(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -88.45%622K | 53.92%10.79M | -41.08%2.77M | 350.79%21M | 79.67%3.9M | 17.76%5.39M | 468.42%7.01M | 2,685.16%4.71M | -73.80%4.66M | 14.45%2.17M |
Net profit before non-cash adjustment | 563.21%4.67M | 600.46%4.59M | 91.83%2.58M | -43.28%4.2M | 35.00%1.49M | -69.07%704K | -52.84%655K | -48.86%1.35M | -51.36%7.4M | -71.87%1.11M |
Total adjustment of non-cash items | 12.21%1.99M | -42.42%1.12M | 34.63%1.94M | 15.20%6.19M | -43.99%1.03M | 77.17%1.78M | 36.81%1.94M | 29.70%1.44M | -10.71%5.37M | 20.69%1.84M |
-Depreciation and amortization | ---- | ---- | ---- | -3.51%5.31M | ---- | ---- | ---- | ---- | -0.77%5.5M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 599.83%783.04K | ---- | ---- | ---- | ---- | 2,278.59%111.89K | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---178K | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | ---- | ---- | ---- | 99.54%-999 | ---- | ---- | ---- | ---- | -246.78%-216.26K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 54.88%-139.7K | ---- | ---- | ---- | ---- | -199.16%-309.64K | ---- |
-Other non-cash items | 12.21%1.99M | -42.42%1.12M | 34.63%1.94M | 46.36%413.81K | -46.01%-4.74M | 77.17%1.78M | 36.81%1.94M | 29.70%1.44M | 30.83%282.75K | 24.01%-3.25M |
Changes in working capital | -308.02%-6.04M | 15.17%5.09M | -191.24%-1.75M | 230.74%10.61M | 277.08%1.38M | 124.42%2.9M | 193.76%4.42M | 148.87%1.92M | -134.93%-8.12M | 78.21%-776.54K |
-Change in receivables | -236.71%-3.46M | 43.70%3.34M | -0.04%-2.48M | -70.23%774.41K | -35.08%-1.6M | -48.23%2.53M | 134.50%2.33M | -143.86%-2.48M | 156.39%2.6M | 70.28%-1.19M |
-Change in inventory | 132.47%2.26M | -138.34%-1.41M | -100.99%-47K | 223.04%9.9M | 625.53%520.65K | 138.14%970K | 8.57%3.67M | 153.95%4.74M | -404.78%-8.05M | 91.98%-99.07K |
-Change in payables | -714.81%-4.84M | 299.43%3.15M | 322.41%774K | 97.53%-65.95K | 382.76%2.46M | 43.21%-594K | -16.94%-1.58M | 55.38%-348K | -196.94%-2.67M | -69.42%508.96K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 95.68%362K | 161.84%398K | 797.73%395K | 405.97%655.44K | 1,510.28%274.44K | 611.54%185K | 97.40%152K | -4.35%44K | -20.67%129.54K | 71.67%-19.46K |
Tax refund paid | -165.70%-821K | 339.39%158K | 15.69%-43K | 59.32%-427.25K | 99.05%-1.25K | -10.36%-309K | 71.05%-66K | 87.59%-51K | 68.62%-1.05M | 79.82%-131.18K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -96.90%163K | 59.88%11.35M | -33.50%3.12M | 467.91%21.23M | 106.60%4.17M | 21.81%5.26M | 445.52%7.1M | 958.87%4.7M | -74.39%3.74M | 71.48%2.02M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 563.35%2.24M | -305.14%-4.73M | -301.39%-1.44M | -8.82%-4.16M | -599.25%-2.15M | 42.50%-483K | -228.09%-1.17M | 84.51%-359K | -107.25%-3.82M | 75.92%-307.03K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---37.54K | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | 102.59%395K | -372.40%-1.36M | -311.02%-8.43M | -4,272.26%-24.92M | -285,538.86%-8.12M | -2,641.67%-15.25M | --500K | ---2.05M | 12,626.94%597.16K | ---2.84K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 116.74%2.63M | -812.28%-6.09M | -309.59%-9.87M | -791.66%-29.07M | -3,216.64%-10.26M | -5,705.54%-15.73M | -87.64%-668K | -3.66%-2.41M | -76.44%-3.26M | 75.83%-309.41K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -78.86%800K | -152.53%-2.23M | -79.09%1.01M | 299.47%12.76M | -105.47%-110.46K | 221.85%3.79M | 755.40%4.25M | 648.61%4.84M | 650.64%3.19M | 0.01%2.02M |
Net common stock issuance | ---- | ---- | ---- | ---3.25K | ---- | ---- | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -111.76%-288K | 450.38%466K | -131.82%-306K | 23.80%-740.34K | -93.22%-339.34K | 49.82%-136K | 48.45%-133K | 50.56%-132K | 10.80%-971.63K | 35.49%-175.63K |
Cash dividends paid | ---1.19M | ---- | ---- | 46.67%-1.27M | 100.02%226 | ---- | ---- | ---- | 52.38%-2.38M | 39.97%-1.19M |
Interest paid (cash flow from financing activities) | -53.68%-418K | -71.48%-439K | -206.92%-399K | -159.35%-1.07M | -290.61%-411.25K | -145.05%-272K | -153.47%-256K | -36.84%-130K | -8.23%-412.29K | -17.08%-105.29K |
Financing cash flow | -126.30%-2.1M | -18.31%-2.39M | -93.31%306K | 1,793.90%9.67M | -257.72%-864.07K | 363.23%7.99M | -4.34%-2.02M | 604.86%4.57M | 90.55%-571.16K | 267.81%547.84K |
Net cash flow | ||||||||||
Beginning cash position | -37.54%23.59M | -37.22%20.05M | 6.79%26.68M | 4.95%24.98M | 46.46%32.28M | 138.59%37.77M | 55.10%31.93M | 4.94%24.98M | 32.30%23.8M | -7.71%22.04M |
Current changes in cash | 128.00%696K | -35.07%2.86M | -193.79%-6.44M | 2,062.67%1.83M | -407.81%-6.95M | -143.07%-2.49M | 201.40%4.41M | 281.71%6.86M | -101.39%-93.38K | 627.37%2.26M |
Effect of exchange rate changes | 105.19%156K | -52.27%682K | -317.98%-194K | -110.66%-135.44K | 97.86%1.35M | -789.45%-3.01M | 447.69%1.43M | -84.16%89K | 241.97%1.27M | 94.74%683.61K |
End cash Position | -24.27%24.44M | -37.54%23.59M | -37.22%20.05M | 6.79%26.68M | 6.79%26.68M | 46.46%32.28M | 138.59%37.77M | 55.10%31.93M | 4.95%24.98M | 4.95%24.98M |
Free cash flow | -50.24%2.38M | 4.37%6.19M | -62.85%1.61M | 4,378.64%17.07M | 11.11%2.03M | 41.58%4.78M | 317.50%5.93M | 251.13%4.34M | -103.15%-399K | 1,194.94%1.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data