JP Stock MarketDetailed Quotes

7272 Yamaha Motor

Watchlist
  • 1410.0
  • +12.0+0.86%
20min DelayTrading Dec 23 12:31 JST
1.45TMarket Cap8.62P/E (Static)

Yamaha Motor Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
34.65%410.89B
19.97%379.21B
27.81%423.74B
17.33%338.84B
17.33%338.84B
-11.77%305.15B
-5.37%316.09B
8.50%331.55B
4.47%288.78B
4.47%288.78B
-Cash and cash equivalents
17.92%359.83B
6.97%338.14B
13.02%374.73B
17.33%338.84B
17.33%338.84B
-11.77%305.15B
-5.37%316.09B
8.50%331.55B
4.47%288.78B
4.47%288.78B
-Short term investments
--51.06B
--41.07B
--49.01B
----
----
----
----
----
----
----
Receivables
-0.54%519.48B
17.53%622.18B
22.92%622.53B
25.84%525.43B
25.84%525.43B
24.52%522.32B
29.23%529.38B
33.26%506.45B
32.04%417.54B
32.04%417.54B
-Accounts receivable
-5.12%187.23B
1.72%223.83B
3.37%226.44B
-0.27%186.91B
-0.27%186.91B
0.03%197.34B
6.13%220.04B
9.55%219.06B
15.95%187.41B
15.95%187.41B
-Gross accounts receivable
-5.12%187.23B
1.72%223.83B
3.37%226.44B
-0.27%186.91B
-0.27%186.91B
0.03%197.34B
6.13%220.04B
9.55%219.06B
15.95%187.41B
15.95%187.41B
-Other receivables
2.24%332.25B
28.77%398.34B
37.82%396.09B
47.10%338.52B
47.10%338.52B
46.26%324.97B
52.90%309.34B
59.58%287.39B
48.86%230.13B
48.86%230.13B
Inventory
-10.07%532.59B
0.70%571.41B
9.99%592.12B
15.91%609.5B
15.91%609.5B
14.81%592.21B
19.27%567.45B
15.45%538.35B
29.72%525.85B
29.72%525.85B
Other current assets
-43.84%52.69B
-39.91%51.92B
-37.38%54.03B
1.73%74.79B
1.73%74.79B
17.11%93.83B
42.15%86.39B
57.86%86.28B
57.42%73.52B
57.42%73.52B
Total current assets
0.14%1.52T
8.36%1.62T
15.71%1.69T
18.60%1.55T
18.60%1.55T
11.19%1.51T
17.11%1.5T
21.22%1.46T
24.98%1.31T
24.98%1.31T
Non current assets
Net PPE
7.62%454.21B
14.20%471.56B
15.51%453.63B
10.97%433.88B
10.97%433.88B
7.97%422.06B
7.26%412.91B
5.55%392.71B
10.41%390.98B
10.41%390.98B
-Gross PP&E
----
----
----
10.97%433.88B
10.97%433.88B
----
----
----
10.41%390.98B
10.41%390.98B
Total investment
--121.76B
--129.32B
--124B
1.61%113.96B
1.61%113.96B
----
----
----
-14.62%112.15B
-14.62%112.15B
-Long-term equity investment
--39.16B
--37.82B
--38.06B
----
----
----
----
----
----
----
-Financial asset investment
--82.59B
--91.5B
--85.94B
1.61%113.96B
1.61%113.96B
----
----
----
-14.62%112.15B
-14.62%112.15B
-Including:Available-for-sale securities
--82.59B
--91.5B
--85.94B
1.61%113.96B
1.61%113.96B
----
----
----
-14.62%112.15B
-14.62%112.15B
Long-term accounts receivable and other receivables
4.47%351.04B
22.08%386.15B
28.08%343.39B
27.46%326.78B
27.46%326.78B
23.51%336.03B
23.92%316.3B
19.07%268.12B
23.14%256.38B
23.14%256.38B
Goodwill and other intangible assets
50.70%73.36B
59.81%71.62B
44.43%61.23B
28.99%51.13B
28.99%51.13B
28.49%48.68B
25.75%44.82B
33.21%42.39B
39.48%39.64B
39.48%39.64B
-Other intangible assets
----
----
----
28.99%51.13B
28.99%51.13B
----
----
----
39.48%39.64B
39.48%39.64B
Defined pension benefit
--27.69B
--27.25B
--26.86B
35.66%21.38B
35.66%21.38B
----
----
----
-18.95%15.76B
-18.95%15.76B
Deferred tax assets-non current
--79.59B
--83.84B
--86.44B
66.38%73.35B
66.38%73.35B
----
----
----
43.44%44.08B
43.44%44.08B
Other non current assets
-94.09%12.2B
-94.55%11.07B
-93.69%11.76B
-84.35%2.91B
-84.35%2.91B
12.68%206.5B
10.19%202.98B
5.23%186.3B
16.80%18.61B
16.80%18.61B
Total non current assets
10.52%1.12T
20.86%1.18T
24.48%1.11T
16.61%1.02T
16.61%1.02T
14.61%1.01T
13.60%977B
10.35%889.53B
11.34%877.6B
11.34%877.6B
Total assets
4.30%2.64T
13.29%2.81T
19.03%2.8T
17.80%2.57T
17.80%2.57T
12.53%2.53T
15.70%2.48T
16.86%2.35T
19.12%2.18T
19.12%2.18T
Liabilities
Current liabilities
Financial liabilities
98.32%662.71B
36.81%619.28B
51.73%639.48B
32.55%438.87B
32.55%438.87B
-0.86%334.16B
77.45%452.65B
110.04%421.45B
132.64%331.11B
132.64%331.11B
-Current debt and capital lease obligation
84.22%615.59B
25.91%569.92B
39.16%586.46B
32.55%438.87B
32.55%438.87B
-0.86%334.16B
77.45%452.65B
110.04%421.45B
132.64%331.11B
132.64%331.11B
-Including:Current debt
84.22%615.59B
25.91%569.92B
39.16%586.46B
32.55%438.87B
32.55%438.87B
-0.86%334.16B
77.45%452.65B
110.04%421.45B
132.64%331.11B
132.64%331.11B
-Other financial liabilities
--47.12B
--49.36B
--53.02B
----
----
----
----
----
----
----
Payables
-5.80%178.67B
-3.69%187.57B
1.27%198.97B
4.50%181.72B
4.50%181.72B
10.65%189.66B
19.16%194.76B
21.06%196.48B
10.47%173.89B
10.47%173.89B
-accounts payable
-1.16%162.61B
-5.85%161.05B
1.38%168.27B
1.99%151.08B
1.99%151.08B
-4.02%164.52B
4.66%171.05B
2.28%165.99B
5.41%148.13B
5.41%148.13B
-Total tax payable
-36.16%16.06B
11.88%26.52B
0.67%30.69B
18.94%30.64B
18.94%30.64B
--25.15B
--23.71B
--30.49B
52.59%25.76B
52.59%25.76B
Current provisions
63.50%41.2B
57.47%35.51B
45.14%31.96B
16.23%25.3B
16.23%25.3B
11.81%25.2B
-42.23%22.55B
2.32%22.02B
12.08%21.77B
12.08%21.77B
Pension and other retirement benefit plans
----
----
----
8.01%20.3B
8.01%20.3B
8.06%30.17B
--18.66B
9.04%26.43B
22.58%18.8B
22.58%18.8B
Accrued and deferred income
--82.65B
--95.84B
--86.62B
----
----
----
----
----
----
----
Other current liabilities
-45.95%109.91B
-52.19%101.15B
-45.20%124.67B
-4.02%198.97B
-4.02%198.97B
-11.90%203.34B
-2.36%211.56B
4.83%227.47B
15.96%207.31B
15.96%207.31B
Current liabilities
37.39%1.08T
15.46%1.04T
21.02%1.08T
14.92%865.17B
14.92%865.17B
-0.91%782.53B
33.51%900.17B
42.86%893.84B
46.68%752.87B
46.68%752.87B
Non current liabilities
Non current financial liabilities
-36.51%274.48B
43.85%397.05B
58.64%432.68B
49.13%405B
49.13%405B
57.27%432.31B
-17.40%276.01B
-18.73%272.73B
-14.11%271.58B
-14.11%271.58B
-Long term debt and capital lease obligation
-45.78%234.41B
28.82%355.56B
43.99%392.71B
49.13%405B
49.13%405B
57.27%432.31B
-17.40%276.01B
-18.73%272.73B
-14.11%271.58B
-14.11%271.58B
-Including:Long term debt
-45.78%234.41B
28.82%355.56B
43.99%392.71B
49.13%405B
49.13%405B
57.27%432.31B
-17.40%276.01B
-18.73%272.73B
-14.11%271.58B
-14.11%271.58B
-Other financial liabilities-Non current
--40.07B
--41.49B
--39.97B
----
----
----
----
----
----
----
Long term provisions
192.59%2.25B
226.94%2.49B
269.47%2.46B
16.77%745M
16.77%745M
8.46%769M
16.90%761M
0.00%665M
107.82%638M
107.82%638M
Long term pension and other post-retirement benefit plans
1.51%54.21B
3.24%54.38B
7.43%54.01B
6.39%52.45B
6.39%52.45B
-3.38%53.4B
-2.65%52.67B
-5.29%50.28B
-4.91%49.3B
-4.91%49.3B
Non current deferred liabilities
--6.48B
--5.99B
--9.4B
27.25%18.77B
27.25%18.77B
----
----
----
-3.37%14.75B
-3.37%14.75B
Other non current liabilities
-54.91%25.04B
-51.33%27.31B
-50.88%25.39B
18.33%47.17B
18.33%47.17B
-1.50%55.54B
-0.56%56.12B
-7.71%51.69B
12.64%39.86B
12.64%39.86B
Total non current liabilities
-33.13%362.46B
26.37%487.22B
39.58%523.93B
39.35%524.13B
39.35%524.13B
39.97%542.02B
-13.42%385.56B
-15.72%375.37B
-10.23%376.12B
-10.23%376.12B
Total liabilities
8.53%1.44T
18.73%1.53T
26.51%1.61T
23.06%1.39T
23.06%1.39T
12.54%1.32T
14.84%1.29T
18.50%1.27T
21.10%1.13T
21.10%1.13T
Shareholders'equity
Share capital
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
-common stock
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
0.00%86.1B
Additional paid-in capital
-7.04%63.32B
-5.88%64.05B
-5.49%64.31B
-6.29%63.77B
-6.29%63.77B
0.09%68.11B
0.00%68.05B
-0.05%68.05B
-0.07%68.05B
-0.07%68.05B
Retained earnings
1.27%1T
6.35%1.03T
7.16%976.59B
12.63%1.01T
12.63%1.01T
16.35%992.11B
18.31%972.33B
18.13%911.35B
17.41%894.05B
17.41%894.05B
Less: Treasury stock
-11.93%54.06B
80.12%81.03B
125.02%71.39B
93.50%61.39B
93.50%61.39B
93.50%61.39B
41.80%44.99B
170.63%31.73B
170.64%31.73B
170.64%31.73B
Fixed asset revaluation reserve
----
----
----
-5.12%9.89B
-5.12%9.89B
-5.12%9.89B
-5.12%9.89B
0.00%10.43B
0.00%10.43B
0.00%10.43B
Other reserves
----
----
----
176.21%18.16B
176.21%18.16B
63.47%49.61B
158.87%46.22B
61.00%-10.37B
56.80%-23.83B
56.80%-23.83B
Other equity interest
--38.88B
--114.62B
--79.27B
----
----
----
----
----
----
----
Total stockholders'equity
-0.48%1.14T
7.05%1.22T
9.77%1.13T
12.00%1.12T
12.00%1.12T
12.65%1.14T
16.97%1.14T
15.15%1.03T
16.74%1T
16.74%1T
Noncontrolling interests
2.00%58.96B
15.33%61.09B
20.59%59.23B
15.59%59.21B
15.59%59.21B
10.06%57.8B
10.01%52.97B
11.96%49.12B
23.60%51.23B
23.60%51.23B
Total equity
-0.36%1.2T
7.42%1.28T
10.26%1.19T
12.18%1.18T
12.18%1.18T
12.53%1.2T
16.64%1.19T
15.00%1.08T
17.06%1.05T
17.06%1.05T
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 34.65%410.89B19.97%379.21B27.81%423.74B17.33%338.84B17.33%338.84B-11.77%305.15B-5.37%316.09B8.50%331.55B4.47%288.78B4.47%288.78B
-Cash and cash equivalents 17.92%359.83B6.97%338.14B13.02%374.73B17.33%338.84B17.33%338.84B-11.77%305.15B-5.37%316.09B8.50%331.55B4.47%288.78B4.47%288.78B
-Short term investments --51.06B--41.07B--49.01B----------------------------
Receivables -0.54%519.48B17.53%622.18B22.92%622.53B25.84%525.43B25.84%525.43B24.52%522.32B29.23%529.38B33.26%506.45B32.04%417.54B32.04%417.54B
-Accounts receivable -5.12%187.23B1.72%223.83B3.37%226.44B-0.27%186.91B-0.27%186.91B0.03%197.34B6.13%220.04B9.55%219.06B15.95%187.41B15.95%187.41B
-Gross accounts receivable -5.12%187.23B1.72%223.83B3.37%226.44B-0.27%186.91B-0.27%186.91B0.03%197.34B6.13%220.04B9.55%219.06B15.95%187.41B15.95%187.41B
-Other receivables 2.24%332.25B28.77%398.34B37.82%396.09B47.10%338.52B47.10%338.52B46.26%324.97B52.90%309.34B59.58%287.39B48.86%230.13B48.86%230.13B
Inventory -10.07%532.59B0.70%571.41B9.99%592.12B15.91%609.5B15.91%609.5B14.81%592.21B19.27%567.45B15.45%538.35B29.72%525.85B29.72%525.85B
Other current assets -43.84%52.69B-39.91%51.92B-37.38%54.03B1.73%74.79B1.73%74.79B17.11%93.83B42.15%86.39B57.86%86.28B57.42%73.52B57.42%73.52B
Total current assets 0.14%1.52T8.36%1.62T15.71%1.69T18.60%1.55T18.60%1.55T11.19%1.51T17.11%1.5T21.22%1.46T24.98%1.31T24.98%1.31T
Non current assets
Net PPE 7.62%454.21B14.20%471.56B15.51%453.63B10.97%433.88B10.97%433.88B7.97%422.06B7.26%412.91B5.55%392.71B10.41%390.98B10.41%390.98B
-Gross PP&E ------------10.97%433.88B10.97%433.88B------------10.41%390.98B10.41%390.98B
Total investment --121.76B--129.32B--124B1.61%113.96B1.61%113.96B-------------14.62%112.15B-14.62%112.15B
-Long-term equity investment --39.16B--37.82B--38.06B----------------------------
-Financial asset investment --82.59B--91.5B--85.94B1.61%113.96B1.61%113.96B-------------14.62%112.15B-14.62%112.15B
-Including:Available-for-sale securities --82.59B--91.5B--85.94B1.61%113.96B1.61%113.96B-------------14.62%112.15B-14.62%112.15B
Long-term accounts receivable and other receivables 4.47%351.04B22.08%386.15B28.08%343.39B27.46%326.78B27.46%326.78B23.51%336.03B23.92%316.3B19.07%268.12B23.14%256.38B23.14%256.38B
Goodwill and other intangible assets 50.70%73.36B59.81%71.62B44.43%61.23B28.99%51.13B28.99%51.13B28.49%48.68B25.75%44.82B33.21%42.39B39.48%39.64B39.48%39.64B
-Other intangible assets ------------28.99%51.13B28.99%51.13B------------39.48%39.64B39.48%39.64B
Defined pension benefit --27.69B--27.25B--26.86B35.66%21.38B35.66%21.38B-------------18.95%15.76B-18.95%15.76B
Deferred tax assets-non current --79.59B--83.84B--86.44B66.38%73.35B66.38%73.35B------------43.44%44.08B43.44%44.08B
Other non current assets -94.09%12.2B-94.55%11.07B-93.69%11.76B-84.35%2.91B-84.35%2.91B12.68%206.5B10.19%202.98B5.23%186.3B16.80%18.61B16.80%18.61B
Total non current assets 10.52%1.12T20.86%1.18T24.48%1.11T16.61%1.02T16.61%1.02T14.61%1.01T13.60%977B10.35%889.53B11.34%877.6B11.34%877.6B
Total assets 4.30%2.64T13.29%2.81T19.03%2.8T17.80%2.57T17.80%2.57T12.53%2.53T15.70%2.48T16.86%2.35T19.12%2.18T19.12%2.18T
Liabilities
Current liabilities
Financial liabilities 98.32%662.71B36.81%619.28B51.73%639.48B32.55%438.87B32.55%438.87B-0.86%334.16B77.45%452.65B110.04%421.45B132.64%331.11B132.64%331.11B
-Current debt and capital lease obligation 84.22%615.59B25.91%569.92B39.16%586.46B32.55%438.87B32.55%438.87B-0.86%334.16B77.45%452.65B110.04%421.45B132.64%331.11B132.64%331.11B
-Including:Current debt 84.22%615.59B25.91%569.92B39.16%586.46B32.55%438.87B32.55%438.87B-0.86%334.16B77.45%452.65B110.04%421.45B132.64%331.11B132.64%331.11B
-Other financial liabilities --47.12B--49.36B--53.02B----------------------------
Payables -5.80%178.67B-3.69%187.57B1.27%198.97B4.50%181.72B4.50%181.72B10.65%189.66B19.16%194.76B21.06%196.48B10.47%173.89B10.47%173.89B
-accounts payable -1.16%162.61B-5.85%161.05B1.38%168.27B1.99%151.08B1.99%151.08B-4.02%164.52B4.66%171.05B2.28%165.99B5.41%148.13B5.41%148.13B
-Total tax payable -36.16%16.06B11.88%26.52B0.67%30.69B18.94%30.64B18.94%30.64B--25.15B--23.71B--30.49B52.59%25.76B52.59%25.76B
Current provisions 63.50%41.2B57.47%35.51B45.14%31.96B16.23%25.3B16.23%25.3B11.81%25.2B-42.23%22.55B2.32%22.02B12.08%21.77B12.08%21.77B
Pension and other retirement benefit plans ------------8.01%20.3B8.01%20.3B8.06%30.17B--18.66B9.04%26.43B22.58%18.8B22.58%18.8B
Accrued and deferred income --82.65B--95.84B--86.62B----------------------------
Other current liabilities -45.95%109.91B-52.19%101.15B-45.20%124.67B-4.02%198.97B-4.02%198.97B-11.90%203.34B-2.36%211.56B4.83%227.47B15.96%207.31B15.96%207.31B
Current liabilities 37.39%1.08T15.46%1.04T21.02%1.08T14.92%865.17B14.92%865.17B-0.91%782.53B33.51%900.17B42.86%893.84B46.68%752.87B46.68%752.87B
Non current liabilities
Non current financial liabilities -36.51%274.48B43.85%397.05B58.64%432.68B49.13%405B49.13%405B57.27%432.31B-17.40%276.01B-18.73%272.73B-14.11%271.58B-14.11%271.58B
-Long term debt and capital lease obligation -45.78%234.41B28.82%355.56B43.99%392.71B49.13%405B49.13%405B57.27%432.31B-17.40%276.01B-18.73%272.73B-14.11%271.58B-14.11%271.58B
-Including:Long term debt -45.78%234.41B28.82%355.56B43.99%392.71B49.13%405B49.13%405B57.27%432.31B-17.40%276.01B-18.73%272.73B-14.11%271.58B-14.11%271.58B
-Other financial liabilities-Non current --40.07B--41.49B--39.97B----------------------------
Long term provisions 192.59%2.25B226.94%2.49B269.47%2.46B16.77%745M16.77%745M8.46%769M16.90%761M0.00%665M107.82%638M107.82%638M
Long term pension and other post-retirement benefit plans 1.51%54.21B3.24%54.38B7.43%54.01B6.39%52.45B6.39%52.45B-3.38%53.4B-2.65%52.67B-5.29%50.28B-4.91%49.3B-4.91%49.3B
Non current deferred liabilities --6.48B--5.99B--9.4B27.25%18.77B27.25%18.77B-------------3.37%14.75B-3.37%14.75B
Other non current liabilities -54.91%25.04B-51.33%27.31B-50.88%25.39B18.33%47.17B18.33%47.17B-1.50%55.54B-0.56%56.12B-7.71%51.69B12.64%39.86B12.64%39.86B
Total non current liabilities -33.13%362.46B26.37%487.22B39.58%523.93B39.35%524.13B39.35%524.13B39.97%542.02B-13.42%385.56B-15.72%375.37B-10.23%376.12B-10.23%376.12B
Total liabilities 8.53%1.44T18.73%1.53T26.51%1.61T23.06%1.39T23.06%1.39T12.54%1.32T14.84%1.29T18.50%1.27T21.10%1.13T21.10%1.13T
Shareholders'equity
Share capital 0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B
-common stock 0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B0.00%86.1B
Additional paid-in capital -7.04%63.32B-5.88%64.05B-5.49%64.31B-6.29%63.77B-6.29%63.77B0.09%68.11B0.00%68.05B-0.05%68.05B-0.07%68.05B-0.07%68.05B
Retained earnings 1.27%1T6.35%1.03T7.16%976.59B12.63%1.01T12.63%1.01T16.35%992.11B18.31%972.33B18.13%911.35B17.41%894.05B17.41%894.05B
Less: Treasury stock -11.93%54.06B80.12%81.03B125.02%71.39B93.50%61.39B93.50%61.39B93.50%61.39B41.80%44.99B170.63%31.73B170.64%31.73B170.64%31.73B
Fixed asset revaluation reserve -------------5.12%9.89B-5.12%9.89B-5.12%9.89B-5.12%9.89B0.00%10.43B0.00%10.43B0.00%10.43B
Other reserves ------------176.21%18.16B176.21%18.16B63.47%49.61B158.87%46.22B61.00%-10.37B56.80%-23.83B56.80%-23.83B
Other equity interest --38.88B--114.62B--79.27B----------------------------
Total stockholders'equity -0.48%1.14T7.05%1.22T9.77%1.13T12.00%1.12T12.00%1.12T12.65%1.14T16.97%1.14T15.15%1.03T16.74%1T16.74%1T
Noncontrolling interests 2.00%58.96B15.33%61.09B20.59%59.23B15.59%59.21B15.59%59.21B10.06%57.8B10.01%52.97B11.96%49.12B23.60%51.23B23.60%51.23B
Total equity -0.36%1.2T7.42%1.28T10.26%1.19T12.18%1.18T12.18%1.18T12.53%1.2T16.64%1.19T15.00%1.08T17.06%1.05T17.06%1.05T
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP