(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 285.47%19.63B | 580.83%5.09B | 52.32%-1.06B | -9,995.45%-2.22B | -100.63%-22M | -74.49%3.47B | -7.80%13.59B | -11.22%14.74B | 496.12%16.61B | -44.34%2.79B |
Net profit before non-cash adjustment | -2.24%7.65B | 1,113.34%7.82B | 94.11%-772M | -902.33%-13.11B | -76.78%1.63B | -54.96%7.04B | 25.91%15.62B | 81.88%12.41B | 69.68%6.82B | -14.27%4.02B |
Total adjustment of non-cash items | 1,003.31%9.81B | -213.84%-1.09B | -89.54%954M | 4,753.19%9.12B | -95.18%188M | 220.79%3.9B | 5,695.24%1.22B | -99.54%21M | -0.37%4.52B | 694.23%4.53B |
-Depreciation and amortization | 0.28%5.75B | 1.61%5.73B | -16.03%5.64B | -0.83%6.72B | 13.91%6.77B | 4.41%5.95B | 8.50%5.7B | 0.81%5.25B | 18.42%5.21B | 24.62%4.4B |
-Reversal of impairment losses recognized in profit and loss | --317M | --0 | -78.34%684M | --3.16B | ---- | -1.89%259M | --264M | ---- | 29.27%817M | --632M |
-Share of associates | -15.15%-1.08B | 30.02%-937M | -31.53%-1.34B | 12.39%-1.02B | 33.30%-1.16B | 19.28%-1.74B | 25.94%-2.16B | -1.82%-2.91B | -4.68%-2.86B | -0.26%-2.73B |
-Disposal profit | 99.83%-10M | -45.83%-5.97B | -2,656.88%-4.09B | 128.88%160M | -105.95%-554M | -11.16%-269M | -240.85%-242M | -187.65%-71M | 134.91%81M | -268.12%-232M |
-Other non-cash items | 5,587.06%4.83B | 44.07%85M | -44.34%59M | 102.18%106M | -1,573.54%-4.87B | 87.58%-291M | -4.41%-2.34B | -276.28%-2.24B | -48.46%1.27B | 245.04%2.47B |
Changes in working capital | 231.95%2.17B | -32.39%-1.64B | -170.47%-1.24B | 195.40%1.76B | 75.30%-1.85B | -130.25%-7.47B | -240.16%-3.25B | -56.01%2.32B | 191.28%5.27B | -635.06%-5.77B |
-Change in receivables | 142.61%2.02B | -292.65%-4.74B | 19.86%2.46B | -73.19%2.05B | 522.50%7.66B | -129.33%-1.81B | 201.31%6.18B | -202.33%-6.1B | -185.43%-2.02B | 34.78%-707M |
-Change in inventory | -1,430.77%-199M | 99.56%-13M | -380.84%-2.95B | -52.10%1.05B | 259.50%2.19B | 14.35%-1.37B | -353.64%-1.6B | -34.51%632M | 136.97%965M | -21,850.00%-2.61B |
-Change in payables | -129.19%-930M | 1,007.69%3.19B | 81.12%-351M | 84.42%-1.86B | -178.70%-11.93B | 45.16%-4.28B | -202.13%-7.81B | 21.07%7.64B | 356.21%6.31B | -212.67%-2.46B |
-Provision for loans, leases and other losses | 1,847.95%1.28B | 82.02%-73M | -178.53%-406M | 120.00%517M | 3,457.14%235M | 61.11%-7M | -112.68%-18M | 2,740.00%142M | -61.54%5M | 135.14%13M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -101.58%-1.02B | -89.18%-507M | -27.62%-268M | 35.98%-210M | -893.94%-328M | -175.00%-33M | 80.95%-12M | 52.63%-63M | -46.15%-133M | 9.00%-91M |
Interest received (cash flow from operating activities) | 16.05%1.53B | -42.50%1.32B | 38.69%2.29B | -38.72%1.65B | -0.22%2.69B | -5.04%2.7B | 49.08%2.84B | -13.84%1.91B | -17.53%2.21B | 69.58%2.68B |
Tax refund paid | 21.99%-1.69B | -64.38%-2.16B | -12.98%-1.31B | 45.70%-1.16B | 57.66%-2.14B | -45.12%-5.06B | -9.14%-3.49B | 25.30%-3.19B | -29.38%-4.28B | -54.66%-3.31B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -1M | 0 | -100.00%-2M | -1M | 0 | -1M |
Operating cash flow | 393.24%18.45B | 1,156.50%3.74B | 81.80%-354M | -1,082.32%-1.95B | -81.55%198M | -91.70%1.07B | -3.41%12.93B | -7.07%13.39B | 596.14%14.41B | -52.40%2.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -200.06%-3.47B | 674.11%3.47B | 109.21%448M | 26.44%-4.86B | -78.22%-6.61B | 18.03%-3.71B | -14.18%-4.53B | -3.26%-3.96B | 28.03%-3.84B | 37.15%-5.33B |
Net business purchase and sale | -151.16%-66M | --129M | --0 | ---- | -6,360.00%-969M | -100.26%-15M | 484.73%5.79B | -664.47%-1.51B | -107.93%-197M | 257.31%2.48B |
Net investment product transactions | -39.09%2B | 248.57%3.28B | 275.56%941M | -149.22%-536M | 258.06%1.09B | 75.40%-689M | -1,382.01%-2.8B | 76.78%-189M | -2,100.00%-814M | 72.79%-37M |
Net changes in other investments | -158.29%-545M | -134.20%-211M | 166.63%617M | 24.96%-926M | -14.05%-1.23B | -89.16%-1.08B | 30.50%-572M | -68.99%-823M | -224.67%-487M | 86.40%-150M |
Investing cash flow | -131.25%-2.08B | 232.30%6.67B | 131.71%2.01B | 18.12%-6.33B | -40.57%-7.73B | -161.09%-5.5B | 67.53%-2.11B | -21.45%-6.48B | -75.73%-5.34B | 73.14%-3.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -69.29%-8.84B | -318.19%-5.22B | -67.40%2.39B | 87.50%7.34B | 3,133.33%3.91B | 73.13%-129M | -77.78%-480M | 44.56%-270M | -267.35%-487M | -93.76%291M |
Net common stock issuance | 58.33%57M | 3,500.00%36M | -97.87%1M | 122.71%47M | 87.07%-207M | ---1.6B | --0 | --0 | --0 | ---1.44B |
Cash dividends paid | -21.21%-2.87B | -80.03%-2.37B | -194.63%-1.32B | 50.33%-447M | -10.16%-900M | -14.91%-817M | -18.70%-711M | -5.64%-599M | 8.40%-567M | -21.61%-619M |
Cash dividends for minorities | 48.36%-614M | -38.26%-1.19B | 11.79%-860M | 50.08%-975M | -14.55%-1.95B | -12.17%-1.71B | -7.12%-1.52B | -23.28%-1.42B | -12.51%-1.15B | 19.83%-1.02B |
Net other fund-raising expenses | 12.52%-1.1B | -22.76%-1.26B | -23.26%-1.03B | -13.32%-834M | -908.22%-736M | 89.26%-73M | -82.31%-680M | 16.55%-373M | 67.37%-447M | -256.77%-1.37B |
Financing cash flow | -33.63%-13.37B | -1,132.14%-10.01B | -115.83%-812M | 4,282.91%5.13B | 102.71%117M | -27.54%-4.33B | -27.43%-3.39B | -0.34%-2.66B | 36.22%-2.65B | -266.72%-4.16B |
Net cash flow | ||||||||||
Beginning cash position | 11.93%32.86B | 7.96%29.36B | -9.13%27.2B | -20.67%29.93B | -18.49%37.73B | 16.62%46.28B | 5.56%39.69B | 18.67%37.6B | -2.68%31.68B | -4.13%32.56B |
Current changes in cash | 646.63%2.99B | -52.26%401M | 126.73%840M | 57.59%-3.14B | 15.28%-7.41B | -217.61%-8.75B | 75.09%7.44B | -33.84%4.25B | 225.29%6.42B | -14.86%-5.13B |
Effect of exchange rate changes | 5.45%3.27B | 134.39%3.1B | 222.68%1.32B | 205.94%410M | -303.68%-387M | 122.59%190M | 61.03%-841M | -328.17%-2.16B | -116.33%-504M | 13.66%3.09B |
Cash adjustments other than cash changes | ---- | 0.00%1M | --1M | ---- | --1M | ---- | ---- | 0.00%-1M | -100.09%-1M | 237.39%1.16B |
End cash Position | 19.06%39.13B | 11.93%32.86B | 7.96%29.36B | -9.13%27.2B | -20.67%29.93B | -18.49%37.73B | 16.62%46.28B | 5.56%39.69B | 18.67%37.6B | -2.68%31.68B |
Free cash flow | 6,092.47%14.8B | 105.50%239M | 36.73%-4.35B | -6.18%-6.87B | -79.98%-6.47B | -144.07%-3.6B | -12.63%8.16B | -10.77%9.34B | 389.46%10.47B | 14.92%-3.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data