JP Stock MarketDetailed Quotes

7276 Koito Manufacturing

Watchlist
  • 1909.5
  • -4.0-0.21%
20min DelayNot Open Feb 26 15:30 JST
587.81BMarket Cap14.59P/E (Static)

Koito Manufacturing Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-40.76%21.26B
-28.97%16.12B
-11.55%31.06B
53.38%109.19B
0.36%15.5B
102.19%35.89B
43.29%22.69B
58.45%35.11B
-7.89%71.19B
-31.60%15.45B
Net profit before non-cash adjustment
69.10%26.62B
-58.96%7.67B
-40.02%11.29B
21.22%59.49B
-50.86%6.25B
-29.97%15.74B
39.37%18.68B
3,920.30%18.82B
-19.78%49.07B
-30.21%12.73B
Total adjustment of non-cash items
-124.80%-3B
5.46%10.9B
13.79%7.59B
11.25%42.54B
-16.97%13.42B
818.27%12.11B
-7.33%10.33B
-47.07%6.67B
44.91%38.23B
153.05%16.16B
-Depreciation and amortization
-3.24%10.95B
-2.70%10.43B
5.42%10.58B
6.48%44B
5.44%11.93B
3.73%11.32B
7.61%10.72B
9.80%10.04B
15.39%41.32B
13.25%11.31B
-Reversal of impairment losses recognized in profit and loss
111.58%658M
----
----
11.82%681M
--235M
--311M
--135M
--0
--609M
--0
-Share of associates
-50.00%1M
-98.72%3M
-96.88%4M
-47.66%358M
-105.00%-7M
-98.99%2M
45.06%235M
-30.05%128M
4.27%684M
-23.50%140M
-Disposal profit
-2,119.71%-4.2B
130.97%522M
203.07%706M
-193.57%-2.78B
-182.40%-2.53B
101.77%208M
-33.53%226M
-109.29%-685M
-50.96%-948M
423.13%3.07B
-Other non-cash items
-3,913.19%-10.41B
94.19%-57M
-31.75%-3.7B
108.12%279M
132.27%3.79B
125.85%273M
-242.59%-981M
40.32%-2.81B
63.65%-3.44B
157.58%1.63B
Changes in working capital
-129.25%-2.35B
61.35%-2.45B
26.49%12.17B
144.43%7.16B
68.96%-4.17B
364.58%8.04B
27.42%-6.33B
5.99%9.62B
-56.90%-16.12B
-557.81%-13.44B
-Change in receivables
-86.39%1.62B
87.47%-1.49B
-3.10%15.79B
170.06%11.99B
81.54%-4.39B
178.10%11.94B
24.43%-11.85B
-9.78%16.29B
-337.17%-17.11B
-256.99%-23.77B
-Change in inventory
-203.93%-1.82B
-1,668.89%-2.39B
-67.79%594M
292.54%5.68B
1,481.43%2.21B
355.83%1.76B
83.29%-135M
215.61%1.84B
71.06%-2.95B
1,500.00%140M
-Change in payables
175.12%1.71B
-48.58%2B
-79.72%-9.22B
-724.62%-9.34B
-204.04%-8.71B
14.94%623M
-45.73%3.88B
64.81%-5.13B
179.02%1.5B
549.73%8.38B
-Change in accrued expense
56.01%-1.57B
43.80%2.52B
25.68%93M
456.60%1.89B
34.38%3.62B
-25.37%-3.56B
284.51%1.75B
-86.81%74M
57.46%-530M
328.47%2.7B
-Provision for loans, leases and other losses
-24.30%-4.73B
2.61%-3.59B
-0.12%3.44B
-302.28%-797M
288.74%3.25B
0.00%-3.8B
-3,583.00%-3.68B
-0.55%3.44B
629.63%394M
-73.33%835M
-Changes in other current assets
123.69%2.43B
-86.50%501M
121.37%1.48B
-187.52%-2.26B
91.07%-153M
299.08%1.09B
121.74%3.71B
-318.14%-6.9B
161.28%2.58B
-223.59%-1.71B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
56.77%-67M
35.51%-89M
31.52%-113M
40.50%-548M
36.62%-90M
-38.39%-155M
61.24%-138M
46.95%-165M
-17.93%-921M
47.01%-142M
Interest received (cash flow from operating activities)
17.15%1.78B
35.41%1.22B
35.34%2.07B
57.08%5.08B
44.40%1.14B
46.19%1.52B
104.09%898M
57.67%1.53B
24.58%3.23B
48.30%786M
Tax refund paid
16.23%-3.89B
18.74%-2.29B
-4.30%-8.91B
-22.67%-17.37B
-16.87%-1.37B
-34.75%-4.65B
-16.98%-2.82B
-19.71%-8.54B
-5.72%-14.16B
51.29%-1.17B
Other operating cash inflow (outflow)
862,500.00%8.62B
-97.37%1M
0.00%-1M
-95.94%17M
-106.33%-19M
-100.53%-1M
38M
98.55%-1M
21,050.00%419M
15,100.00%300M
Operating cash flow
-15.03%27.71B
-27.65%14.95B
-13.71%24.11B
61.26%96.37B
-0.39%15.16B
111.49%32.61B
53.00%20.67B
78.89%27.94B
-9.05%59.76B
-25.54%15.22B
Investing cash flow
Net PPE purchase and sale
-45.42%-14.4B
-54.65%-12.9B
-22.22%-12.72B
6.83%-37.12B
30.77%-8.46B
-14.32%-9.91B
23.91%-8.34B
-30.29%-10.41B
-37.68%-39.83B
-48.00%-12.22B
Net investment product transactions
11.77%-6.92B
305.28%35.91B
-149.85%-20.28B
65.77%-14.83B
190.24%18.62B
-27.40%-7.85B
-162.77%-17.5B
17.82%-8.12B
-94.04%-43.33B
-79.86%-20.64B
Advance cash and loans provided to other parties
0.00%-1M
50.00%-1M
--0
99.86%-8M
---4M
99.98%-1M
---2M
---1M
-96,583.33%-5.8B
--0
Repayment of advance payments to other parties and cash income from loans
-33.33%2M
----
----
-99.91%5M
-99.98%1M
200.00%3M
----
----
116,000.00%5.81B
580,200.00%5.8B
Net changes in other investments
-414.61%-969M
758.50%2.29B
-71.14%449M
-84.55%1.8B
405.49%278M
-97.41%308M
-1,488.00%-347M
785.46%1.56B
1,406.97%11.62B
40.13%-91M
Investing cash flow
-27.83%-22.29B
196.61%25.3B
-91.80%-32.55B
29.89%-50.16B
138.46%10.44B
-100.23%-17.44B
-48.83%-26.19B
6.20%-16.97B
-37.18%-71.54B
-36.51%-27.14B
Financing cash flow
Net issuance payments of debt
53.33%-3.62B
-137.96%-339M
30.67%-3.63B
-272.14%-9.9B
-68.67%2.2B
-107.62%-7.76B
114.53%893M
-2,663.73%-5.23B
-322.78%-2.66B
1,612.50%7.02B
Net common stock issuance
---15.53B
34.70%-16.16B
3.01%-9.94B
-3,499,900.00%-35B
--0
--0
---24.75B
---10.25B
0.00%-1M
--0
Cash dividends paid
-7.27%-7.67B
-79.48%-621M
-66.58%-7.99B
-47.77%-12.83B
-103.37%-543M
-98.83%-7.15B
-5.49%-346M
-6.72%-4.8B
-0.01%-8.69B
-0.75%-267M
Cash dividends for minorities
0.00%-3M
-45.04%-351M
14.63%-1B
-19.03%-1.43B
---5M
0.00%-3M
-12.56%-242M
-20.00%-1.18B
-20.04%-1.2B
--0
Net other fund-raising expenses
-54.07%-473M
-328.57%-210M
-301.82%-221M
29.72%-518M
85.44%-107M
---307M
---49M
---55M
-36,750.00%-737M
-73,400.00%-735M
Financing cash flow
-79.37%-27.3B
27.81%-17.68B
-5.93%-22.78B
-349.34%-59.68B
-74.34%1.54B
-107.43%-15.22B
-266.17%-24.49B
-308.06%-21.51B
-56.41%-13.28B
917.39%6.02B
Net cash flow
Beginning cash position
16.49%124.26B
-23.58%104.3B
-7.71%134.56B
-14.02%145.8B
-29.78%105.88B
-30.17%106.67B
-16.40%136.48B
-14.02%145.8B
4.77%169.58B
-10.33%150.78B
Current changes in cash
-40,433.33%-21.89B
175.20%22.57B
-196.18%-31.23B
46.28%-13.46B
559.56%27.15B
91.43%-54M
-178.52%-30.01B
-36.11%-10.54B
-594.73%-25.06B
-3,200.00%-5.91B
Effect of exchange rate changes
273.23%1.28B
-1,334.12%-2.6B
-21.00%963M
74.57%2.22B
66.12%1.53B
45.80%-736M
-30.82%211M
-13.30%1.22B
-52.12%1.27B
-42.97%921M
Cash adjustments other than cash changes
--1M
----
----
----
----
----
---2M
200.00%1M
--1M
----
End cash Position
-2.11%103.65B
16.49%124.26B
-23.58%104.3B
-7.71%134.56B
-7.71%134.56B
-29.78%105.88B
-30.17%106.67B
-16.40%136.48B
-14.02%145.8B
-14.02%145.8B
Free cash flow
-41.41%13.3B
-83.35%2.05B
-35.05%11.38B
197.35%59.26B
123.17%6.7B
236.15%22.7B
346.40%12.33B
136.52%17.53B
-45.81%19.93B
-76.11%3B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -40.76%21.26B-28.97%16.12B-11.55%31.06B53.38%109.19B0.36%15.5B102.19%35.89B43.29%22.69B58.45%35.11B-7.89%71.19B-31.60%15.45B
Net profit before non-cash adjustment 69.10%26.62B-58.96%7.67B-40.02%11.29B21.22%59.49B-50.86%6.25B-29.97%15.74B39.37%18.68B3,920.30%18.82B-19.78%49.07B-30.21%12.73B
Total adjustment of non-cash items -124.80%-3B5.46%10.9B13.79%7.59B11.25%42.54B-16.97%13.42B818.27%12.11B-7.33%10.33B-47.07%6.67B44.91%38.23B153.05%16.16B
-Depreciation and amortization -3.24%10.95B-2.70%10.43B5.42%10.58B6.48%44B5.44%11.93B3.73%11.32B7.61%10.72B9.80%10.04B15.39%41.32B13.25%11.31B
-Reversal of impairment losses recognized in profit and loss 111.58%658M--------11.82%681M--235M--311M--135M--0--609M--0
-Share of associates -50.00%1M-98.72%3M-96.88%4M-47.66%358M-105.00%-7M-98.99%2M45.06%235M-30.05%128M4.27%684M-23.50%140M
-Disposal profit -2,119.71%-4.2B130.97%522M203.07%706M-193.57%-2.78B-182.40%-2.53B101.77%208M-33.53%226M-109.29%-685M-50.96%-948M423.13%3.07B
-Other non-cash items -3,913.19%-10.41B94.19%-57M-31.75%-3.7B108.12%279M132.27%3.79B125.85%273M-242.59%-981M40.32%-2.81B63.65%-3.44B157.58%1.63B
Changes in working capital -129.25%-2.35B61.35%-2.45B26.49%12.17B144.43%7.16B68.96%-4.17B364.58%8.04B27.42%-6.33B5.99%9.62B-56.90%-16.12B-557.81%-13.44B
-Change in receivables -86.39%1.62B87.47%-1.49B-3.10%15.79B170.06%11.99B81.54%-4.39B178.10%11.94B24.43%-11.85B-9.78%16.29B-337.17%-17.11B-256.99%-23.77B
-Change in inventory -203.93%-1.82B-1,668.89%-2.39B-67.79%594M292.54%5.68B1,481.43%2.21B355.83%1.76B83.29%-135M215.61%1.84B71.06%-2.95B1,500.00%140M
-Change in payables 175.12%1.71B-48.58%2B-79.72%-9.22B-724.62%-9.34B-204.04%-8.71B14.94%623M-45.73%3.88B64.81%-5.13B179.02%1.5B549.73%8.38B
-Change in accrued expense 56.01%-1.57B43.80%2.52B25.68%93M456.60%1.89B34.38%3.62B-25.37%-3.56B284.51%1.75B-86.81%74M57.46%-530M328.47%2.7B
-Provision for loans, leases and other losses -24.30%-4.73B2.61%-3.59B-0.12%3.44B-302.28%-797M288.74%3.25B0.00%-3.8B-3,583.00%-3.68B-0.55%3.44B629.63%394M-73.33%835M
-Changes in other current assets 123.69%2.43B-86.50%501M121.37%1.48B-187.52%-2.26B91.07%-153M299.08%1.09B121.74%3.71B-318.14%-6.9B161.28%2.58B-223.59%-1.71B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 56.77%-67M35.51%-89M31.52%-113M40.50%-548M36.62%-90M-38.39%-155M61.24%-138M46.95%-165M-17.93%-921M47.01%-142M
Interest received (cash flow from operating activities) 17.15%1.78B35.41%1.22B35.34%2.07B57.08%5.08B44.40%1.14B46.19%1.52B104.09%898M57.67%1.53B24.58%3.23B48.30%786M
Tax refund paid 16.23%-3.89B18.74%-2.29B-4.30%-8.91B-22.67%-17.37B-16.87%-1.37B-34.75%-4.65B-16.98%-2.82B-19.71%-8.54B-5.72%-14.16B51.29%-1.17B
Other operating cash inflow (outflow) 862,500.00%8.62B-97.37%1M0.00%-1M-95.94%17M-106.33%-19M-100.53%-1M38M98.55%-1M21,050.00%419M15,100.00%300M
Operating cash flow -15.03%27.71B-27.65%14.95B-13.71%24.11B61.26%96.37B-0.39%15.16B111.49%32.61B53.00%20.67B78.89%27.94B-9.05%59.76B-25.54%15.22B
Investing cash flow
Net PPE purchase and sale -45.42%-14.4B-54.65%-12.9B-22.22%-12.72B6.83%-37.12B30.77%-8.46B-14.32%-9.91B23.91%-8.34B-30.29%-10.41B-37.68%-39.83B-48.00%-12.22B
Net investment product transactions 11.77%-6.92B305.28%35.91B-149.85%-20.28B65.77%-14.83B190.24%18.62B-27.40%-7.85B-162.77%-17.5B17.82%-8.12B-94.04%-43.33B-79.86%-20.64B
Advance cash and loans provided to other parties 0.00%-1M50.00%-1M--099.86%-8M---4M99.98%-1M---2M---1M-96,583.33%-5.8B--0
Repayment of advance payments to other parties and cash income from loans -33.33%2M---------99.91%5M-99.98%1M200.00%3M--------116,000.00%5.81B580,200.00%5.8B
Net changes in other investments -414.61%-969M758.50%2.29B-71.14%449M-84.55%1.8B405.49%278M-97.41%308M-1,488.00%-347M785.46%1.56B1,406.97%11.62B40.13%-91M
Investing cash flow -27.83%-22.29B196.61%25.3B-91.80%-32.55B29.89%-50.16B138.46%10.44B-100.23%-17.44B-48.83%-26.19B6.20%-16.97B-37.18%-71.54B-36.51%-27.14B
Financing cash flow
Net issuance payments of debt 53.33%-3.62B-137.96%-339M30.67%-3.63B-272.14%-9.9B-68.67%2.2B-107.62%-7.76B114.53%893M-2,663.73%-5.23B-322.78%-2.66B1,612.50%7.02B
Net common stock issuance ---15.53B34.70%-16.16B3.01%-9.94B-3,499,900.00%-35B--0--0---24.75B---10.25B0.00%-1M--0
Cash dividends paid -7.27%-7.67B-79.48%-621M-66.58%-7.99B-47.77%-12.83B-103.37%-543M-98.83%-7.15B-5.49%-346M-6.72%-4.8B-0.01%-8.69B-0.75%-267M
Cash dividends for minorities 0.00%-3M-45.04%-351M14.63%-1B-19.03%-1.43B---5M0.00%-3M-12.56%-242M-20.00%-1.18B-20.04%-1.2B--0
Net other fund-raising expenses -54.07%-473M-328.57%-210M-301.82%-221M29.72%-518M85.44%-107M---307M---49M---55M-36,750.00%-737M-73,400.00%-735M
Financing cash flow -79.37%-27.3B27.81%-17.68B-5.93%-22.78B-349.34%-59.68B-74.34%1.54B-107.43%-15.22B-266.17%-24.49B-308.06%-21.51B-56.41%-13.28B917.39%6.02B
Net cash flow
Beginning cash position 16.49%124.26B-23.58%104.3B-7.71%134.56B-14.02%145.8B-29.78%105.88B-30.17%106.67B-16.40%136.48B-14.02%145.8B4.77%169.58B-10.33%150.78B
Current changes in cash -40,433.33%-21.89B175.20%22.57B-196.18%-31.23B46.28%-13.46B559.56%27.15B91.43%-54M-178.52%-30.01B-36.11%-10.54B-594.73%-25.06B-3,200.00%-5.91B
Effect of exchange rate changes 273.23%1.28B-1,334.12%-2.6B-21.00%963M74.57%2.22B66.12%1.53B45.80%-736M-30.82%211M-13.30%1.22B-52.12%1.27B-42.97%921M
Cash adjustments other than cash changes --1M-----------------------2M200.00%1M--1M----
End cash Position -2.11%103.65B16.49%124.26B-23.58%104.3B-7.71%134.56B-7.71%134.56B-29.78%105.88B-30.17%106.67B-16.40%136.48B-14.02%145.8B-14.02%145.8B
Free cash flow -41.41%13.3B-83.35%2.05B-35.05%11.38B197.35%59.26B123.17%6.7B236.15%22.7B346.40%12.33B136.52%17.53B-45.81%19.93B-76.11%3B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP