(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.41%184K | 59.38%-767K | 103.62%163K | 19.41%-13.87M | 64.68%-8.84M | 142.19%1.35M | -115.55%-1.89M | -297.53%-4.5M | -0.04%-17.22M | -525.51%-25.02M |
Net profit before non-cash adjustment | 67.14%-628K | 3.92%-760K | 49.65%-656K | 38.59%-22.7M | 34.93%-18.7M | 58.15%-1.91M | 37.37%-791K | 45.89%-1.3M | -388.08%-36.97M | -2,320.60%-28.73M |
Total adjustment of non-cash items | 49.15%352K | 224.39%266K | -68.49%271K | -62.15%11.27M | -58.88%10.09M | -82.86%236K | -96.33%82K | -46.85%860K | 563.20%29.77M | 2,130.17%24.54M |
-Depreciation and amortization | 67.20%316K | 20.10%239K | 3.02%239K | -5.97%1.01M | -25.71%390.35K | 9,350.00%189K | -38.01%199K | 2.65%232K | -30.74%1.07M | 32.89%525.45K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | -89.26%1.27M | -93.49%770.58K | --0 | -167.24%-155K | --654K | 709.36%11.82M | 667.52%11.85M |
-Assets reserve and write-off | ---- | ---- | ---- | -35.76%8.91M | ---- | ---- | ---- | ---- | 192.73%13.86M | --14M |
-Share of associates | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 65.98%3.49M | -173.22%-1.54M |
-Disposal profit | --0 | --0 | --0 | -60.29%-56.1K | ---101 | --0 | --0 | ---56K | 99.50%-35K | --0 |
-Other non-cash items | -23.40%36K | -28.95%27K | 6.67%32K | 131.24%138.37K | 108.12%23.37K | 177.05%47K | 192.68%38K | 156.60%30K | -143.72%-442.88K | -167.58%-287.88K |
Changes in working capital | -84.81%460K | 76.84%-273K | 113.49%548K | 75.65%-2.44M | 98.91%-227.93K | 15,245.00%3.03M | -110.55%-1.18M | -1,083.97%-4.06M | 29.08%-10.02M | -459.41%-20.82M |
-Change in receivables | 1,557.54%7.14M | -660.12%-7.36M | -60.39%162K | -156.00%-7.28M | 54.28%-7.15M | -97.22%431K | -108.15%-968K | -67.38%409K | 232.17%13M | -60.02%-15.64M |
-Change in inventory | 87.44%-654K | 129.02%372K | 21.39%-533K | ---5.87M | --1.3M | ---5.21M | ---1.28M | ---678K | --0 | --0 |
-Change in payables | -334.24%-11.76M | 280.35%2.72M | 124.24%919K | 148.52%11.16M | 380.73%11.44M | 135.39%5.02M | 54.94%-1.51M | -168.94%-3.79M | -299.26%-23.01M | -131.10%-4.08M |
-Changes in other current assets | 105.56%5.73M | ---- | ---- | ---454.99K | -424.71%-5.82M | 308.76%2.79M | ---- | ---- | --0 | -145.04%-1.11M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -972.00%-268K | -78.57%-200K | -122.22%-120K | -135.51%-485.36K | -28.53%-294.36K | 82.39%-25K | -106.73%-112K | -172.97%-54K | -42.03%1.37M | -115,186.93%-229.02K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -106.32%-84K | 51.65%-967K | 100.94%43K | 9.40%-14.36M | 63.83%-9.13M | 139.66%1.33M | -114.49%-2M | -330.41%-4.56M | -6.72%-15.85M | -529.39%-25.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.11%-6K | --0 | 85.57%-14K | -423.91%-381.29K | 112.13%76.71K | ---317K | -105.87%-44K | ---97K | 281.90%117.72K | -995.53%-632.29K |
Net business purchase and sale | --0 | ---- | ---- | -166.73%-2.96M | -124.35%-4.7M | --0 | ---- | ---- | -27.64%4.43M | 287.56%19.31M |
Net investment product transactions | ---- | ---- | ---- | --9M | ---- | ---- | ---- | ---- | --0 | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -33.33%4K | 66.67%5K | 50.00%3K | -58.16%15.36K | 102.50%4.36K | -91.04%6K | -95.77%3K | -97.26%2K | 45.32%36.71K | -1,414.31%-174.29K |
Net changes in other investments | 87.50%-14K | 820.00%108K | -493.33%-89K | -121.34%-132.81K | 161.30%9.2K | -646.67%-112K | 0.00%-15K | 0.00%-15K | -100.00%-60K | ---15K |
Investing cash flow | 96.22%-16K | -93.31%113K | 9.09%-100K | 22.63%5.55M | -76.26%4.39M | -913.46%-423K | 112.01%1.69M | -289.66%-110K | -25.25%4.52M | 278.29%18.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -386.59%-705K | --705K | ---124K | --124K | ---122K | --246K | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 127.07%11.67M | -6,429.48%-10.95K |
Net preferred stock issuance | ---- | ---- | --705K | --4.94M | --4.94M | ---- | ---- | --0 | --0 | ---- |
Increase or decrease of lease financing | -3,600.00%-210K | -35.15%-223K | 27.67%-217K | -11.04%-911.8K | 4.30%-452.8K | -86.36%6K | 40.43%-165K | -160.87%-300K | 12.72%-821.17K | 49.71%-473.17K |
Interest paid (cash flow from financing activities) | -25.00%-40K | 21.95%-32K | -9.38%-35K | -136.96%-153.73K | -449.00%-48.73K | -433.33%-32K | -36.67%-41K | -60.00%-32K | 89.64%-64.88K | 67.72%-8.88K |
Financing cash flow | 0.00%220K | -23.79%-255K | 199.10%329K | -62.95%3.99M | 974.55%4.31M | -98.12%220K | 32.90%-206K | -145.93%-332K | -11.98%10.78M | -121.20%-492.99K |
Net cash flow | ||||||||||
Beginning cash position | -40.94%202K | 52.80%1.31M | -82.26%1.04M | -8.53%5.86M | -88.80%1.47M | -92.72%342K | -83.72%858K | -8.54%5.86M | 116.40%6.4M | 52.99%13.11M |
Current changes in cash | -89.34%120K | -114.92%-1.11M | 105.44%272K | -781.67%-4.82M | 94.08%-429.3K | -86.62%1.13M | 10.10%-516K | -340.14%-5M | -115.87%-546.61K | -235.14%-7.25M |
End cash Position | -78.07%322K | -40.94%202K | 52.80%1.31M | -82.26%1.04M | -82.26%1.04M | -88.80%1.47M | -92.72%342K | -83.72%858K | -8.53%5.86M | -8.53%5.86M |
Free cash flow | -108.89%-90K | 52.69%-967K | 100.60%29K | 9.66%-14.89M | 65.01%-9.05M | 130.20%1.01M | -114.80%-2.04M | -353.54%-4.8M | -10.49%-16.48M | -544.51%-25.88M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data