(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -122.58%-1.24M | 13,450.59%11.52M | -46.70%-289K | -136.27%-3.65M | -135.29%-2.98M | 16.96%-558K | -97.98%85K | 89.74%-197K | -37.90%10.06M | 29.07%8.44M |
Net profit before non-cash adjustment | 212.05%1.32M | 513.19%2.32M | 137.60%1.84M | -80.16%1.46M | 2.88%2.43M | -144.39%-1.18M | -155.88%-561K | -42.54%774K | -8.33%7.36M | -11.52%2.36M |
Total adjustment of non-cash items | -4.08%2.61M | 22.00%1.64M | 0.00%1.53M | -1.15%4.54M | -114.52%-1.05M | 50.58%2.72M | -9.58%1.34M | -14.80%1.53M | -36.87%4.59M | -123.94%-489K |
-Depreciation and amortization | 39.02%1.74M | -14.96%1.14M | 0.44%1.38M | -12.88%5.33M | -5.30%1.38M | -20.61%1.25M | -12.84%1.34M | -12.19%1.37M | -4.21%6.12M | -16.30%1.45M |
-Reversal of impairment losses recognized in profit and loss | ---15K | --0 | 400.00%5K | 177.86%1.12M | 177.61%1.12M | --0 | --0 | --1K | 294.12%402K | 298.02%402K |
-Disposal profit | --0 | -328.57%-30K | --0 | -29.80%-3.27M | -29.11%-3.26M | --0 | -40.00%-7K | --0 | -1,018.61%-2.52M | -5,511.11%-2.53M |
-Net exchange gains and losses | -70.69%282K | 144.33%219K | -154.18%-760K | -116.72%-713K | -925.58%-882K | --962K | -80.29%-494K | -1,064.52%-299K | 16.71%-329K | -7.50%-86K |
-Other non-cash items | 17.15%608K | -38.61%310K | 99.34%905K | 125.85%2.07M | 122.10%593K | 118.07%519K | 121.49%505K | 146.74%454K | 1.44%917K | 734.38%267K |
Changes in working capital | -146.17%-5.17M | 1,188.35%7.56M | -46.35%-3.65M | -410.53%-9.65M | -166.27%-4.36M | 59.07%-2.1M | -140.29%-695K | 50.64%-2.5M | -309.30%-1.89M | 258.51%6.58M |
-Change in receivables | 110.84%360K | 415.03%7.21M | -61.44%-4.84M | -985.98%-7.65M | 164.49%957K | -415.29%-3.32M | -295.16%-2.29M | -259.90%-3M | 157.88%863K | -230.98%-1.48M |
-Change in inventory | 208.84%2.37M | -203.11%-3.72M | 174.39%1.83M | 45.29%-3.45M | -205.84%-2.43M | 58.55%-2.17M | 276.51%3.61M | -86.20%-2.46M | -64.71%-6.31M | 146.68%2.3M |
-Change in payables | -332.81%-7.9M | 302.38%4.07M | -121.83%-645K | -59.26%1.45M | -150.05%-2.89M | 459.70%3.39M | -146.31%-2.01M | 152.66%2.96M | -42.86%3.56M | 2.62%5.76M |
-Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | |||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 52.01%-322K | 65.27%-224K | 66.51%-143K | 67.45%-1.1M | 189.64%640K | 64.61%-671K | -89.15%-645K | 2.51%-427K | -47.73%-3.39M | 38.97%-714K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -27.26%-1.56M | 2,116.79%11.29M | 30.77%-432K | -171.21%-4.75M | -127.35%-2.34M | 57.37%-1.23M | -115.60%-560K | 75.88%-624K | -47.90%6.68M | 63.39%8.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -478.49%-5.43M | -566.53%-1.57M | 19.45%-588K | 85.38%-4.64M | 89.18%-2.74M | 80.95%-939K | 29.13%-236K | 38.29%-730K | -250.97%-31.76M | -363.66%-25.31M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 3,045.45%3.24M | ---- |
Net investment property transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment product transactions | --612K | -135.48%-11K | 164.52%20K | -144.66%-641K | -1,967.74%-641K | --0 | 117.61%31K | -34.78%-31K | -128.85%-262K | -102.35%-31K |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | -33.33%8K | -25.00%3K | --0 | ---- | ---- | -70.00%12K | 300.00%4K |
Interest received (cash flow from investment activities) | 79.59%88K | 16.98%62K | 68.29%69K | -13.39%207K | 0.00%64K | -36.36%49K | 0.00%53K | -8.89%41K | 21.32%239K | -38.46%64K |
Investing cash flow | -431.69%-4.73M | -934.01%-1.52M | 30.69%-499K | 82.23%-5.07M | 85.28%-3.31M | 71.99%-890K | 90.41%-147K | 44.87%-720K | -818.15%-28.53M | -2,971.17%-22.51M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 200.59%2.92M | -141.96%-1.8M | 826.03%1.76M | -66.74%6M | -55.08%4.85M | -158.61%-2.9M | 455.72%4.29M | -106.91%-242K | 164.23%18.04M | 834.56%10.8M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --6.46M | ---- |
Increase or decrease of lease financing | -114.56%-46K | 42.86%-40K | 14.55%-47K | 7.42%-212K | -227.64%-403K | 322.54%316K | -174.47%-70K | 5.17%-55K | 63.54%-229K | 70.22%-123K |
Cash dividends paid | ---- | ---- | ---- | -6.30%-1.82M | --0 | --0 | ---- | ---- | 54.55%-1.72M | --0 |
Interest paid (cash flow from financing activities) | -22.54%-696K | 33.15%-373K | -96.57%-973K | -98.95%-2.28M | ---657K | ---568K | ---558K | ---495K | ---1.15M | ---- |
Net other fund-raising expenses | 0.00%-32K | ---- | ---- | ---145K | ---51K | ---32K | ---- | ---- | ---- | ---- |
Financing cash flow | 167.30%2.14M | -226.90%-2.26M | 193.06%737K | -92.80%1.54M | -76.61%3.74M | -203.04%-3.18M | 259.80%1.78M | -123.00%-792K | 782.52%21.41M | 544.41%15.99M |
Net cash flow | ||||||||||
Beginning cash position | 8.93%15.97M | -38.86%8.71M | -48.07%8.59M | -2.04%16.55M | -31.57%9.84M | -15.10%14.66M | -14.16%14.25M | -2.04%16.55M | 292.95%16.89M | 3.67%14.38M |
Current changes in cash | 21.65%-4.15M | 602.71%7.52M | 90.92%-194K | -1,773.53%-8.28M | -194.00%-1.91M | -78.40%-5.3M | 13.23%1.07M | -374.67%-2.14M | -103.64%-442K | -15.98%2.04M |
Effect of exchange rate changes | -108.18%-39K | 60.74%-256K | 287.35%311K | 236.08%326K | 397.76%667K | 503.80%477K | -142.38%-652K | -208.50%-166K | -79.05%97K | -77.70%134K |
End cash Position | 19.73%11.78M | 8.93%15.97M | -38.86%8.71M | -48.07%8.59M | -48.07%8.59M | -31.57%9.84M | -15.10%14.66M | -14.16%14.25M | -2.04%16.55M | -2.04%16.55M |
Free cash flow | -222.69%-7M | 1,314.66%9.69M | 24.67%-1.02M | 62.53%-9.4M | 69.69%-5.08M | 72.25%-2.17M | -124.50%-798K | 64.08%-1.35M | -770.61%-25.08M | -7,413.90%-16.76M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data