(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 43.54%39.28B | 25.11%27.36B | -20.18%21.87B | 14.83%27.4B | 18.11%23.86B | 2.57%20.2B | 24.56%19.7B | -1.65%15.81B | 20.64%16.08B | 4.51%13.33B |
Net profit before non-cash adjustment | 104.88%26.45B | -6.48%12.91B | 34.64%13.81B | 7.41%10.25B | -19.15%9.55B | 27.53%11.81B | -7.34%9.26B | 12.78%9.99B | 29.84%8.86B | -1.95%6.82B |
Total adjustment of non-cash items | -51.17%8.25B | 5.30%16.9B | 14.33%16.05B | -13.55%14.04B | 36.74%16.24B | 34.96%11.87B | 18.83%8.8B | 3.42%7.4B | -3.22%7.16B | 22.35%7.4B |
-Depreciation and amortization | -0.96%19.13B | 10.52%19.32B | 12.81%17.48B | 2.26%15.49B | 15.37%15.15B | 32.39%13.13B | 17.89%9.92B | 5.14%8.41B | 20.58%8B | -5.13%6.64B |
-Reversal of impairment losses recognized in profit and loss | 5,003.38%7.55B | --148M | --0 | ---- | --1.33B | ---- | ---- | ---- | -96.15%64M | --1.66B |
-Share of associates | -76.98%-1.38B | 26.85%-782M | -38.47%-1.07B | -123.77%-772M | 49.85%-345M | -11.69%-688M | -54.39%-616M | 49.87%-399M | -37.95%-796M | 2.20%-577M |
-Disposal profit | -2,701.46%-15.35B | -172.78%-548M | 538.14%753M | 119.97%118M | 23.45%-591M | -15.57%-772M | 7.99%-668M | -7.72%-726M | -101.19%-674M | -4.36%-335M |
-Net exchange gains and losses | -22.11%-696M | 16.67%-570M | -33.86%-684M | -247.26%-511M | 503.49%347M | -1.18%-86M | -19.72%-85M | -122.98%-71M | 226.64%309M | 37.76%-244M |
-Remuneration paid in stock | 14.29%16M | -6.67%14M | -25.00%15M | -4.76%20M | -48.78%21M | 32.26%41M | -6.06%31M | -50.75%33M | 39.58%67M | -17.24%48M |
-Other non-cash items | -49.19%-1.02B | -53.03%-681M | -43.09%-445M | -196.88%-311M | 29.96%321M | 13.82%247M | 41.83%217M | -17.74%153M | -9.27%186M | -30.51%205M |
Changes in working capital | 286.92%4.57B | 69.36%-2.45B | -356.66%-7.98B | 261.81%3.11B | 44.75%-1.92B | -312.26%-3.48B | 203.54%1.64B | -2,738.33%-1.58B | 106.72%60M | -252.96%-893M |
-Change in receivables | 1,843.15%3.43B | 85.05%-197M | -257.09%-1.32B | 190.70%839M | 78.33%-925M | -202.77%-4.27B | -67.26%-1.41B | -11.95%-843M | 33.89%-753M | -46.97%-1.14B |
-Change in inventory | 58,500.00%2.92B | 99.87%-5M | -3,484.26%-3.87B | -113.86%-108M | 161.44%779M | 25.98%-1.27B | -26.51%-1.71B | -483.57%-1.35B | 263.43%353M | 42.55%-216M |
-Change in payables | -113.29%-2.1B | -255.28%-986M | -53.99%635M | 251.32%1.38B | -142.09%-912M | 5.09%2.17B | 71.55%2.06B | 3,906.67%1.2B | -98.85%30M | 280.81%2.62B |
-Provision for loans, leases and other losses | 383.33%170M | -175.95%-60M | 236.21%79M | -9.43%-58M | -160.92%-53M | 70.59%87M | 104.00%51M | 120.16%25M | -329.63%-124M | -58.78%54M |
-Changes in other current assets | 50.46%-799M | -3.53%-1.61B | -422.82%-1.56B | -62.84%-298M | 72.48%-183M | -377.08%-665M | 269.01%240M | 84.34%-142M | -587.12%-907M | -181.99%-132M |
-Changes in other current liabilities | 128.92%950M | 121.29%415M | -243.84%-1.95B | 315.76%1.36B | -233.90%-628M | -80.53%469M | 611.46%2.41B | -132.24%-471M | 170.24%1.46B | -2,436.59%-2.08B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.82%-341M | 9.46%-287M | 17.45%-317M | -12.94%-384M | -41.08%-340M | -5.70%-241M | -50.99%-228M | 11.18%-151M | 19.43%-170M | 16.93%-211M |
Interest received (cash flow from operating activities) | 69.96%1.39B | -9.70%819M | 43.29%907M | -19.36%633M | 4.25%785M | -6.34%753M | 17.54%804M | -4.60%684M | 29.42%717M | 29.74%554M |
Tax refund paid | -31.63%-4.95B | 9.25%-3.76B | -528.53%-4.14B | 78.87%-659M | -76.02%-3.12B | 23.78%-1.77B | -18.32%-2.33B | -38.77%-1.97B | 44.30%-1.42B | -13.63%-2.54B |
Other operating cash inflow (outflow) | 128.57%2M | -250.00%-7M | 0.00%-2M | -166.67%-2M | 400.00%3M | 50.00%-1M | -300.00%-2M | -50.00%1M | 0.00%2M | 100.00%2M |
Operating cash flow | 46.63%35.38B | 31.73%24.13B | -32.13%18.32B | 27.36%26.99B | 11.87%21.19B | 5.56%18.94B | 24.78%17.94B | -5.46%14.38B | 36.67%15.21B | 4.13%11.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -110.48%-34.6B | 2.00%-16.44B | 8.71%-16.78B | 23.06%-18.38B | -6.87%-23.88B | -9.14%-22.35B | -34.45%-20.48B | -22.01%-15.23B | 16.47%-12.48B | -60.46%-14.94B |
Net intangibles purchase and sale | 12.38%-92M | 5.41%-105M | -60.87%-111M | 1.43%-69M | 36.94%-70M | -35.37%-111M | 52.05%-82M | -22.14%-171M | 54.55%-140M | 34.19%-308M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---18.84B | ---- | ---- | ---203M | ---- |
Net investment product transactions | 5,786.05%15.19B | 324.35%258M | ---115M | --0 | --0 | 36.28%616M | 179.01%452M | -41.09%162M | 208.27%275M | 63.82%-254M |
Advance cash and loans provided to other parties | 84.62%-2M | -30.00%-13M | -11.11%-10M | 10.00%-9M | 81.48%-10M | 97.41%-54M | -78.68%-2.09B | -10,518.18%-1.17B | 71.79%-11M | -129.41%-39M |
Repayment of advance payments to other parties and cash income from loans | -3.45%28M | 107.14%29M | 55.56%14M | 0.00%9M | 0.00%9M | 12.50%9M | -11.11%8M | 0.00%9M | -30.77%9M | -13.33%13M |
Net changes in other investments | 38.61%-97M | 17.71%-158M | -195.38%-192M | 79.43%-65M | -343.08%-316M | 395.45%130M | -100.00%-44M | 89.05%-22M | -224.07%-201M | 161.36%162M |
Investing cash flow | -19.17%-19.58B | 4.43%-16.43B | 7.13%-17.19B | 23.74%-18.51B | 40.21%-24.27B | -82.62%-40.6B | -35.38%-22.23B | -28.74%-16.42B | 17.02%-12.75B | -42.99%-15.37B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 115.52%219M | 70.57%-1.41B | -296.28%-4.8B | 4.36%2.44B | -92.44%2.34B | 336.46%30.95B | 290.96%7.09B | 14.45%1.81B | 317.12%1.59B | -111.23%-730M |
Net common stock issuance | -28.50%-1.29B | ---1B | --0 | --0 | --0 | --0 | ---1M | --0 | --0 | --0 |
Increase or decrease of lease financing | -158.76%-959M | -47.63%1.63B | 2,072.15%3.12B | -53.40%-158M | -25.61%-103M | 12.77%-82M | -5.62%-94M | 5.32%-89M | 65.19%-94M | 19.64%-270M |
Cash dividends paid | 3.93%-2.62B | -14.73%-2.73B | -62.52%-2.38B | 31.26%-1.46B | -25.12%-2.13B | 2.19%-1.7B | -18.23%-1.74B | 2.71%-1.47B | -64.96%-1.51B | -30.86%-916M |
Cash dividends for minorities | -400.00%-15M | -50.00%-3M | 84.62%-2M | 51.85%-13M | -28.57%-27M | -10.53%-21M | -111.11%-19M | -800.00%-9M | 0.00%-1M | 0.00%-1M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | 0.00%-2M | -133.33%-2M | -92.50%6M | 8,100.00%80M | ---1M | ---- | -304.76%-215M | 110.00%105M |
Financing cash flow | -32.80%-4.66B | 13.55%-3.51B | -602.35%-4.06B | 797.78%808M | -99.69%90M | 457.95%29.23B | 2,029.67%5.24B | 204.24%246M | 86.98%-236M | -132.86%-1.81B |
Net cash flow | ||||||||||
Beginning cash position | 18.73%31.59B | -5.16%26.61B | 55.31%28.06B | -15.93%18.07B | 63.02%21.49B | 6.68%13.18B | -13.04%12.36B | 13.87%14.21B | -29.79%12.48B | 54.53%17.77B |
Current changes in cash | 165.84%11.14B | 243.02%4.19B | -131.56%-2.93B | 410.60%9.29B | -139.46%-2.99B | 694.23%7.58B | 153.21%954M | -180.73%-1.79B | 136.70%2.22B | -210.94%-6.05B |
Effect of exchange rate changes | 121.34%1.75B | -46.56%792M | 110.51%1.48B | 262.96%704M | -819.15%-432M | 63.57%-47M | -118.64%-129M | 88.63%-59M | -168.56%-519M | -7.23%757M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | --777M | ---- | -103.45%-1M | 2,800.00%29M | --1M |
End cash Position | 40.82%44.49B | 18.73%31.59B | -5.16%26.61B | 55.31%28.06B | -15.93%18.07B | 63.02%21.49B | 6.68%13.18B | -13.04%12.36B | 13.87%14.21B | -29.79%12.48B |
Free cash flow | -91.50%644M | 456.87%7.58B | -83.98%1.36B | 403.50%8.5B | 24.95%-2.8B | -35.87%-3.73B | -156.40%-2.75B | -142.47%-1.07B | 160.65%2.52B | -566.67%-4.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data