(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.11%3.11B | -16.11%3.11B | -7.08%7.18B | 1.72%5.01B | -10.62%6.51B | -26.64%3.71B | -26.64%3.71B | 11.96%7.72B | -0.82%4.93B | 19.15%7.28B |
-Cash and cash equivalents | -16.11%3.11B | -16.11%3.11B | -7.08%7.18B | 1.72%5.01B | -10.62%6.51B | -26.64%3.71B | -26.64%3.71B | 11.96%7.72B | -0.82%4.93B | 19.15%7.28B |
Receivables | 4.09%21B | 4.09%21B | -0.38%19.97B | 1.69%20.45B | 13.34%21.03B | 7.19%20.17B | 7.19%20.17B | 17.37%20.05B | 19.88%20.11B | 11.97%18.56B |
-Accounts receivable | 4.58%20.98B | 4.58%20.98B | -0.38%19.97B | 1.69%20.45B | 13.34%21.03B | 6.76%20.06B | 6.76%20.06B | 17.37%20.05B | 19.88%20.11B | 11.97%18.56B |
-Gross accounts receivable | 4.58%20.98B | 4.58%20.98B | -0.38%19.97B | 1.69%20.45B | 13.34%21.03B | 6.76%20.06B | 6.76%20.06B | 17.37%20.05B | 19.88%20.11B | 11.97%18.56B |
-Other receivables | -85.32%16M | -85.32%16M | ---- | ---- | ---- | 319.23%109M | 319.23%109M | ---- | ---- | ---- |
Inventory | 11.27%25.03B | 11.27%25.03B | 14.56%29.05B | 0.81%25.39B | -0.71%24.18B | 5.25%22.49B | 5.25%22.49B | 8.00%25.36B | 14.55%25.19B | 12.77%24.36B |
Other current assets | 12.43%7.9B | 12.43%7.9B | 24.48%9.34B | -7.42%7.58B | -13.73%6.03B | 21.94%7.02B | 21.94%7.02B | 35.97%7.5B | 62.47%8.19B | 38.85%6.99B |
Total current assets | 6.80%57.04B | 6.80%57.04B | 8.09%65.53B | 0.04%58.43B | 1.00%57.75B | 4.69%53.4B | 4.69%53.4B | 14.45%60.62B | 19.77%58.41B | 15.95%57.18B |
Non current assets | ||||||||||
Net PPE | 3.59%39.11B | 3.59%39.11B | 0.63%39.32B | -0.23%39.58B | -0.56%38.54B | 1.03%37.75B | 1.03%37.75B | 5.72%39.07B | 6.40%39.68B | 3.07%38.76B |
-Gross PP&E | 2.37%127.94B | 2.37%127.94B | 0.63%39.31B | -0.23%39.58B | -0.56%38.54B | 3.88%124.98B | 3.88%124.98B | 5.72%39.07B | 6.40%39.67B | 3.07%38.76B |
-Accumulated depreciation | -1.85%-88.84B | -1.85%-88.84B | ---- | ---- | ---- | -5.17%-87.23B | -5.17%-87.23B | ---- | ---- | ---- |
Total investment | 98.14%12.79B | 98.14%12.79B | 41.56%11.71B | 25.01%10.14B | 23.30%9.64B | 10.38%6.45B | 10.38%6.45B | -2.20%8.27B | -7.92%8.11B | -7.14%7.82B |
-Financial asset investment | 98.14%12.79B | 98.14%12.79B | ---- | ---- | ---- | 10.38%6.45B | 10.38%6.45B | ---- | ---- | ---- |
-Including:Available-for-sale securities | 98.14%12.79B | 98.14%12.79B | ---- | ---- | ---- | 10.38%6.45B | 10.38%6.45B | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | 9.43%58M | 9.43%58M | ---- | ---- | ---- | 55.88%53M | 55.88%53M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.90%742M | -6.90%742M | -9.08%761M | -3.07%821M | -6.87%800M | -1.60%797M | -1.60%797M | 3.98%837M | -0.82%847M | -2.72%859M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -50.00%1M |
-Other intangible assets | -6.90%742M | -6.90%742M | -9.08%761M | -3.07%821M | -6.76%800M | -1.48%797M | -1.48%797M | 4.10%837M | -0.59%847M | -2.61%858M |
Deferred tax assets-non current | 9.14%800M | 9.14%800M | ---- | ---- | ---- | -8.72%733M | -8.72%733M | ---- | ---- | ---- |
Other non current assets | 9.58%1.01B | 9.58%1.01B | ---- | ---- | ---- | -12.14%919M | -12.14%919M | ---- | ---- | ---- |
Total non current assets | 16.69%54.5B | 16.69%54.5B | 7.49%51.78B | 3.93%50.55B | 3.25%48.99B | 1.74%46.7B | 1.74%46.7B | 4.24%48.18B | 3.58%48.64B | 1.13%47.44B |
Total assets | 11.42%111.54B | 11.42%111.54B | 7.82%117.31B | 1.81%108.98B | 2.02%106.74B | 3.29%100.11B | 3.29%100.11B | 9.69%108.8B | 11.83%107.05B | 8.73%104.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 45.02%22.15B | 45.02%22.15B | 43.80%28.12B | 12.09%21.46B | 19.71%20.85B | 11.63%15.28B | 11.63%15.28B | 52.54%19.56B | 51.04%19.14B | 49.76%17.42B |
-Current debt and capital lease obligation | 45.02%22.15B | 45.02%22.15B | 43.80%28.12B | 12.09%21.46B | 19.71%20.85B | 11.63%15.28B | 11.63%15.28B | 52.54%19.56B | 51.04%19.14B | 49.76%17.42B |
-Including:Current debt | 46.15%21.79B | 46.15%21.79B | 43.80%28.12B | 12.09%21.46B | 19.71%20.85B | 11.70%14.91B | 11.70%14.91B | 52.54%19.56B | 51.04%19.14B | 49.76%17.42B |
-Including:Current capital Lease obligation | -0.82%363M | -0.82%363M | ---- | ---- | ---- | 8.93%366M | 8.93%366M | ---- | ---- | ---- |
Payables | -2.56%12.11B | -2.56%12.11B | 8.58%11.84B | 1.36%11.17B | -3.52%10.42B | -7.57%12.43B | -7.57%12.43B | -18.21%10.9B | -10.10%11.02B | -16.85%10.8B |
-accounts payable | -2.71%9.9B | -2.71%9.9B | 10.86%11.71B | 2.26%10.94B | -2.22%10.2B | -7.51%10.17B | -7.51%10.17B | -17.80%10.56B | -7.84%10.7B | -16.23%10.43B |
-Total tax payable | -49.16%212M | -49.16%212M | -62.72%126M | -28.57%230M | -39.78%224M | 19.48%417M | 19.48%417M | -29.14%338M | -50.46%322M | -31.11%372M |
-Other payable | 8.88%2B | 8.88%2B | ---- | ---- | ---- | -12.41%1.84B | -12.41%1.84B | ---- | ---- | ---- |
Current provisions | -86.66%227M | -86.66%227M | 52.99%384M | 131.58%396M | 90.74%412M | 680.73%1.7B | 680.73%1.7B | 24.26%251M | -34.48%171M | 1.41%216M |
Pension and other retirement benefit plans | 18.42%1.71B | 18.42%1.71B | 9.56%1.12B | 7.23%1.62B | 7.26%1.06B | 3.59%1.44B | 3.59%1.44B | 9.51%1.03B | 20.27%1.51B | 22.47%992M |
Accrued and deferred income | 1.01%3.51B | 1.01%3.51B | -39.21%738M | -33.61%810M | -25.99%917M | 21.82%3.47B | 21.82%3.47B | --1.21B | --1.22B | --1.24B |
Other current liabilities | 9.08%3.56B | 9.08%3.56B | -1.97%8.63B | -6.89%7.73B | 2.56%9.18B | 66.02%3.26B | 66.02%3.26B | 40.57%8.8B | 41.60%8.3B | 25.63%8.95B |
Current liabilities | 15.12%43.26B | 15.12%43.26B | 21.76%50.83B | 4.39%43.18B | 8.15%42.85B | 12.00%37.58B | 12.00%37.58B | 24.44%41.75B | 28.02%41.36B | 20.90%39.62B |
Non current liabilities | ||||||||||
Non current financial liabilities | -17.71%17.63B | -17.71%17.63B | -14.97%18.38B | -5.81%19.58B | -6.72%20.02B | -4.66%21.42B | -4.66%21.42B | -13.20%21.62B | -9.31%20.79B | -9.35%21.46B |
-Long term debt and capital lease obligation | -17.71%17.63B | -17.71%17.63B | -14.97%18.38B | -5.81%19.58B | -6.72%20.02B | -4.66%21.42B | -4.66%21.42B | -13.20%21.62B | -9.31%20.79B | -9.35%21.46B |
-Including:Long term debt | -18.10%17.06B | -18.10%17.06B | -14.97%18.38B | -5.81%19.58B | -6.72%20.02B | -5.41%20.83B | -5.41%20.83B | -13.20%21.62B | -9.31%20.79B | -9.35%21.46B |
-Including:Long term capital lease obligation | -3.85%575M | -3.85%575M | ---- | ---- | ---- | 31.72%598M | 31.72%598M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -21.39%2.43B | -21.39%2.43B | -4.65%3.14B | -4.83%3.14B | -4.04%3.11B | -3.41%3.09B | -3.41%3.09B | -0.87%3.29B | -1.02%3.29B | -3.19%3.25B |
Non current deferred liabilities | 34.56%6.9B | 34.56%6.9B | ---- | ---- | ---- | 4.10%5.12B | 4.10%5.12B | ---- | ---- | ---- |
Other non current liabilities | 3.99%729M | 3.99%729M | 15.27%7.71B | 7.01%7.18B | 5.67%6.87B | -18.77%701M | -18.77%701M | 5.77%6.69B | 4.10%6.71B | 3.62%6.5B |
Total non current liabilities | -8.75%27.68B | -8.75%27.68B | -7.50%29.23B | -2.91%29.89B | -3.85%30B | -3.55%30.33B | -3.55%30.33B | -8.54%31.6B | -5.83%30.79B | -6.29%31.21B |
Total liabilities | 4.46%70.94B | 4.46%70.94B | 9.15%80.06B | 1.28%73.07B | 2.86%72.85B | 4.48%67.91B | 4.48%67.91B | 7.71%73.35B | 11.00%72.15B | 7.20%70.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B |
-common stock | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B | 0.00%2.22B |
Additional paid-in capital | 0.00%1.95B | 0.00%1.95B | 0.77%1.95B | 0.77%1.95B | 2.41%1.95B | 2.41%1.95B | 2.41%1.95B | 1.62%1.94B | 0.88%1.94B | -0.73%1.91B |
Retained earnings | 5.09%15.62B | 5.09%15.62B | -10.51%14.88B | -8.37%14.78B | -11.42%14.7B | -11.98%14.86B | -11.98%14.86B | -1.64%16.63B | -2.17%16.13B | 1.62%16.59B |
Less: Treasury stock | -14.44%154M | -14.44%154M | -14.44%154M | -13.26%157M | -10.50%162M | -0.55%180M | -0.55%180M | -0.55%180M | 0.00%181M | -6.70%181M |
Fixed asset revaluation reserve | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B | 0.00%5.28B |
Other reserves | 102.87%14.8B | 102.87%14.8B | 40.53%12.18B | 26.90%10.96B | 28.03%9.05B | 47.32%7.29B | 47.32%7.29B | 115.84%8.67B | 111.61%8.64B | 91.81%7.07B |
Total stockholders'equity | 26.36%39.71B | 26.36%39.71B | 5.23%36.36B | 2.97%35.03B | 0.46%33.04B | 1.18%31.43B | 1.18%31.43B | 14.61%34.55B | 14.14%34.02B | 12.48%32.89B |
Noncontrolling interests | 15.12%883M | 15.12%883M | -1.11%890M | 0.00%883M | -7.08%840M | -10.19%767M | -10.19%767M | -4.36%900M | -4.23%883M | -0.88%904M |
Total equity | 26.09%40.6B | 26.09%40.6B | 5.07%37.25B | 2.90%35.92B | 0.26%33.88B | 0.88%32.2B | 0.88%32.2B | 14.04%35.45B | 13.59%34.9B | 12.08%33.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data