67.08M | -17.71%67.08M | 15.75%89.63M | -7.26%79.17M | 12.12%87.84M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -15.91%80.55M | -15.91%80.55M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | 5.65%-13.46M | 5.65%-13.46M | ---- | ---- | ---- |
-Other receivables | 285.37%38.52M | 285.37%38.52M | 16.45%57.65M | 73.06%60.63M | -2.60%27.19M | -41.37%10M | -41.37%10M | -24.42%49.5M | -39.69%35.03M | -69.96%27.92M |
Inventory | -23.52%161.03M | -23.52%161.03M | 96.72%441.27M | 45.55%309.43M | 78.09%276.69M | 88.42%210.55M | 88.42%210.55M | 22.07%224.31M | 55.03%212.59M | 46.76%155.36M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -58.12%4.22M | -58.12%4.22M | ---- | ---- | ---- |
Tax assets-Current | 26.40%2.93M | 26.40%2.93M | 7.60%5.51M | -26.23%3.95M | -14.28%5.32M | -59.37%2.32M | -59.37%2.32M | -7.05%5.12M | -17.14%5.36M | 6.32%6.2M |
Total current assets | -0.18%439.85M | -0.18%439.85M | 71.22%734.23M | 37.44%526.46M | 33.78%427.95M | 70.03%440.63M | 70.03%440.63M | 23.66%428.82M | 15.10%383.04M | -9.31%319.9M |
Non current assets | ||||||||||
Net PPE | 68.94%1.63B | 68.94%1.63B | 63.34%1.26B | 27.77%948.78M | 28.56%957.08M | 29.54%966.44M | 29.54%966.44M | 31.81%774.36M | 51.18%742.55M | 60.81%744.48M |
-Gross PP&E | 52.75%1.63B | 52.75%1.63B | 63.34%1.26B | 27.77%948.78M | 28.56%957.08M | 29.17%1.07B | 29.17%1.07B | 31.81%774.36M | 51.18%742.55M | 60.81%744.48M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -25.78%-102.41M | -25.78%-102.41M | ---- | ---- | ---- |
Investment properties | 123.46%36.2M | 123.46%36.2M | 0.00%16.2M | 0.00%16.2M | 0.00%16.2M | 0.00%16.2M | 0.00%16.2M | 134.75%16.2M | 134.21%16.2M | 133.33%16.2M |
Total investment | -77.67%2.29M | -77.67%2.29M | 70.34%2.48M | 651.88%10.39M | 33.41%11.56M | 95.88%10.23M | 95.88%10.23M | -71.23%1.45M | -69.53%1.38M | 80.80%8.66M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | -86.77%1.35M | -86.77%1.35M | 322.01%1.55M | 2,403.26%9.21M | 36.00%10.3M | 95.88%10.23M | 95.88%10.23M | -91.06%368K | -89.75%368K | 111.03%7.58M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | -6.23%1.04M | -6.23%1.04M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -85.27%1.35M | -85.27%1.35M | 322.01%1.55M | 2,403.26%9.21M | 36.00%10.3M | 123.34%9.19M | 123.34%9.19M | -91.06%368K | -89.75%368K | 111.03%7.58M |
-Other investment | --931K | --931K | -15.02%922K | 16.27%1.18M | 15.44%1.26M | ---- | ---- | 16.17%1.09M | 7.19%1.01M | -9.48%1.09M |
Long-term accounts receivable and other receivables | 3.90%1.59M | 3.90%1.59M | 3.74%1.53M | 3.74%1.53M | 3.74%1.53M | 3.70%1.53M | 3.70%1.53M | 3.74%1.47M | 3.74%1.47M | 3.74%1.47M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -63.24%4.77M | -63.24%4.77M | -63.24%4.77M |
Total non current assets | 68.22%1.67B | 68.22%1.67B | 60.98%1.29B | 27.47%976.89M | 27.18%986.37M | 28.52%994.4M | 28.52%994.4M | 30.05%798.25M | 48.24%766.37M | 58.58%775.59M |
Total assets | 47.22%2.11B | 47.22%2.11B | 64.56%2.02B | 30.79%1.5B | 29.10%1.41B | 38.94%1.44B | 38.94%1.44B | 27.74%1.23B | 35.26%1.15B | 30.13%1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 72.65%752.89M | 72.65%752.89M | 49.20%488.82M | 49.09%466.32M | 70.47%465.63M | 72.51%436.08M | 72.51%436.08M | 89.28%327.63M | 118.39%312.78M | 95.49%273.14M |
-Current debt and capital lease obligation | 72.65%752.89M | 72.65%752.89M | 49.20%488.82M | 49.09%466.32M | 70.47%465.63M | 72.51%436.08M | 72.51%436.08M | 89.28%327.63M | 118.39%312.78M | 95.49%273.14M |
-Including:Current debt | 73.37%743.94M | 73.37%743.94M | 46.99%478.22M | 47.25%455.71M | 68.97%456.21M | 72.74%429.11M | 72.74%429.11M | 90.82%325.34M | 118.41%309.47M | 96.46%269.99M |
-Including:Current capital Lease obligation | 28.44%8.95M | 28.44%8.95M | 362.23%10.6M | 220.83%10.61M | 199.02%9.42M | 59.74%6.96M | 59.74%6.96M | -11.71%2.29M | 116.63%3.31M | 37.31%3.15M |
Payables | 125.91%224.41M | 125.91%224.41M | 104.41%212.98M | -5.58%86.93M | -2.83%79.73M | 38.91%99.34M | 38.91%99.34M | 6.57%104.19M | -4.24%92.07M | -23.45%82.05M |
-accounts payable | -17.47%52.53M | -17.47%52.53M | 124.21%56.31M | 25.06%24.71M | 41.98%23.8M | 46.50%63.65M | 46.50%63.65M | -40.70%25.11M | -56.85%19.76M | -72.44%16.77M |
-Total tax payable | -35.40%4.49M | -35.40%4.49M | -29.54%6.65M | -20.48%5.13M | -69.27%1.59M | 199.97%6.95M | 199.97%6.95M | 587.68%9.44M | 83.75%6.45M | 219.75%5.18M |
-Other payable | 482.50%167.39M | 482.50%167.39M | 115.43%150.02M | -13.32%57.1M | -9.60%54.33M | 11.61%28.74M | 11.61%28.74M | 28.85%69.64M | 40.58%65.87M | 34.38%60.1M |
Accrued and deferred income | -90.46%5.3M | -90.46%5.3M | 7,795.52%5.29M | 4,000.78%5.29M | 2,480.49%5.29M | 454.63%55.52M | 454.63%55.52M | -99.24%67K | -98.61%129K | -97.83%205K |
Current liabilities | 66.28%982.59M | 66.28%982.59M | 63.72%707.08M | 37.92%558.54M | 54.94%550.65M | 76.77%590.94M | 76.77%590.94M | 54.42%431.89M | 62.89%404.98M | 38.64%355.4M |
Non current liabilities | ||||||||||
Non current financial liabilities | 35.85%694.57M | 35.85%694.57M | 91.40%916.39M | 29.35%565.37M | 20.00%526.61M | 27.35%511.26M | 27.35%511.26M | 19.28%478.77M | 34.27%437.08M | 40.44%438.83M |
-Long term debt and capital lease obligation | 35.85%694.57M | 35.85%694.57M | 91.40%916.39M | 29.35%565.37M | 20.00%526.61M | 27.35%511.26M | 27.35%511.26M | 19.28%478.77M | 34.27%437.08M | 40.44%438.83M |
-Including:Long term debt | 38.18%672.83M | 38.18%672.83M | 92.57%896.13M | 28.60%544.47M | 19.17%508.18M | 24.93%486.93M | 24.93%486.93M | 16.85%465.36M | 32.30%423.37M | 39.53%426.45M |
-Including:Long term capital lease obligation | -10.65%21.74M | -10.65%21.74M | 51.05%20.26M | 52.42%20.9M | 48.91%18.43M | 107.89%24.34M | 107.89%24.34M | 325.00%13.41M | 148.05%13.71M | 81.44%12.37M |
Non current deferred liabilities | 289.27%13.79M | 289.27%13.79M | 314.99%3.54M | 314.99%3.54M | 314.99%3.54M | 315.14%3.54M | 315.14%3.54M | 187.54%854K | 187.54%854K | 187.54%854K |
Non current accrued and deferred income | -6.16%3.79M | -6.16%3.79M | -10.15%3.85M | -8.70%3.91M | -7.25%3.98M | -5.80%4.04M | -5.80%4.04M | -5.49%4.29M | 6.93%4.29M | 3.60%4.29M |
Total non current liabilities | 37.26%712.16M | 37.26%712.16M | 90.90%923.79M | 29.53%572.83M | 20.31%534.13M | 27.61%518.84M | 27.61%518.84M | 19.12%483.91M | 34.07%442.22M | 40.10%443.97M |
Total liabilities | 52.71%1.69B | 52.71%1.69B | 78.08%1.63B | 33.54%1.13B | 35.70%1.08B | 49.79%1.11B | 49.79%1.11B | 33.51%915.8M | 46.46%847.2M | 39.45%799.37M |
Shareholders'equity | ||||||||||
Share capital | 18.07%296.05M | 18.07%296.05M | 12.56%282.22M | 12.91%282.22M | 0.31%250.73M | 0.31%250.73M | 0.31%250.73M | 0.31%250.73M | 0.00%249.95M | 0.00%249.95M |
-common stock | 18.07%296.05M | 18.07%296.05M | 12.56%282.22M | 12.91%282.22M | 0.31%250.73M | 0.31%250.73M | 0.31%250.73M | 0.31%250.73M | 0.00%249.95M | 0.00%249.95M |
Retained earnings | 65.87%101.55M | 65.87%101.55M | 88.19%87.87M | --76.47M | 104.28%65.84M | 118.73%61.22M | 118.73%61.22M | 183.62%46.69M | ---- | 214.40%32.23M |
Less: Treasury stock | -0.00%9.7M | -0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M | 0.00%9.7M |
Fixed asset revaluation reserve | -0.01%6.05M | -0.01%6.05M | 0.00%6.05M | --6.05M | 0.00%6.05M | 0.00%6.05M | 0.00%6.05M | 2,495.28%6.05M | ---- | 2,752.36%6.05M |
Other reserves | 0.01%18.31M | 0.01%18.31M | 0.01%18.3M | -70.95%18.3M | -0.03%18.3M | -0.02%18.31M | -0.02%18.31M | 0.19%18.3M | 244.59%63.02M | 0.10%18.31M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---- | ---- |
Total stockholders'equity | 26.22%412.25M | 26.22%412.25M | 23.29%384.75M | 23.11%373.34M | 11.58%331.22M | 11.62%326.61M | 11.62%326.61M | 13.39%312.07M | 11.64%303.27M | 10.35%296.84M |
Noncontrolling interests | 514.84%5.61M | 514.84%5.61M | 553.09%3.66M | -28.58%-1.35M | -133.33%-1.69M | -120.84%-1.35M | -120.84%-1.35M | -43.52%-808K | -235.35%-1.05M | -65.83%-723K |
Total equity | 28.47%417.86M | 28.47%417.86M | 24.78%388.41M | 23.09%371.99M | 11.29%329.54M | 11.39%325.25M | 11.39%325.25M | 13.33%311.26M | 11.38%302.21M | 10.26%296.12M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List