(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.46%121.32M | -4.22%103.2M | -4.22%103.2M | 12.32%96.4M | 18.51%88.02M | 22.39%104.18M | 26.99%107.75M | 26.99%107.75M | -15.71%85.83M | -18.56%74.28M |
-Cash and cash equivalents | 16.46%121.32M | -4.22%103.2M | -4.22%103.2M | 12.32%96.4M | 18.51%88.02M | 22.39%104.18M | 26.99%107.75M | 26.99%107.75M | -15.71%85.83M | -18.56%74.28M |
-Including:Cash | 16.46%121.32M | 4.08%52M | 4.08%52M | 12.32%96.4M | 18.51%88.02M | 22.39%104.18M | -32.81%49.97M | -32.81%49.97M | -15.71%85.83M | -18.56%74.28M |
-Including:Cash equivalents | ---- | -11.39%51.2M | -11.39%51.2M | ---- | ---- | ---- | 451.06%57.78M | 451.06%57.78M | ---- | ---- |
Receivables | -10.31%90.46M | 35.07%79.51M | 35.07%79.51M | -14.02%90.51M | -30.35%90.13M | -16.07%100.86M | -40.39%58.87M | -40.39%58.87M | -9.00%105.26M | 16.28%129.4M |
-Accounts receivable | -10.31%90.46M | 46.45%77.63M | 46.45%77.63M | -14.02%90.51M | -30.35%90.13M | -16.07%100.86M | -42.97%53.01M | -42.97%53.01M | -9.00%105.26M | 16.28%129.4M |
-Gross accounts receivable | ---- | 46.19%78.31M | 46.19%78.31M | ---- | ---- | ---- | -42.61%53.57M | -42.61%53.57M | ---- | ---- |
-Bad debt provision | ---- | -21.43%-680K | -21.43%-680K | ---- | ---- | ---- | -42.58%-560K | -42.58%-560K | ---- | ---- |
-Other receivables | ---- | -67.92%1.88M | -67.92%1.88M | ---- | ---- | ---- | 0.69%5.86M | 0.69%5.86M | ---- | ---- |
Inventory | -26.24%62.07M | -28.11%68.43M | -28.11%68.43M | -37.03%70.26M | -21.68%81.07M | 0.85%84.15M | 24.31%95.19M | 24.31%95.19M | 82.49%111.58M | 80.73%103.51M |
Prepaid assets | ---- | -41.16%7.42M | -41.16%7.42M | ---- | ---- | ---- | -15.83%12.62M | -15.83%12.62M | ---- | ---- |
Restricted cash | ---- | --0 | --0 | ---- | ---- | ---- | -3.20%158.5K | -3.20%158.5K | ---- | ---- |
Tax assets-Current | -11.23%340K | 268.45%1.33M | 268.45%1.33M | 366.39%1.68M | 82.87%651K | 9.12%383K | -25.46%361.06K | -25.46%361.06K | -18.55%360K | -11.00%356K |
Total current assets | -5.31%274.2M | -5.47%259.9M | -5.47%259.9M | -14.58%258.85M | -15.50%259.88M | 0.17%289.57M | -0.32%274.94M | -0.32%274.94M | 8.58%303.03M | 18.22%307.55M |
Non current assets | ||||||||||
Net PPE | 14.73%161.23M | 6.07%148.1M | 6.07%148.1M | 22.62%140.49M | 34.23%140.35M | 41.50%140.53M | 48.41%139.62M | 48.41%139.62M | 71.06%114.57M | 53.60%104.56M |
-Gross PP&E | 14.73%161.23M | 6.71%305.25M | 6.71%305.25M | 22.62%140.49M | 34.23%140.35M | 41.50%140.53M | 23.61%286.06M | 23.61%286.06M | 71.06%114.57M | 53.60%104.56M |
-Accumulated depreciation | ---- | -7.31%-157.15M | -7.31%-157.15M | ---- | ---- | ---- | -6.62%-146.44M | -6.62%-146.44M | ---- | ---- |
Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.25%7.3M | -7.11%7.45M |
Total investment | -4.61%8.51M | -2.27%8.57M | -2.27%8.57M | -9.01%7.98M | -2.52%8.48M | 6.96%8.92M | 13.05%8.77M | 13.05%8.77M | 52.90%8.77M | 62.65%8.7M |
-Long-term equity investment | -4.61%8.51M | -2.27%8.57M | -2.27%8.57M | -9.01%7.98M | -2.52%8.48M | 6.96%8.92M | 13.05%8.77M | 13.05%8.77M | 52.90%8.77M | 62.65%8.7M |
Goodwill and other intangible assets | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | -4.85%42K | -4.85%42K | -10.64%42K | -16.00%42K |
-Other intangible assets | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | -4.85%42K | -4.85%42K | -10.64%42K | -16.00%42K |
Deferred tax assets-non current | -25.72%771K | -25.54%764.49K | -25.54%764.49K | 71.57%1.04M | 70.82%1.04M | 69.06%1.04M | 48.10%1.03M | 48.10%1.03M | -59.01%605K | -64.26%610K |
Total non current assets | 13.30%170.55M | 5.37%157.48M | 5.37%157.48M | 13.91%149.55M | 23.53%149.92M | 29.88%150.53M | 35.50%149.46M | 35.50%149.46M | 59.89%131.28M | 45.87%121.36M |
Total assets | 1.05%444.74M | -1.66%417.37M | -1.66%417.37M | -5.97%408.39M | -4.46%409.79M | 8.67%440.1M | 9.91%424.4M | 9.91%424.4M | 20.25%434.31M | 24.92%428.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 29.90%6.81M | -47.94%5.17M | -47.94%5.17M | -81.28%1.56M | -80.04%1.64M | -29.04%5.24M | 8.79%9.94M | 8.79%9.94M | -12.78%8.31M | -21.27%8.21M |
-Current debt and capital lease obligation | 29.90%6.81M | -47.94%5.17M | -47.94%5.17M | -81.28%1.56M | -80.04%1.64M | -29.04%5.24M | 8.79%9.94M | 8.79%9.94M | -12.78%8.31M | -21.27%8.21M |
-Including:Current debt | 38.08%6.75M | -47.18%5.04M | -47.18%5.04M | -82.51%1.4M | -82.46%1.38M | -30.61%4.89M | 8.81%9.54M | 8.81%9.54M | -13.47%7.98M | -22.20%7.86M |
-Including:Current capital Lease obligation | -83.05%60K | -66.49%132.28K | -66.49%132.28K | -51.66%160K | -24.49%259K | 3.21%354K | 8.31%394.71K | 8.31%394.71K | 8.17%331K | 8.20%343K |
Payables | -16.32%27.09M | 13.24%26.11M | 13.24%26.11M | -45.39%25.4M | -62.11%21.03M | -30.59%32.37M | -57.62%23.06M | -57.62%23.06M | -10.62%46.52M | 17.32%55.49M |
-accounts payable | -7.47%26.81M | 83.99%14.7M | 83.99%14.7M | -30.01%24.67M | -53.26%20.1M | -26.26%28.97M | -60.60%7.99M | -60.60%7.99M | -9.12%35.25M | 21.15%43.01M |
-Total tax payable | -91.69%283K | -90.16%358.93K | -90.16%358.93K | -93.47%736K | -92.60%923K | -53.74%3.4M | -45.39%3.65M | -45.39%3.65M | -15.00%11.27M | 5.79%12.47M |
-Other payable | ---- | -3.22%11.05M | -3.22%11.05M | ---- | ---- | ---- | -58.39%11.42M | -58.39%11.42M | ---- | ---- |
Accrued and deferred income | -32.31%930K | -41.63%1.04M | -41.63%1.04M | -1.62%1.09M | 14.51%1.22M | 298.26%1.37M | 342.43%1.79M | 342.43%1.79M | 67.82%1.11M | 53.77%1.06M |
Current liabilities | -10.67%34.83M | -7.06%32.33M | -7.06%32.33M | -49.85%28.05M | -63.12%23.88M | -28.30%38.99M | -45.60%34.78M | -45.60%34.78M | -10.12%55.94M | 10.87%64.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.39%60.17M | -10.67%42.17M | -10.67%42.17M | 27.15%46.13M | 71.64%46.72M | 161.04%46.87M | 429.36%47.21M | 429.36%47.21M | 327.20%36.28M | 202.63%27.22M |
-Long term debt and capital lease obligation | 28.39%60.17M | -10.67%42.17M | -10.67%42.17M | 27.15%46.13M | 71.64%46.72M | 161.04%46.87M | 429.36%47.21M | 429.36%47.21M | 327.20%36.28M | 202.63%27.22M |
-Including:Long term debt | 28.65%60.01M | -10.48%42.01M | -10.48%42.01M | 28.09%45.9M | 74.06%46.49M | 168.62%46.65M | 467.98%46.93M | 467.98%46.93M | 345.51%35.83M | 215.32%26.71M |
-Including:Long term capital lease obligation | -26.13%164K | -42.58%159.13K | -42.58%159.13K | -47.56%236K | -54.09%236K | -62.31%222K | -57.69%277.15K | -57.69%277.15K | 0.00%450K | -2.10%514K |
Non current deferred liabilities | 40.72%2.46M | 43.52%2.46M | 43.52%2.46M | 196.90%2.01M | 257.12%2.06M | 102.43%1.75M | 44.08%1.71M | 44.08%1.71M | 67,600.00%677K | 57,500.00%576K |
Total non current liabilities | 28.83%62.64M | -8.78%44.63M | -8.78%44.63M | 30.26%48.14M | 75.48%48.78M | 158.35%48.62M | 384.08%48.92M | 384.08%48.92M | 335.12%36.96M | 209.00%27.8M |
Total liabilities | 11.25%97.47M | -8.07%76.95M | -8.07%76.95M | -17.98%76.19M | -21.49%72.66M | 19.69%87.61M | 13.04%83.7M | 13.04%83.7M | 31.35%92.9M | 37.31%92.55M |
Shareholders'equity | ||||||||||
Share capital | 0.85%107.57M | 0.32%107.01M | 0.32%107.01M | 0.43%107.01M | 1.20%107.01M | 1.00%106.67M | 1.34%106.67M | 1.34%106.67M | 2.84%106.56M | 8.72%105.74M |
-common stock | 0.85%107.57M | 0.32%107.01M | 0.32%107.01M | 0.43%107.01M | 1.20%107.01M | 1.00%106.67M | 1.34%106.67M | 1.34%106.67M | 2.84%106.56M | 8.72%105.74M |
Retained earnings | -4.07%250.8M | -1.71%240.38M | -1.71%240.38M | -3.46%238.97M | -0.34%243.55M | 8.23%261.44M | 12.19%244.57M | 12.19%244.57M | --247.54M | 24.97%244.37M |
Less: Treasury stock | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M |
Other reserves | 26.68%-11.48M | 29.62%-7.45M | 29.62%-7.45M | -7.35%-13.71M | 1.85%-13.34M | -8.42%-15.66M | -5.02%-10.58M | -5.02%-10.58M | -106.71%-12.77M | 18.93%-13.6M |
Other equity interest | 9.93%3.84M | 12.57%3.93M | 12.57%3.93M | -4.69%3.37M | 2.25%3.37M | 39.04%3.49M | 47.80%3.49M | 47.80%3.49M | --3.54M | -1.93%3.3M |
Total stockholders'equity | -1.48%347.28M | -0.08%340.42M | -0.08%340.42M | -2.70%332.2M | 0.23%337.14M | 6.24%352.49M | 9.17%340.7M | 9.17%340.7M | 17.54%341.41M | 21.89%336.36M |
Noncontrolling interests | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Total equity | -1.48%347.28M | -0.08%340.42M | -0.08%340.42M | -2.70%332.2M | 0.23%337.14M | 6.24%352.49M | 9.17%340.7M | 9.17%340.7M | 17.54%341.41M | 21.89%336.36M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data