JP Stock MarketDetailed Quotes

7242 KYB

Watchlist
  • 2990
  • 00.00%
20min DelayMarket to Open Feb 17 15:30 JST
150.90BMarket Cap10.14P/E (Static)

KYB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-16.19%44.05B
-11.89%44.74B
2.34%48.87B
2.34%48.87B
5.77%52.56B
8.56%50.78B
-2.73%51.6B
-12.98%47.75B
-12.98%47.75B
-5.75%49.69B
-Cash and cash equivalents
-18.73%41.14B
-14.23%41.58B
7.00%46.64B
7.00%46.64B
11.04%50.62B
13.25%48.47B
-4.61%47.61B
-16.37%43.59B
-16.37%43.59B
-9.02%45.59B
-Short term investments
50.36%2.91B
37.26%3.17B
-46.47%2.23B
-46.47%2.23B
-52.77%1.94B
-41.92%2.31B
27.16%3.99B
51.22%4.17B
51.22%4.17B
57.11%4.1B
Receivables
-5.24%112.89B
-13.58%106.12B
2.87%123.7B
2.87%123.7B
1.39%119.14B
3.45%122.79B
6.55%117.89B
10.50%120.25B
10.50%120.25B
6.74%117.5B
-Accounts receivable
-5.24%112.89B
-13.58%106.12B
2.87%123.7B
2.87%123.7B
1.39%119.14B
3.45%122.79B
6.55%117.89B
10.50%120.25B
10.50%120.25B
6.74%117.5B
Inventory
4.96%74.06B
-0.78%70.04B
-0.73%70.02B
-0.73%70.02B
-1.06%70.56B
0.48%70.6B
3.97%74.26B
6.69%70.54B
6.69%70.54B
14.45%71.32B
Other current assets
23.37%14.43B
5.45%12.39B
-0.46%13.36B
-0.46%13.36B
8.42%11.7B
11.19%11.75B
18.23%14.44B
26.46%13.42B
26.46%13.42B
8.21%10.79B
Total current assets
-3.35%245.43B
-8.84%233.29B
1.58%255.94B
1.58%255.94B
1.87%253.95B
3.90%255.91B
4.39%258.2B
4.80%251.95B
4.80%251.95B
6.05%249.3B
Non current assets
Net PPE
-1.45%157.59B
-4.47%154.34B
-0.89%156.95B
-0.89%156.95B
1.34%159.92B
-0.47%161.57B
-0.49%161.13B
-0.90%158.36B
-0.90%158.36B
-0.42%157.81B
Total investment
23.77%34.21B
12.09%30.83B
34.57%31.17B
34.57%31.17B
25.43%27.64B
27.32%27.5B
19.85%25.58B
10.16%23.17B
10.16%23.17B
9.28%22.04B
-Long-term equity investment
45.79%11.84B
45.14%11.31B
46.68%10.21B
46.68%10.21B
12.92%8.12B
10.34%7.79B
2.67%7.11B
7.34%6.96B
7.34%6.96B
31.17%7.19B
-Financial asset investment
14.61%22.37B
-0.97%19.52B
29.36%20.96B
29.36%20.96B
31.49%19.52B
35.56%19.71B
28.10%18.47B
11.41%16.21B
11.41%16.21B
1.11%14.84B
-Including:Available-for-sale securities
14.61%22.37B
-0.97%19.52B
29.36%20.96B
29.36%20.96B
31.49%19.52B
35.56%19.71B
28.10%18.47B
11.41%16.21B
11.41%16.21B
1.11%14.84B
Goodwill and other intangible assets
-17.67%2.95B
-12.98%3B
-4.33%3.34B
-4.33%3.34B
2.03%3.58B
-8.43%3.44B
-8.09%3.49B
-8.62%3.49B
-8.62%3.49B
-10.92%3.51B
-Goodwill
-52.76%248M
-16.22%248M
-7.46%248M
-7.46%248M
98.11%525M
1.37%296M
2.46%291M
0.75%268M
0.75%268M
4.74%265M
-Other intangible assets
-11.63%2.7B
-12.68%2.75B
-4.07%3.09B
-4.07%3.09B
-5.83%3.05B
-9.26%3.15B
-8.94%3.2B
-9.33%3.22B
-9.33%3.22B
-12.00%3.24B
Deferred tax assets-non current
16.18%3.04B
0.65%2.78B
10.64%3.05B
10.64%3.05B
21.12%2.62B
26.29%2.76B
23.39%2.77B
43.79%2.76B
43.79%2.76B
19.81%2.16B
Other non current assets
268.28%27.76B
270.83%27.74B
266.41%26.08B
266.41%26.08B
-0.54%7.54B
-1.07%7.48B
-24.88%5.35B
-1.18%7.12B
-1.18%7.12B
260.90%7.58B
Total non current assets
12.05%225.55B
7.86%218.68B
13.19%220.59B
13.19%220.59B
4.25%201.29B
2.69%202.75B
0.96%198.32B
0.58%194.88B
0.58%194.88B
3.55%193.08B
Total assets
3.46%470.98B
-1.46%451.97B
6.65%476.53B
6.65%476.53B
2.91%455.24B
3.36%458.67B
2.87%456.52B
2.91%446.84B
2.91%446.84B
4.94%442.38B
Liabilities
Current liabilities
Financial liabilities
-9.96%81.08B
-19.38%80.65B
-9.12%90.35B
-9.12%90.35B
-5.42%90.05B
3.59%100.05B
2.34%101.05B
3.22%99.41B
3.22%99.41B
-6.09%95.21B
-Current debt and capital lease obligation
-16.58%51.49B
-27.88%48.61B
-15.09%58.63B
-15.09%58.63B
-10.24%61.72B
0.82%67.4B
1.74%69.33B
4.92%69.05B
4.92%69.05B
-7.73%68.76B
-Including:Current debt
-16.58%51.49B
-27.88%48.61B
-15.09%58.63B
-15.09%58.63B
-10.24%61.72B
0.82%67.4B
1.74%69.33B
4.92%69.05B
4.92%69.05B
-7.73%68.76B
-Other financial liabilities
4.47%29.59B
-1.84%32.05B
4.47%31.72B
4.47%31.72B
7.10%28.33B
9.81%32.65B
3.67%31.72B
-0.44%30.36B
-0.44%30.36B
-1.54%26.45B
Payables
-3.62%82.04B
-13.35%74.13B
3.85%89.99B
3.85%89.99B
0.22%85.12B
7.60%85.56B
5.79%85.99B
2.07%86.66B
2.07%86.66B
9.19%84.94B
-accounts payable
-4.28%80.68B
-13.59%72.31B
1.62%85.48B
1.62%85.48B
0.90%84.29B
8.47%83.68B
7.18%84.51B
2.91%84.11B
2.91%84.11B
9.73%83.54B
-Total tax payable
62.60%1.36B
-2.98%1.82B
77.45%4.52B
77.45%4.52B
-40.30%837M
-20.68%1.88B
-39.26%1.48B
-19.67%2.55B
-19.67%2.55B
-15.69%1.4B
Current provisions
-21.11%7.62B
4.42%7.89B
-15.66%7.05B
-15.66%7.05B
-30.45%9.65B
-38.55%7.55B
-26.40%11.87B
-39.96%8.36B
-39.96%8.36B
-39.87%13.88B
Other current liabilities
28.54%1.69B
27.40%1.76B
-15.78%2.34B
-15.78%2.34B
-23.65%1.31B
-29.15%1.38B
-42.08%1.34B
-14.25%2.78B
-14.25%2.78B
-22.69%1.72B
Current liabilities
-7.37%172.43B
-15.48%164.43B
-3.79%189.73B
-3.79%189.73B
-4.91%186.14B
2.21%194.54B
0.90%200.24B
-0.59%197.2B
-0.59%197.2B
-4.27%195.75B
Non current liabilities
Non current financial liabilities
-17.25%41.15B
-4.45%40.21B
-4.36%38.59B
-4.36%38.59B
3.93%49.73B
-16.16%42.08B
-20.41%39.76B
-23.68%40.35B
-23.68%40.35B
-7.60%47.85B
-Long term debt and capital lease obligation
35.67%35.3B
83.54%33.76B
99.15%30.85B
99.15%30.85B
18.01%26.02B
-21.34%18.39B
-33.42%15.41B
-38.14%15.49B
-38.14%15.49B
-4.96%22.05B
-Including:Long term debt
35.67%35.3B
83.54%33.76B
99.15%30.85B
99.15%30.85B
18.01%26.02B
-21.34%18.39B
-33.42%15.41B
-38.14%15.49B
-38.14%15.49B
-4.96%22.05B
-Other financial liabilities-Non current
-75.32%5.85B
-72.77%6.45B
-68.86%7.74B
-68.86%7.74B
-8.10%23.71B
-11.63%23.69B
-9.19%24.35B
-10.68%24.86B
-10.68%24.86B
-9.74%25.8B
Long term provisions
-4.40%5.48B
-2.75%5.28B
-0.89%5.44B
-0.89%5.44B
-26.44%5.73B
-32.64%5.43B
-34.79%5.44B
-36.25%5.49B
-36.25%5.49B
42.56%7.79B
Long term pension and other post-retirement benefit plans
-9.22%4.32B
-10.20%4.3B
-40.83%2.75B
-40.83%2.75B
-0.69%4.76B
0.57%4.79B
-37.50%2.91B
0.52%4.65B
0.52%4.65B
-11.79%4.8B
Non current deferred liabilities
60.97%13.81B
47.24%12.57B
72.99%13.12B
72.99%13.12B
0.47%8.58B
-0.20%8.54B
-2.12%8.2B
-6.09%7.58B
-6.09%7.58B
16.91%8.54B
Other non current liabilities
14.66%477M
8.03%471M
-4.79%497M
-4.79%497M
-28.03%416M
-30.13%436M
-28.76%478M
-27.09%522M
-27.09%522M
-24.05%578M
Total non current liabilities
-5.75%65.24B
2.54%62.83B
3.07%60.4B
3.07%60.4B
-0.48%69.21B
-15.12%61.27B
-21.13%56.79B
-21.77%58.6B
-21.77%58.6B
-1.69%69.55B
Total liabilities
-6.93%237.66B
-11.16%227.26B
-2.22%250.12B
-2.22%250.12B
-3.75%255.35B
-2.56%255.81B
-4.97%257.03B
-6.39%255.8B
-6.39%255.8B
-3.61%265.3B
Shareholders'equity
Share capital
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
-common stock
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
0.00%27.65B
Additional paid-in capital
-5.83%36.13B
-5.84%36.12B
-5.85%36.13B
-5.85%36.13B
0.02%38.36B
0.04%38.36B
0.05%38.37B
0.05%38.37B
0.05%38.37B
0.02%38.36B
Retained earnings
23.29%126.56B
21.83%125.28B
24.96%123.08B
24.96%123.08B
18.50%102.65B
21.71%102.84B
26.43%99.77B
29.58%98.49B
29.58%98.49B
29.41%86.62B
Less: Treasury stock
-20.75%2.44B
-70.86%835M
44.43%842M
44.43%842M
429.21%3.08B
392.27%2.87B
-3.64%583M
-3.64%583M
-3.64%583M
-3.80%582M
Other equity interest
39.49%35.88B
-2.74%27.73B
64.96%31.18B
64.96%31.18B
48.47%25.73B
20.31%28.51B
20.21%26.02B
57.39%18.9B
57.39%18.9B
138.40%17.33B
Total stockholders'equity
16.97%223.77B
11.03%215.94B
18.79%217.19B
18.79%217.19B
12.95%191.3B
12.03%194.49B
15.23%191.22B
19.18%182.83B
19.18%182.83B
21.33%169.37B
Noncontrolling interests
11.22%9.55B
4.70%8.77B
12.32%9.22B
12.32%9.22B
11.28%8.59B
9.97%8.38B
12.26%8.27B
9.37%8.21B
9.37%8.21B
14.77%7.72B
Total equity
16.73%233.32B
10.77%224.71B
18.52%226.41B
18.52%226.41B
12.88%199.89B
11.94%202.86B
15.10%199.49B
18.72%191.04B
18.72%191.04B
21.03%177.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -16.19%44.05B-11.89%44.74B2.34%48.87B2.34%48.87B5.77%52.56B8.56%50.78B-2.73%51.6B-12.98%47.75B-12.98%47.75B-5.75%49.69B
-Cash and cash equivalents -18.73%41.14B-14.23%41.58B7.00%46.64B7.00%46.64B11.04%50.62B13.25%48.47B-4.61%47.61B-16.37%43.59B-16.37%43.59B-9.02%45.59B
-Short term investments 50.36%2.91B37.26%3.17B-46.47%2.23B-46.47%2.23B-52.77%1.94B-41.92%2.31B27.16%3.99B51.22%4.17B51.22%4.17B57.11%4.1B
Receivables -5.24%112.89B-13.58%106.12B2.87%123.7B2.87%123.7B1.39%119.14B3.45%122.79B6.55%117.89B10.50%120.25B10.50%120.25B6.74%117.5B
-Accounts receivable -5.24%112.89B-13.58%106.12B2.87%123.7B2.87%123.7B1.39%119.14B3.45%122.79B6.55%117.89B10.50%120.25B10.50%120.25B6.74%117.5B
Inventory 4.96%74.06B-0.78%70.04B-0.73%70.02B-0.73%70.02B-1.06%70.56B0.48%70.6B3.97%74.26B6.69%70.54B6.69%70.54B14.45%71.32B
Other current assets 23.37%14.43B5.45%12.39B-0.46%13.36B-0.46%13.36B8.42%11.7B11.19%11.75B18.23%14.44B26.46%13.42B26.46%13.42B8.21%10.79B
Total current assets -3.35%245.43B-8.84%233.29B1.58%255.94B1.58%255.94B1.87%253.95B3.90%255.91B4.39%258.2B4.80%251.95B4.80%251.95B6.05%249.3B
Non current assets
Net PPE -1.45%157.59B-4.47%154.34B-0.89%156.95B-0.89%156.95B1.34%159.92B-0.47%161.57B-0.49%161.13B-0.90%158.36B-0.90%158.36B-0.42%157.81B
Total investment 23.77%34.21B12.09%30.83B34.57%31.17B34.57%31.17B25.43%27.64B27.32%27.5B19.85%25.58B10.16%23.17B10.16%23.17B9.28%22.04B
-Long-term equity investment 45.79%11.84B45.14%11.31B46.68%10.21B46.68%10.21B12.92%8.12B10.34%7.79B2.67%7.11B7.34%6.96B7.34%6.96B31.17%7.19B
-Financial asset investment 14.61%22.37B-0.97%19.52B29.36%20.96B29.36%20.96B31.49%19.52B35.56%19.71B28.10%18.47B11.41%16.21B11.41%16.21B1.11%14.84B
-Including:Available-for-sale securities 14.61%22.37B-0.97%19.52B29.36%20.96B29.36%20.96B31.49%19.52B35.56%19.71B28.10%18.47B11.41%16.21B11.41%16.21B1.11%14.84B
Goodwill and other intangible assets -17.67%2.95B-12.98%3B-4.33%3.34B-4.33%3.34B2.03%3.58B-8.43%3.44B-8.09%3.49B-8.62%3.49B-8.62%3.49B-10.92%3.51B
-Goodwill -52.76%248M-16.22%248M-7.46%248M-7.46%248M98.11%525M1.37%296M2.46%291M0.75%268M0.75%268M4.74%265M
-Other intangible assets -11.63%2.7B-12.68%2.75B-4.07%3.09B-4.07%3.09B-5.83%3.05B-9.26%3.15B-8.94%3.2B-9.33%3.22B-9.33%3.22B-12.00%3.24B
Deferred tax assets-non current 16.18%3.04B0.65%2.78B10.64%3.05B10.64%3.05B21.12%2.62B26.29%2.76B23.39%2.77B43.79%2.76B43.79%2.76B19.81%2.16B
Other non current assets 268.28%27.76B270.83%27.74B266.41%26.08B266.41%26.08B-0.54%7.54B-1.07%7.48B-24.88%5.35B-1.18%7.12B-1.18%7.12B260.90%7.58B
Total non current assets 12.05%225.55B7.86%218.68B13.19%220.59B13.19%220.59B4.25%201.29B2.69%202.75B0.96%198.32B0.58%194.88B0.58%194.88B3.55%193.08B
Total assets 3.46%470.98B-1.46%451.97B6.65%476.53B6.65%476.53B2.91%455.24B3.36%458.67B2.87%456.52B2.91%446.84B2.91%446.84B4.94%442.38B
Liabilities
Current liabilities
Financial liabilities -9.96%81.08B-19.38%80.65B-9.12%90.35B-9.12%90.35B-5.42%90.05B3.59%100.05B2.34%101.05B3.22%99.41B3.22%99.41B-6.09%95.21B
-Current debt and capital lease obligation -16.58%51.49B-27.88%48.61B-15.09%58.63B-15.09%58.63B-10.24%61.72B0.82%67.4B1.74%69.33B4.92%69.05B4.92%69.05B-7.73%68.76B
-Including:Current debt -16.58%51.49B-27.88%48.61B-15.09%58.63B-15.09%58.63B-10.24%61.72B0.82%67.4B1.74%69.33B4.92%69.05B4.92%69.05B-7.73%68.76B
-Other financial liabilities 4.47%29.59B-1.84%32.05B4.47%31.72B4.47%31.72B7.10%28.33B9.81%32.65B3.67%31.72B-0.44%30.36B-0.44%30.36B-1.54%26.45B
Payables -3.62%82.04B-13.35%74.13B3.85%89.99B3.85%89.99B0.22%85.12B7.60%85.56B5.79%85.99B2.07%86.66B2.07%86.66B9.19%84.94B
-accounts payable -4.28%80.68B-13.59%72.31B1.62%85.48B1.62%85.48B0.90%84.29B8.47%83.68B7.18%84.51B2.91%84.11B2.91%84.11B9.73%83.54B
-Total tax payable 62.60%1.36B-2.98%1.82B77.45%4.52B77.45%4.52B-40.30%837M-20.68%1.88B-39.26%1.48B-19.67%2.55B-19.67%2.55B-15.69%1.4B
Current provisions -21.11%7.62B4.42%7.89B-15.66%7.05B-15.66%7.05B-30.45%9.65B-38.55%7.55B-26.40%11.87B-39.96%8.36B-39.96%8.36B-39.87%13.88B
Other current liabilities 28.54%1.69B27.40%1.76B-15.78%2.34B-15.78%2.34B-23.65%1.31B-29.15%1.38B-42.08%1.34B-14.25%2.78B-14.25%2.78B-22.69%1.72B
Current liabilities -7.37%172.43B-15.48%164.43B-3.79%189.73B-3.79%189.73B-4.91%186.14B2.21%194.54B0.90%200.24B-0.59%197.2B-0.59%197.2B-4.27%195.75B
Non current liabilities
Non current financial liabilities -17.25%41.15B-4.45%40.21B-4.36%38.59B-4.36%38.59B3.93%49.73B-16.16%42.08B-20.41%39.76B-23.68%40.35B-23.68%40.35B-7.60%47.85B
-Long term debt and capital lease obligation 35.67%35.3B83.54%33.76B99.15%30.85B99.15%30.85B18.01%26.02B-21.34%18.39B-33.42%15.41B-38.14%15.49B-38.14%15.49B-4.96%22.05B
-Including:Long term debt 35.67%35.3B83.54%33.76B99.15%30.85B99.15%30.85B18.01%26.02B-21.34%18.39B-33.42%15.41B-38.14%15.49B-38.14%15.49B-4.96%22.05B
-Other financial liabilities-Non current -75.32%5.85B-72.77%6.45B-68.86%7.74B-68.86%7.74B-8.10%23.71B-11.63%23.69B-9.19%24.35B-10.68%24.86B-10.68%24.86B-9.74%25.8B
Long term provisions -4.40%5.48B-2.75%5.28B-0.89%5.44B-0.89%5.44B-26.44%5.73B-32.64%5.43B-34.79%5.44B-36.25%5.49B-36.25%5.49B42.56%7.79B
Long term pension and other post-retirement benefit plans -9.22%4.32B-10.20%4.3B-40.83%2.75B-40.83%2.75B-0.69%4.76B0.57%4.79B-37.50%2.91B0.52%4.65B0.52%4.65B-11.79%4.8B
Non current deferred liabilities 60.97%13.81B47.24%12.57B72.99%13.12B72.99%13.12B0.47%8.58B-0.20%8.54B-2.12%8.2B-6.09%7.58B-6.09%7.58B16.91%8.54B
Other non current liabilities 14.66%477M8.03%471M-4.79%497M-4.79%497M-28.03%416M-30.13%436M-28.76%478M-27.09%522M-27.09%522M-24.05%578M
Total non current liabilities -5.75%65.24B2.54%62.83B3.07%60.4B3.07%60.4B-0.48%69.21B-15.12%61.27B-21.13%56.79B-21.77%58.6B-21.77%58.6B-1.69%69.55B
Total liabilities -6.93%237.66B-11.16%227.26B-2.22%250.12B-2.22%250.12B-3.75%255.35B-2.56%255.81B-4.97%257.03B-6.39%255.8B-6.39%255.8B-3.61%265.3B
Shareholders'equity
Share capital 0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B
-common stock 0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B0.00%27.65B
Additional paid-in capital -5.83%36.13B-5.84%36.12B-5.85%36.13B-5.85%36.13B0.02%38.36B0.04%38.36B0.05%38.37B0.05%38.37B0.05%38.37B0.02%38.36B
Retained earnings 23.29%126.56B21.83%125.28B24.96%123.08B24.96%123.08B18.50%102.65B21.71%102.84B26.43%99.77B29.58%98.49B29.58%98.49B29.41%86.62B
Less: Treasury stock -20.75%2.44B-70.86%835M44.43%842M44.43%842M429.21%3.08B392.27%2.87B-3.64%583M-3.64%583M-3.64%583M-3.80%582M
Other equity interest 39.49%35.88B-2.74%27.73B64.96%31.18B64.96%31.18B48.47%25.73B20.31%28.51B20.21%26.02B57.39%18.9B57.39%18.9B138.40%17.33B
Total stockholders'equity 16.97%223.77B11.03%215.94B18.79%217.19B18.79%217.19B12.95%191.3B12.03%194.49B15.23%191.22B19.18%182.83B19.18%182.83B21.33%169.37B
Noncontrolling interests 11.22%9.55B4.70%8.77B12.32%9.22B12.32%9.22B11.28%8.59B9.97%8.38B12.26%8.27B9.37%8.21B9.37%8.21B14.77%7.72B
Total equity 16.73%233.32B10.77%224.71B18.52%226.41B18.52%226.41B12.88%199.89B11.94%202.86B15.10%199.49B18.72%191.04B18.72%191.04B21.03%177.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP