(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -71.21%1.05B | 3,187.75%3.66B | -109.48%-118.56M | -13.92%1.25B | -23.15%1.45B | 4.03%1.89B | -53.04%1.82B | 4.85%3.87B | 38.17%3.69B | 36.43%2.67B |
Net profit before non-cash adjustment | 1,833.18%1.74B | -295.31%-100.62M | -82.09%51.52M | -54.57%287.69M | -59.58%633.23M | 5.97%1.57B | -25.86%1.48B | 2.17%1.99B | -6.64%1.95B | 11.01%2.09B |
Total adjustment of non-cash items | -13.27%1.17B | 8.68%1.35B | 35.66%1.24B | -7.03%913.35M | 14.00%982.44M | -12.31%861.77M | -26.09%982.73M | 17.14%1.33B | 3.44%1.14B | 11.35%1.1B |
-Depreciation and amortization | 11.23%1.44B | 14.01%1.29B | 9.78%1.13B | 1.58%1.03B | 6.29%1.02B | -2.46%956.18M | -17.40%980.29M | -3.10%1.19B | 4.73%1.22B | 11.24%1.17B |
-Reversal of impairment losses recognized in profit and loss | --27.66M | --0 | ---- | 52.99%78.18M | 135.23%51.1M | -58.01%21.72M | --51.73M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 838.68%21.87M | -157.90%-2.96M |
-Disposal profit | 366.52%126.45M | -44.66%27.1M | 549.58%48.98M | -95.79%7.54M | 1,798.30%178.97M | -48.07%9.43M | 125.09%18.16M | -543.48%-72.35M | 21.69%16.31M | -38.85%13.41M |
-Net exchange gains and losses | 4,242.62%42.38M | -89.03%976K | 29.83%8.9M | 189.77%6.85M | -26,224.14%-7.63M | ---29K | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -131.27%-12.4M | --39.64M |
-Other non-cash items | -1,859.01%-465.7M | -44.75%26.48M | 122.65%47.92M | 17.45%-211.57M | -104.17%-256.29M | -86.11%-125.53M | -131.35%-67.45M | 286.22%215.12M | 5.50%-115.52M | -32.32%-122.24M |
Changes in working capital | -176.93%-1.86B | 271.37%2.41B | -2,946.21%-1.41B | 130.40%49.51M | 69.73%-162.85M | 16.45%-537.98M | -217.92%-643.88M | -9.58%546.01M | 216.84%603.86M | 43.26%-516.82M |
-Change in receivables | -193.86%-1.79B | 3,404.49%1.91B | 105.84%54.4M | -189.91%-931.68M | 278.86%1.04B | -256.84%-579.37M | 23.66%369.39M | -57.37%298.72M | 193.17%700.67M | 13.64%-752.01M |
-Change in inventory | 203.15%419.95M | 52.21%-407.13M | -1,179.12%-851.97M | 82.89%-66.61M | -80.91%-389.29M | -372.23%-215.18M | -66.20%79.04M | -29.59%233.85M | 142.97%332.1M | -622.11%-772.91M |
-Change in payables | -101.20%-5.96M | 252.52%498.41M | -136.40%-326.77M | 238.76%897.8M | -321.17%-647M | 127.49%292.53M | -1,186.77%-1.06B | 130.10%97.92M | -142.62%-325.32M | 2,055.49%763.26M |
-Change in accrued expense | -130.27%-71.16M | 244.49%235.09M | -196.90%-162.7M | 236.53%167.9M | -638.85%-122.98M | 45.19%-16.65M | 26.01%-30.37M | 62.42%-41.04M | -140.38%-109.22M | 523.98%270.47M |
-Provision for loans, leases and other losses | -74.64%86.79M | 877.59%342.28M | -129.72%-44.02M | 10.76%-19.16M | -25.53%-21.47M | -26.17%-17.11M | 54.79%-13.56M | ---29.99M | ---- | ---- |
-Changes in other current assets | -210.81%-497.97M | -105.22%-160.22M | -6,355.53%-78.07M | 106.79%1.25M | -728.96%-18.38M | -114.08%-2.22M | 217.19%15.75M | -338.55%-13.44M | 121.99%5.63M | -118.06%-25.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.82%-20.08M | -28.49%-15.83M | -11.95%-12.32M | 5.65%-11.01M | -627.37%-11.67M | 39.70%-1.6M | 84.67%-2.66M | 70.27%-17.35M | -9.71%-58.37M | -79.63%-53.2M |
Interest received (cash flow from operating activities) | 34.44%194.77M | -4.24%144.88M | 25.91%151.3M | -13.75%120.16M | 8.81%139.32M | 23.53%128.04M | 21.40%103.65M | -0.40%85.38M | 29.13%85.72M | -2.43%66.38M |
Tax refund paid | 35.39%-185.23M | -42.45%-286.69M | -12.70%-201.26M | 48.42%-178.57M | -29.65%-346.18M | 26.54%-267.01M | -15.74%-363.47M | 42.26%-314.04M | 5.64%-543.85M | 24.28%-576.33M |
Other operating cash inflow (outflow) | 300M | 0 | 0.00%-1K | -1K | 0 | 0 | -2K | 0 | -2K | 0 |
Operating cash flow | -61.65%1.34B | 2,037.15%3.5B | -115.31%-180.84M | -4.31%1.18B | -29.47%1.23B | 12.55%1.75B | -57.09%1.55B | 14.16%3.62B | 50.58%3.17B | 70.66%2.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.00%-1.07B | 38.07%-1.02B | -41.49%-1.64B | 17.87%-1.16B | -15.24%-1.41B | -14.07%-1.22B | -39.30%-1.07B | 38.41%-770.57M | -6.05%-1.25B | 18.46%-1.18B |
Net intangibles purchase and sale | 31.02%-22.78M | -76.47%-33.02M | 52.99%-18.71M | 84.17%-39.8M | -980.91%-251.44M | ---23.26M | ---- | ---- | ---- | ---- |
Net investment product transactions | -216.73%-162.81M | -79.07%139.48M | 799.55%666.38M | 13.97%-95.26M | 52.46%-110.72M | -146.18%-232.93M | -342.52%-94.62M | -2.07%-21.38M | -12.83%-20.95M | -1.22%-18.57M |
Net changes in other investments | -5,939.63%-9.58M | -70.40%164K | -91.06%554K | 288.81%6.2M | 86.04%-3.28M | -29.20%-23.51M | 94.85%-18.2M | 51.79%-353.09M | -207.61%-732.34M | 26.23%-238.07M |
Investing cash flow | -38.79%-1.26B | 8.33%-908.8M | 23.01%-991.4M | 27.51%-1.29B | -18.10%-1.78B | -26.80%-1.5B | -3.59%-1.19B | 42.87%-1.15B | -39.55%-2B | 19.66%-1.44B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -416.62%-85.5M | 98.59%-16.55M | -4,357.43%-1.17B | -105.61%-26.25M | 61.13%467.89M |
Net common stock issuance | --0 | ---3.72B | --0 | ---- | ---- | ---- | ---- | ---- | --97.51M | ---- |
Increase or decrease of lease financing | -8.98%-36.92M | 63.43%-33.88M | 57.24%-92.64M | -4,605.56%-216.64M | ---4.6M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -38.65%-159.59M | 48.39%-115.1M | -106.67%-223.01M | 42.31%-107.91M | -8.33%-187.04M | -14.29%-172.66M | -16.67%-151.07M | -16.13%-129.49M | -3.33%-111.51M | 0.00%-107.91M |
Cash dividends for minorities | -1.08%-114.93M | 62.93%-113.7M | -595.05%-306.68M | 1.90%-44.12M | 8.55%-44.98M | -7.37%-49.18M | -67.57%-45.8M | 55.32%-27.34M | -66.47%-61.19M | 26.67%-36.76M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | ---1K | ---- | 99.17%-21K | 37.43%-2.54M | 8.79%-4.07M | -0.79%-4.46M | -7.43%-4.42M | -10.70%-4.12M |
Financing cash flow | 92.19%-311.45M | -540.44%-3.99B | -68.80%-622.34M | -55.79%-368.68M | 23.63%-236.65M | -42.48%-309.88M | 83.66%-217.49M | -1,157.56%-1.33B | -133.17%-105.85M | 64.02%319.1M |
Net cash flow | ||||||||||
Beginning cash position | -19.62%5.21B | -18.88%6.49B | -4.94%8B | -9.48%8.41B | -2.40%9.29B | 2.24%9.52B | 12.20%9.31B | 13.62%8.3B | 15.71%7.31B | -2.10%6.31B |
Current changes in cash | 83.52%-229.27M | 22.47%-1.39B | -277.61%-1.79B | 38.97%-475.24M | -1,116.05%-778.71M | -142.38%-64.04M | -86.83%151.1M | 7.84%1.15B | 7.39%1.06B | 376.61%990.69M |
Effect of exchange rate changes | 62.18%191.82M | -58.46%118.27M | 374.03%284.74M | 158.56%60.07M | 37.63%-102.58M | -384.96%-164.47M | 142.76%57.72M | -96.56%-134.96M | -4,891.63%-68.66M | -98.02%1.43M |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | 0.00%-2K | ---2K | ---- | ---- | -150.00%-1K | -100.00%2K |
End cash Position | -0.72%5.18B | -19.62%5.21B | -18.88%6.49B | -4.94%8B | -9.48%8.41B | -2.40%9.29B | 2.24%9.52B | 12.20%9.31B | 13.62%8.3B | 15.71%7.31B |
Free cash flow | -89.70%252.81M | 232.83%2.45B | -9,994.58%-1.85B | 95.76%-18.31M | -186.27%-431.32M | 8.39%499.99M | -81.82%461.27M | 33.14%2.54B | 105.25%1.91B | 533.55%928.23M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data