Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.43%9.46B | 19.61%42.59B | 41.22%15.23B | -7.44%7.87B | 206.56%8.69B | -19.92%10.81B | 8.86%35.61B | 18.21%10.78B | 78.88%8.5B | -58.38%2.84B |
Net profit before non-cash adjustment | 52.96%5.45B | -233.86%-13.27B | -8,862.28%-25.9B | 10.78%4.55B | 27.83%4.51B | 38.82%3.57B | -49.06%9.92B | -104.62%-289M | -1.75%4.11B | -22.80%3.53B |
Total adjustment of non-cash items | -51.86%2.85B | 110.82%52.03B | 292.68%36.3B | -3.21%5.4B | -9.89%4.41B | 19.33%5.92B | 10.80%24.68B | 70.44%9.24B | 14.02%5.58B | -20.17%4.89B |
-Depreciation and amortization | -23.64%3.61B | -3.28%19.27B | -1.75%4.82B | -3.44%4.86B | -3.14%4.87B | -4.78%4.72B | 2.36%19.92B | 0.99%4.91B | 2.74%5.03B | 3.56%5.03B |
-Reversal of impairment losses recognized in profit and loss | ---- | 662.27%32.18B | ---- | ---- | ---- | ---- | 3,999.03%4.22B | ---- | ---- | ---- |
-Share of associates | 31.58%-13M | 12.28%-50M | -500.00%-4M | 6.67%-14M | 27.78%-13M | 24.00%-19M | -185.00%-57M | 200.00%1M | -114.29%-15M | -20.00%-18M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | --0 | -55.56%4M | -70.00%3M | --1M | --0 | --0 | 160.00%9M | --10M | --0 | --0 |
-Other non-cash items | -160.92%-742M | 6.72%619M | -802.97%-710M | -1.41%558M | -285.34%-447M | 4,100.00%1.22B | -78.83%580M | -78.04%101M | 7,985.71%566M | -108.95%-116M |
Changes in working capital | -12.18%1.16B | 277.68%3.84B | 164.33%4.83B | -75.23%-2.09B | 95.95%-226M | -77.84%1.32B | 111.27%1.02B | 171.57%1.83B | 72.46%-1.19B | -43.75%-5.59B |
-Change in receivables | 156.78%1.71B | 150.95%3.16B | 251.45%3.39B | -91.63%190M | 80.30%-1.09B | -90.14%664M | 126.90%1.26B | 51.66%-2.24B | 162.59%2.27B | -361.49%-5.51B |
-Change in inventory | -459.67%-1.73B | 717.85%3.39B | -37.28%1.89B | 77.13%-627M | 455.74%1.65B | 142.87%481M | 86.88%-549M | 61.65%3.02B | -224.00%-2.74B | 109.74%296M |
-Change in payables | 570.06%1.19B | -979.22%-2.71B | -142.88%-449M | -129.17%-1.65B | -109.60%-786M | -50.28%177M | 286.67%308M | 405.80%1.05B | -586.49%-720M | 87.31%-375M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.68%-193M | 13.60%-737M | 34.49%-207M | 17.20%-130M | -16.26%-236M | 7.34%-164M | -6.09%-853M | -37.39%-316M | 16.93%-157M | 3.79%-203M |
Interest received (cash flow from operating activities) | 18.99%213M | 62.67%475M | 63.08%106M | 58.21%106M | 68.00%84M | 62.73%179M | 10.19%292M | 35.42%65M | 26.42%67M | -54.13%50M |
Tax refund paid | -24.92%-2.73B | 39.66%-4.72B | -65.17%-773M | 36.22%-1.55B | 78.24%-213M | 44.65%-2.18B | -109.42%-7.83B | -11.96%-468M | -60.83%-2.44B | -197.57%-979M |
Other operating cash inflow (outflow) | -200.00%-1M | 0.00%1M | 100.00%2M | 0 | -300.00%-2M | 1M | 200.00%1M | 200.00%1M | -200.00%-1M | 1M |
Operating cash flow | -21.81%6.76B | 38.15%37.61B | 42.63%14.35B | 5.31%6.29B | 388.39%8.33B | -8.90%8.64B | -4.26%27.22B | 18.12%10.06B | 92.55%5.97B | -73.29%1.71B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 33.55%-1.97B | 25.72%-8.83B | 47.94%-1.8B | 42.64%-2.33B | 3.85%-1.75B | -15.60%-2.96B | 12.48%-11.89B | -20.06%-3.45B | -18.57%-4.07B | 36.32%-1.82B |
Net intangibles purchase and sale | -66.67%-100M | -22.03%-576M | -155.37%-309M | 12.90%-81M | 22.70%-126M | 36.84%-60M | 45.50%-472M | 55.84%-121M | 39.61%-93M | 31.22%-163M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---746M | ---- | ---- | ---- |
Net investment product transactions | -703.92%-2.46B | -1,147.27%-3.26B | -15.47%2.63B | -66.28%-5.54B | 87.27%-42M | -135.50%-306M | 364.18%311M | 44,314.29%3.11B | -3,519.57%-3.33B | -200.30%-330M |
Net changes in other investments | -232.16%-940M | -18,625.00%-741M | 142.86%3M | -3,443.48%-769M | 7,800.00%308M | -3,437.50%-283M | 100.36%4M | 99.31%-7M | 204.55%23M | 93.75%-4M |
Investing cash flow | -51.55%-5.47B | -4.79%-13.41B | 143.45%527M | -12.96%-8.44B | 18.23%-1.89B | -100.44%-3.61B | 17.43%-12.79B | 70.83%-1.21B | -101.92%-7.47B | 18.11%-2.32B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -8,356.52%-1.9B | 4.16%-4.63B | -122.73%-196M | 27.30%-2.36B | -288.52%-2.1B | 100.88%23M | 19.68%-4.83B | 94.11%-88M | -224.20%-3.24B | 165.13%1.12B |
Net common stock issuance | ---4.66B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -33.78%-2.77B | -10.27%-4.93B | 20.00%-4M | -32.94%-2.81B | 6.25%-45M | 10.12%-2.07B | -36.01%-4.47B | -25.00%-5M | -12.75%-2.11B | -77.78%-48M |
Net other fund-raising expenses | -49.77%-1.63B | 1.65%-1.85B | 70.97%-36M | -51.48%-409M | -5.32%-317M | 8.28%-1.09B | -51.70%-1.88B | -9.73%-124M | -17.39%-270M | -92.95%-301M |
Financing cash flow | -249.73%-10.95B | -2.03%-11.41B | -8.76%-236M | 0.89%-5.58B | -421.67%-2.46B | 48.70%-3.13B | -6.06%-11.18B | 86.52%-217M | -81.22%-5.63B | 140.42%766M |
Net cash flow | ||||||||||
Beginning cash position | 24.36%74.04B | 7.46%59.54B | 16.51%58.71B | 14.41%66.84B | 7.52%62.56B | 7.46%59.54B | 7.45%55.41B | -2.09%50.39B | 7.19%58.42B | 9.69%58.19B |
Current changes in cash | -607.57%-9.66B | 293.60%12.8B | 69.62%14.65B | -8.44%-7.72B | 2,444.87%3.97B | 20.29%1.9B | 35.46%3.25B | 213.74%8.63B | -92.41%-7.12B | -90.61%156M |
Effect of exchange rate changes | 25.38%1.4B | 93.98%1.71B | 33.91%691M | 55.02%-408M | 309.33%307M | -6.52%1.12B | -38.78%881M | -56.68%516M | -236.60%-907M | 136.23%75M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1M | --0 | --0 | ---- |
End cash Position | 5.16%65.79B | 24.36%74.04B | 24.36%74.04B | 16.51%58.71B | 14.41%66.84B | 7.52%62.56B | 7.46%59.54B | 7.46%59.54B | -2.09%50.39B | 7.19%58.42B |
Free cash flow | -16.90%4.67B | 90.36%28.13B | 89.07%12.23B | 116.12%3.86B | 2,229.14%6.43B | -17.75%5.62B | 8.43%14.78B | 27.66%6.47B | 472.29%1.79B | -109.21%-302M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |