Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 398.51%153.29B | 55.57%554.23B | 63.32%283.92B | -63.75%3.39B | 202.54%236.16B | -67.63%30.75B | 65.35%356.25B | 248.41%173.85B | -80.14%9.36B | 14.67%78.06B |
Net profit before non-cash adjustment | 74.92%189.53B | 28.41%489.28B | 56.44%128.1B | -31.48%73.07B | 75.18%179.76B | 20.52%108.35B | 38.92%381.04B | 33.00%81.88B | 91.04%106.64B | 265.76%102.61B |
Total adjustment of non-cash items | -349.06%-13.86B | 264.81%165.57B | 25.41%90.17B | 305.47%48.41B | 18.72%21.42B | 126.50%5.57B | 22.89%45.38B | 395.75%71.9B | -178.36%-23.56B | -73.51%18.04B |
-Depreciation and amortization | 46.19%61.93B | 11.24%197.22B | 8.31%55.06B | -38.68%29.64B | 76.13%70.15B | 10.65%42.36B | 9.77%177.28B | -8.52%50.84B | 20.64%48.33B | 26.22%39.83B |
-Reversal of impairment losses recognized in profit and loss | ---- | -51.61%1.24B | ---- | ---- | ---- | ---- | -66.77%2.55B | ---- | ---- | ---- |
-Share of associates | -22.93%-4.05B | -5.36%-12.23B | 0.13%-2.97B | -16.11%-2.86B | 16.08%-3.11B | -33.44%-3.29B | -25.56%-11.61B | -11.83%-2.97B | -14.49%-2.47B | -65.00%-3.71B |
-Disposal profit | --0 | -153.77%-1.99B | -685.28%-1.55B | -15.49%-440M | 461.22%354M | -230.84%-354M | 95.89%-783M | 71.41%-197M | -93.40%-381M | 39.51%-98M |
-Net exchange gains and losses | ---- | -223.32%-12.79B | -198.90%-6.19B | ---- | ---- | -141.71%-7.26B | 676.01%10.37B | 376.25%6.26B | 2,375.73%5.44B | 6.25%1.68B |
-Other non-cash items | -177.10%-71.74B | 95.56%-5.88B | 189.02%44.57B | 138.50%28.68B | -170.71%-53.24B | 51.80%-25.89B | -29.63%-132.44B | 145.86%15.42B | -905.97%-74.48B | -170.58%-19.67B |
Changes in working capital | 73.09%-22.38B | -43.39%-100.61B | 227.33%65.66B | -60.17%-118.08B | 182.12%34.98B | -418.74%-83.17B | 26.72%-70.17B | 176.64%20.06B | -90.25%-73.72B | -51.61%-42.6B |
-Change in receivables | 325.00%8.4B | 11.78%-47.31B | -38.94%-59.36B | 472.25%25.73B | 37.83%-15.66B | -79.81%1.98B | -180.17%-53.63B | -48.54%-42.72B | 174.70%4.5B | -165.91%-25.19B |
-Change in inventory | 284.64%9.77B | 55.10%-51.53B | 243.08%41.33B | -96.96%-65.37B | 44.64%-30.02B | 62.86%2.54B | -1,305.28%-114.76B | -85.84%-28.89B | -690.64%-33.19B | -603.16%-54.24B |
-Change in payables | 18.64%-46.47B | -86.80%11.25B | -38.99%41.73B | -34.84%-40.99B | 87.42%67.62B | -614.46%-57.12B | 168.63%85.19B | 872.43%68.41B | -250.03%-30.4B | 177.13%36.08B |
-Change in accrued expense | ---- | -52.65%14.24B | 66.15%49.47B | ---- | ---- | -362.49%-25.03B | 191.04%30.08B | -5.11%29.78B | 54.26%-13.65B | 128.65%4.42B |
-Provision for loans, leases and other losses | 206.97%5.92B | -59.88%-27.27B | -15.47%-7.53B | -126.37%-2.22B | -226.84%-11.98B | 5.99%-5.54B | -13.75%-17.06B | -48.32%-6.52B | -109.83%-982M | 75.41%-3.67B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 3.13B | |||||||||
Interest paid (cash flow from operating activities) | -153.71%-3.22B | -45.18%-8.45B | -100.67%-4.21B | 73.26%-496M | -186.13%-2.48B | -26.67%-1.27B | 5.75%-5.82B | 22.46%-2.1B | -61.16%-1.86B | 12.27%-865M |
Interest received (cash flow from operating activities) | -17.18%5.09B | -22.92%32.52B | -4.50%8.97B | -16.83%12.12B | -14.38%5.28B | -48.99%6.15B | -40.77%42.19B | 76.87%9.39B | 108.14%14.57B | 86.26%6.17B |
Tax refund paid | -120.87%-59.79B | -24.77%-132.26B | -19.81%-36.4B | -45.47%-42.87B | -83.23%-25.91B | 15.40%-27.07B | -78.91%-106B | -82.49%-30.38B | -91.72%-29.47B | -101.84%-14.14B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%-1M | 0 | 0 | 50.00%-1M |
Operating cash flow | 1,051.02%98.5B | 55.62%446.05B | 67.34%252.28B | -315.32%-30.7B | 211.91%215.9B | -88.44%8.56B | 29.54%286.63B | 320.49%150.76B | -119.65%-7.39B | 9.20%69.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -35.16%-86.26B | -17.21%-299.53B | -29.83%-86.86B | -6.85%-66.94B | -54.64%-81.9B | 12.61%-63.82B | -52.11%-255.55B | -11.93%-66.9B | -27.18%-62.65B | -34.95%-52.96B |
Net intangibles purchase and sale | ---4.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 140.89%68.96B | -173.40%-77.82B | -136.20%-18.18B | -72.41%25.64B | -120.84%-113.9B | 98.10%28.63B | 13.32%106.02B | 2.40%50.21B | 525.51%92.94B | -142.63%-51.58B |
Advance cash and loans provided to other parties | ---63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | 63.10%-56.51B | 98.35%-2.12B | ---- | ---- | 76.68%-747M | -93.66%-153.14B | -438.60%-128.44B | -2,015.38%-55.28B | 134.39%33.78B |
Investing cash flow | 37.94%-22.3B | -43.34%-433.86B | 26.17%-107.16B | -216.71%-79.15B | -199.04%-211.61B | 41.83%-35.94B | -97.16%-302.67B | -319.63%-145.14B | 66.10%-24.99B | -329.21%-70.76B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -271.97%-18.83B | -88.89%11.69B | -91.63%880M | -69.85%9.53B | -12.96%6.34B | -109.08%-5.06B | 207.35%105.19B | 117.11%10.51B | 564.20%31.61B | 127.31%7.29B |
Net common stock issuance | --0 | -2,000,300.00%-20B | ---1M | ---1M | -1,491,400.00%-14.92B | ---5.09B | ---1M | --0 | --0 | ---1M |
Increase or decrease of lease financing | ---3.59B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -32.97%-32.32B | -9.01%-50.83B | 0.00%7M | -9.22%-26.54B | -11.11%8M | -8.78%-24.31B | 2.02%-46.63B | 133.33%7M | -11.14%-24.3B | -10.00%9M |
Cash dividends for minorities | 87.72%-28M | -55.26%-21.04B | -227.64%-254M | -23,300.00%-234M | -49.50%-20.33B | -47.10%-228M | -49.85%-13.55B | 361.84%199M | 99.16%-1M | -53.64%-13.6B |
Net other fund-raising expenses | -606,900.00%-6.07B | 92.29%-1.04B | 91.53%-1.04B | 100.08%1M | 0.00%-1M | 75.00%-1M | -447,900.00%-13.44B | -1,221,800.00%-12.22B | -121,700.00%-1.22B | -100.65%-1M |
Financing cash flow | -75.39%-60.84B | -357.30%-81.23B | 73.15%-403M | -302.23%-12.33B | -436.16%-33.81B | -204.24%-34.69B | 120.42%31.57B | 97.56%-1.5B | 121.18%6.1B | 82.17%-6.31B |
Net cash flow | ||||||||||
Beginning cash position | -4.78%840.02B | 2.81%882.15B | -21.21%688.63B | -11.77%809.14B | -7.76%849.94B | 2.81%882.15B | -7.18%858B | -2.86%874.01B | -4.34%917.05B | -3.00%921.46B |
Current changes in cash | 124.75%15.36B | -544.81%-69.04B | 3,412.72%144.72B | -364.81%-122.17B | -276.05%-29.52B | -236.31%-62.07B | 117.86%15.52B | 106.84%4.12B | 59.49%-26.28B | -168.01%-7.85B |
Effect of exchange rate changes | -33.57%19.84B | 369.59%40.53B | 405.43%20.29B | 30.91%-11.58B | -43.36%1.95B | 66.57%29.86B | -57.87%8.63B | -78.34%4.01B | -382.66%-16.76B | 222.35%3.44B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | ---- | ---- | --0 | --0 |
End cash Position | 2.97%875.22B | -3.23%853.64B | -3.23%853.64B | -21.21%688.63B | -11.77%809.14B | -7.76%849.94B | 2.81%882.15B | 2.81%882.15B | -2.86%874.01B | -4.34%917.05B |
Free cash flow | 110.10%5.58B | 395.15%140.36B | 96.32%159.26B | -14.33%-80.08B | 616.23%116.44B | -5,576.91%-55.26B | -7.93%28.35B | 452.84%81.12B | -544.59%-70.04B | -29.05%16.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |