Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.78%45.7B | -46.86%45.26B | -46.86%45.26B | -49.65%44.96B | -58.50%48.5B | -20.49%88.85B | -17.16%85.16B | -17.16%85.16B | -19.22%89.28B | 7.27%116.88B |
-Cash and cash equivalents | -17.04%30.51B | 10.70%33.26B | 10.70%33.26B | 12.01%35.1B | 44.08%36.78B | -7.09%27.18B | 21.16%30.04B | 21.16%30.04B | -11.10%31.34B | -32.52%25.53B |
-Short term investments | 29.56%15.19B | -78.23%12B | -78.23%12B | -82.99%9.86B | -87.17%11.73B | -25.24%61.66B | -29.34%55.11B | -29.34%55.11B | -23.02%57.95B | 28.43%91.36B |
Receivables | -13.26%44.99B | -1.95%53.49B | -1.95%53.49B | -6.43%47.3B | 0.53%51.86B | 16.86%53.96B | 34.69%54.55B | 34.69%54.55B | 40.28%50.55B | 58.20%51.59B |
-Accounts receivable | -13.26%44.99B | -1.95%53.49B | -1.95%53.49B | -6.43%47.3B | 0.53%51.86B | 16.86%53.96B | 34.69%54.55B | 34.69%54.55B | 40.28%50.55B | 58.20%51.59B |
Inventory | -0.35%100.85B | 9.80%101.54B | 9.80%101.54B | 10.04%100.26B | 17.82%101.2B | 23.51%96.84B | 32.91%92.48B | 32.91%92.48B | 47.54%91.11B | 50.01%85.89B |
Other current assets | 23.42%11.17B | 1.08%12.95B | 1.08%12.95B | 2.58%10.97B | -0.90%9.05B | 17.35%8.68B | 42.47%12.81B | 42.47%12.81B | 34.04%10.7B | 40.51%9.13B |
Total current assets | -3.76%202.7B | -12.96%213.24B | -12.96%213.24B | -15.79%203.49B | -20.07%210.61B | 1.89%248.32B | 10.42%245B | 10.42%245B | 11.72%241.65B | 28.33%263.49B |
Non current assets | ||||||||||
Net PPE | 8.33%76.72B | 8.08%74.39B | 8.08%74.39B | 6.05%70.68B | 4.99%70.82B | 4.75%71.27B | 2.54%68.83B | 2.54%68.83B | -1.17%66.65B | 0.79%67.46B |
Total investment | -11.94%30.6B | 30.31%37.02B | 30.31%37.02B | 25.76%32.31B | 32.92%34.75B | 17.70%32.3B | 1.71%28.41B | 1.71%28.41B | 3.69%25.69B | -4.70%26.14B |
-Financial asset investment | -11.94%30.6B | 30.31%37.02B | 30.31%37.02B | 25.76%32.31B | 32.92%34.75B | 17.70%32.3B | 1.71%28.41B | 1.71%28.41B | 3.69%25.69B | -4.70%26.14B |
-Including:Available-for-sale securities | -11.94%30.6B | 30.31%37.02B | 30.31%37.02B | 25.76%32.31B | 32.92%34.75B | 17.70%32.3B | 1.71%28.41B | 1.71%28.41B | 3.69%25.69B | -4.70%26.14B |
Long-term accounts receivable and other receivables | -99.32%3M | -99.30%3M | -99.30%3M | -99.33%3M | -12.52%440M | -9.18%445M | -5.49%430M | -5.49%430M | 0.68%447M | 14.06%503M |
Goodwill and other intangible assets | -13.50%7.18B | -9.59%8.09B | -9.59%8.09B | -9.53%7.89B | 2.86%8.3B | 9.42%8.48B | 10.49%8.95B | 10.49%8.95B | 4.89%8.72B | -6.54%8.07B |
Deferred tax assets-non current | 25.11%5.66B | 30.20%5.69B | 30.20%5.69B | 83.86%5.08B | 84.57%4.52B | 72.52%4.65B | 36.89%4.37B | 36.89%4.37B | 14.12%2.76B | -3.39%2.45B |
Other non current assets | -1.82%216M | -18.80%203M | -18.80%203M | -46.48%213M | 15.18%220M | -65.74%260M | -71.66%250M | -71.66%250M | -56.02%398M | -79.13%191M |
Total non current assets | 1.11%120.38B | 12.73%125.4B | 12.73%125.4B | 10.99%116.18B | 13.58%119.05B | 9.55%117.4B | 3.30%111.23B | 3.30%111.23B | 0.35%104.67B | -1.94%104.81B |
Total assets | -2.00%323.07B | -4.94%338.63B | -4.94%338.63B | -7.69%319.68B | -10.49%329.66B | 4.23%365.72B | 8.10%356.23B | 8.10%356.23B | 8.02%346.32B | 17.97%368.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.03%21.03B | -78.33%14.43B | -78.33%14.43B | -73.93%15.92B | -75.21%17.67B | -10.43%58.57B | 14.92%66.59B | 14.92%66.59B | -3.89%61.07B | 20.79%71.26B |
-Current debt and capital lease obligation | 24.83%19.49B | -80.68%12.49B | -80.68%12.49B | -76.01%14.25B | -77.43%15.61B | -10.95%56.36B | 15.38%64.67B | 15.38%64.67B | -4.04%59.41B | 20.78%69.17B |
-Including:Current debt | 24.83%19.49B | -80.68%12.49B | -80.68%12.49B | -76.01%14.25B | -77.43%15.61B | -10.95%56.36B | 15.38%64.67B | 15.38%64.67B | -4.04%59.41B | 20.78%69.17B |
-Other financial liabilities | -25.05%1.54B | 0.68%1.94B | 0.68%1.94B | 0.54%1.67B | -1.63%2.05B | 5.02%2.22B | 1.37%1.92B | 1.37%1.92B | 1.72%1.66B | 21.00%2.09B |
Payables | -22.53%39.21B | 16.96%52.23B | 16.96%52.23B | -3.30%45.75B | 13.84%50.61B | 7.19%45.89B | 6.97%44.66B | 6.97%44.66B | 15.69%47.31B | 25.89%44.45B |
-accounts payable | -15.07%37.81B | 10.96%47.55B | 10.96%47.55B | -10.49%40.61B | 2.75%44.52B | 5.29%44.01B | 5.98%42.85B | 5.98%42.85B | 14.24%45.37B | 28.05%43.33B |
-Total tax payable | -77.06%1.4B | 159.18%4.69B | 159.18%4.69B | 164.86%5.14B | 441.37%6.09B | 85.49%1.88B | 37.49%1.81B | 37.49%1.81B | 64.07%1.94B | -23.69%1.12B |
Current provisions | -40.58%391M | -39.94%412M | -39.94%412M | 6.47%658M | 3.62%658M | -8.30%663M | -11.83%686M | -11.83%686M | -12.09%618M | -56.42%635M |
Pension and other retirement benefit plans | 4.12%6.8B | 7.58%5.53B | 7.58%5.53B | 10.71%4.79B | 9.62%6.53B | 10.69%5.32B | 6.75%5.14B | 6.75%5.14B | 18.43%4.33B | 13.02%5.96B |
Other current liabilities | -14.77%1.18B | 32.11%1.87B | 32.11%1.87B | 24.91%2.05B | 22.86%1.38B | 21.66%1.44B | 6.16%1.41B | 6.16%1.41B | 3.34%1.64B | 24.34%1.12B |
Current liabilities | -10.72%68.6B | -37.15%74.47B | -37.15%74.47B | -39.84%69.16B | -37.75%76.84B | -2.64%111.88B | 11.14%118.49B | 11.14%118.49B | 4.15%114.96B | 21.08%123.43B |
Non current liabilities | ||||||||||
Non current financial liabilities | 31.69%18.06B | 2.86%18.2B | 2.86%18.2B | -8.58%16.48B | -30.09%13.72B | -15.30%15.65B | 9.56%17.69B | 9.56%17.69B | 18.60%18.02B | 28.09%19.62B |
-Long term debt and capital lease obligation | 18.95%13.26B | -12.23%12.7B | -12.23%12.7B | -12.12%14.21B | -35.80%11.15B | -19.52%12.75B | 10.58%14.47B | 10.58%14.47B | 27.87%16.17B | 38.86%17.37B |
-Including:Long term debt | 18.95%13.26B | -12.23%12.7B | -12.23%12.7B | -12.12%14.21B | -35.80%11.15B | -19.52%12.75B | 10.58%14.47B | 10.58%14.47B | 27.87%16.17B | 38.86%17.37B |
-Other financial liabilities-Non current | 86.99%4.8B | 70.59%5.5B | 70.59%5.5B | 22.38%2.26B | 13.99%2.57B | 10.20%2.9B | 5.19%3.22B | 5.19%3.22B | -27.42%1.85B | -19.83%2.25B |
Long term provisions | 2.73%301M | 6.32%303M | 6.32%303M | 42.51%295M | 37.56%293M | 42.03%294M | 54.89%285M | 54.89%285M | 132.58%207M | 147.67%213M |
Long term pension and other post-retirement benefit plans | 2.37%4.18B | 6.37%4.12B | 6.37%4.12B | -6.74%4.03B | -4.51%4.09B | -4.34%4.07B | -5.28%3.88B | -5.28%3.88B | 6.49%4.32B | 5.97%4.28B |
Non current deferred liabilities | -9.52%10.24B | 37.02%11.97B | 37.02%11.97B | 48.78%10.15B | 68.07%11.32B | 50.16%10.48B | 19.19%8.74B | 19.19%8.74B | 6.59%6.82B | -7.92%6.73B |
Other non current liabilities | -2.58%491M | -34.06%513M | -34.06%513M | -33.03%511M | 72.01%504M | 175.09%784M | 153.42%778M | 153.42%778M | 119.88%763M | -14.08%293M |
Total non current liabilities | 11.23%33.28B | 11.93%35.11B | 11.93%35.11B | 4.40%31.46B | -3.92%29.92B | 3.57%31.29B | 11.78%31.37B | 11.78%31.37B | 15.51%30.13B | 14.93%31.14B |
Total liabilities | -4.57%101.88B | -26.88%109.58B | -26.88%109.58B | -30.65%100.62B | -30.93%106.76B | -1.35%143.17B | 11.27%149.86B | 11.27%149.86B | 6.32%145.09B | 19.79%154.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B |
-common stock | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B |
Additional paid-in capital | -0.11%4.41B | -0.32%4.42B | -0.32%4.42B | 0.27%4.42B | 0.27%4.41B | -0.05%4.44B | -0.07%4.44B | -0.07%4.44B | -0.65%4.41B | -0.68%4.4B |
Retained earnings | 2.48%153.43B | 1.94%152.13B | 1.94%152.13B | 3.19%151.15B | 1.42%149.71B | 3.24%151B | -0.48%149.23B | -0.48%149.23B | -2.83%146.47B | -3.62%147.61B |
Less: Treasury stock | 241.00%3.22B | 99.59%1.94B | 99.59%1.94B | 33.33%1.3B | -2.88%944M | -4.14%972M | -4.14%972M | -4.14%972M | -4.14%972M | -4.24%972M |
Other equity interest | -6.00%45.09B | 62.05%52.43B | 62.05%52.43B | 54.75%43.22B | 24.28%47.96B | 42.95%46.32B | 75.89%32.35B | 75.89%32.35B | 270.75%27.93B | 750.23%38.59B |
Total stockholders'equity | -0.67%214.2B | 11.02%221.54B | 11.02%221.54B | 10.22%211.99B | 5.64%215.64B | 9.51%215.28B | 7.13%199.54B | 7.13%199.54B | 9.16%192.33B | 16.24%204.12B |
Noncontrolling interests | -3.62%7B | 10.03%7.52B | 10.03%7.52B | -20.55%7.07B | -24.47%7.26B | -20.59%7.28B | -20.71%6.83B | -20.71%6.83B | 11.95%8.9B | 27.00%9.62B |
Total equity | -0.76%221.2B | 10.99%229.05B | 10.99%229.05B | 8.86%219.06B | 4.29%222.9B | 8.17%222.55B | 5.90%206.38B | 5.90%206.38B | 9.28%201.23B | 16.68%213.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |