Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.36%9.83B | 15.28%9.6B | 15.28%9.6B | 8.51%8.62B | 12.36%8.1B | 5.14%7.61B | 2.31%8.33B | 2.31%8.33B | -4.93%7.94B | -15.93%7.21B |
-Cash and cash equivalents | 21.93%9.77B | 13.86%9.42B | 13.86%9.42B | 7.25%8.52B | 11.18%8.01B | 4.06%7.53B | 1.60%8.27B | 1.60%8.27B | -4.93%7.94B | -15.93%7.21B |
-Short term investments | -31.76%58M | 218.97%185M | 218.97%185M | --100M | --85M | --78M | --58M | --58M | ---- | ---- |
Receivables | -17.00%7.03B | -8.20%7.58B | -8.20%7.58B | -6.62%7.99B | 0.34%8.47B | -3.22%8.58B | 1.47%8.26B | 1.47%8.26B | 5.54%8.56B | 18.20%8.44B |
-Accounts receivable | -17.00%7.03B | -8.20%7.58B | -8.20%7.58B | -6.62%7.99B | 0.34%8.47B | -3.22%8.58B | 1.47%8.26B | 1.47%8.26B | 5.54%8.56B | 18.20%8.44B |
-Gross accounts receivable | -17.00%7.03B | -8.20%7.58B | -8.20%7.58B | -6.62%7.99B | 0.34%8.47B | -3.22%8.58B | 1.47%8.26B | 1.47%8.26B | 5.54%8.56B | 18.20%8.44B |
Inventory | 0.32%10.34B | -8.15%9.85B | -8.15%9.85B | -6.15%10.37B | -0.63%10.31B | 10.66%10.8B | 18.72%10.72B | 18.72%10.72B | 36.36%11.05B | 38.48%10.37B |
Other current assets | -5.88%6.08B | 14.80%6.79B | 14.80%6.79B | -0.53%7.12B | -0.77%6.46B | -4.33%6.12B | -8.95%5.91B | -8.95%5.91B | 9.20%7.16B | 21.18%6.51B |
Total current assets | -0.17%33.28B | 1.80%33.82B | 1.80%33.82B | -1.75%34.1B | 2.47%33.34B | 2.63%33.12B | 4.46%33.22B | 4.46%33.22B | 11.52%34.71B | 13.84%32.53B |
Non current assets | ||||||||||
Net PPE | 0.59%12.46B | -1.05%12.21B | -1.05%12.21B | -1.61%12.33B | -2.07%12.39B | -2.89%12.31B | -3.12%12.34B | -3.12%12.34B | 5.12%12.53B | 5.43%12.65B |
-Gross PP&E | 0.59%12.46B | 1.51%30.75B | 1.51%30.75B | -1.61%12.33B | -2.07%12.39B | -2.89%12.31B | -2.79%30.29B | -2.79%30.29B | 5.13%12.53B | 5.43%12.65B |
-Accumulated depreciation | ---- | -3.27%-18.54B | -3.27%-18.54B | ---- | ---- | ---- | 2.57%-17.95B | 2.57%-17.95B | ---- | ---- |
Total investment | 8.82%10.1B | 39.11%10.76B | 39.11%10.76B | 21.74%9.17B | 31.74%9.29B | 28.19%8.87B | 9.61%7.73B | 9.61%7.73B | 9.91%7.53B | 0.23%7.05B |
-Financial asset investment | 8.82%10.1B | 39.11%10.76B | 39.11%10.76B | 21.74%9.17B | 31.74%9.29B | 28.19%8.87B | 9.61%7.73B | 9.61%7.73B | 9.91%7.53B | 0.23%7.05B |
-Including:Available-for-sale securities | 8.82%10.1B | 39.11%10.76B | 39.11%10.76B | 21.74%9.17B | 31.74%9.29B | 28.19%8.87B | 9.61%7.73B | 9.61%7.73B | 9.91%7.53B | 0.23%7.05B |
Goodwill and other intangible assets | -35.32%163M | -29.39%209M | -29.39%209M | -26.81%232M | -25.44%252M | -24.10%274M | -22.11%296M | -22.11%296M | -17.66%317M | -12.89%338M |
-Other intangible assets | ---- | -29.39%209M | -29.39%209M | ---- | ---- | ---- | -22.11%296M | -22.11%296M | ---- | ---- |
Defined pension benefit | 315.06%992M | 424.73%955M | 424.73%955M | -31.87%263M | -27.36%239M | -20.59%216M | -15.35%182M | -15.35%182M | 107.53%386M | 155.04%329M |
Deferred tax assets-non current | ---- | -17.83%106M | -17.83%106M | ---- | ---- | ---- | 22.86%129M | 22.86%129M | ---- | ---- |
Other non current assets | -10.71%225M | -6.21%136M | -6.21%136M | -19.84%198M | -12.50%252M | -27.36%215M | -38.03%145M | -38.03%145M | -8.18%247M | -4.95%288M |
Total non current assets | 6.82%23.95B | 17.05%24.37B | 17.05%24.37B | 5.61%22.19B | 8.54%22.42B | 6.63%21.89B | 0.48%20.82B | 0.48%20.82B | 7.13%21.01B | 4.05%20.65B |
Total assets | 2.64%57.23B | 7.67%58.19B | 7.67%58.19B | 1.02%56.29B | 4.83%55.75B | 4.19%55.01B | 2.89%54.04B | 2.89%54.04B | 9.83%55.72B | 9.82%53.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 15.98%4.58B | 19.32%4.66B | 19.32%4.66B | -2.30%4.12B | 0.77%3.95B | -1.74%4.12B | -1.41%3.9B | -1.41%3.9B | -0.73%4.22B | -0.03%3.92B |
-Current debt and capital lease obligation | 15.98%4.58B | 19.32%4.66B | 19.32%4.66B | -2.30%4.12B | 0.77%3.95B | -1.74%4.12B | -1.41%3.9B | -1.41%3.9B | -0.73%4.22B | -0.03%3.92B |
-Including:Current debt | 15.98%4.58B | 19.64%4.62B | 19.64%4.62B | -2.30%4.12B | 0.77%3.95B | -1.74%4.12B | -1.51%3.86B | -1.51%3.86B | -0.73%4.22B | -0.03%3.92B |
-Including:Current capital Lease obligation | ---- | -9.30%39M | -9.30%39M | ---- | ---- | ---- | 7.50%43M | 7.50%43M | ---- | ---- |
Payables | -1.41%8.47B | -4.09%8.26B | -4.09%8.26B | -7.34%8.62B | -9.23%8.59B | -9.32%8.57B | -14.67%8.61B | -14.67%8.61B | 2.40%9.3B | 13.11%9.47B |
-accounts payable | -1.79%8.19B | 6.32%8.23B | 6.32%8.23B | -1.61%8.6B | -2.90%8.33B | -7.40%8.49B | -14.14%7.74B | -14.14%7.74B | 4.41%8.74B | 8.67%8.58B |
-Total tax payable | 10.81%287M | -96.44%31M | -96.44%31M | -96.10%22M | -70.70%259M | -72.40%77M | -19.03%872M | -19.03%872M | -21.12%564M | 87.29%884M |
Pension and other retirement benefit plans | 3.14%427M | -2.80%416M | -2.80%416M | -7.91%198M | -1.43%414M | 0.85%237M | 2.88%428M | 2.88%428M | 20.11%215M | 23.17%420M |
Other current liabilities | -0.73%3.93B | -0.10%4.05B | -0.10%4.05B | -12.56%4.11B | 14.15%3.96B | -3.64%3.98B | 8.05%4.06B | 8.05%4.06B | 27.22%4.7B | 20.36%3.47B |
Current liabilities | 2.92%17.41B | 2.27%17.38B | 2.27%17.38B | -7.52%17.05B | -2.08%16.92B | -6.12%16.89B | -6.71%17B | -6.71%17B | 7.14%18.43B | 11.36%17.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | -50.24%1.05B | -46.98%1.25B | -46.98%1.25B | -13.62%2.03B | -13.17%2.11B | -12.75%2.19B | -11.74%2.35B | -11.74%2.35B | -11.99%2.35B | -11.64%2.43B |
-Long term debt and capital lease obligation | -50.24%1.05B | -46.98%1.25B | -46.98%1.25B | -13.62%2.03B | -13.17%2.11B | -12.75%2.19B | -11.74%2.35B | -11.74%2.35B | -11.99%2.35B | -11.64%2.43B |
-Including:Long term debt | -50.24%1.05B | -47.14%1.2B | -47.14%1.2B | -13.62%2.03B | -13.17%2.11B | -12.75%2.19B | -12.36%2.27B | -12.36%2.27B | -11.99%2.35B | -11.64%2.43B |
-Including:Long term capital lease obligation | ---- | -42.68%47M | -42.68%47M | ---- | ---- | ---- | 9.33%82M | 9.33%82M | ---- | ---- |
Long term provisions | -20.00%8M | -52.94%8M | -52.94%8M | -52.94%8M | -41.18%10M | -41.18%10M | 13.33%17M | 13.33%17M | -52.78%17M | -52.78%17M |
Long term pension and other post-retirement benefit plans | -17.89%881M | -21.67%864M | -21.67%864M | -35.74%1.06B | -34.69%1.07B | -32.19%1.1B | -33.59%1.1B | -33.59%1.1B | 1.85%1.65B | 2.94%1.64B |
Non current deferred liabilities | ---- | 167.84%2.12B | 167.84%2.12B | ---- | ---- | ---- | 42.88%793M | 42.88%793M | ---- | ---- |
Other non current liabilities | 25.06%2.47B | -1.25%552M | -1.25%552M | 29.54%2.01B | 53.46%1.98B | 50.20%1.89B | -0.89%559M | -0.89%559M | 33.16%1.55B | 7.43%1.29B |
Total non current liabilities | -14.69%4.41B | -0.60%4.8B | -0.60%4.8B | -8.26%5.11B | -3.89%5.17B | -4.09%5.19B | -11.65%4.82B | -11.65%4.82B | 1.42%5.57B | -3.64%5.38B |
Total liabilities | -1.20%21.82B | 1.64%22.18B | 1.64%22.18B | -7.69%22.16B | -2.51%22.09B | -5.65%22.08B | -7.85%21.82B | -7.85%21.82B | 5.75%24.01B | 7.39%22.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B |
-common stock | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B |
Additional paid-in capital | 1.30%4.69B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B |
Retained earnings | 2.48%22.04B | 5.37%22.22B | 5.37%22.22B | 7.43%21.91B | 7.45%21.5B | 10.94%21.18B | 14.24%21.08B | 14.24%21.08B | 15.15%20.4B | 18.28%20.01B |
Less: Treasury stock | 7.78%748M | -0.29%694M | -0.29%694M | -0.14%694M | -0.14%694M | 0.14%696M | 0.14%696M | 0.14%696M | 0.00%695M | 0.00%695M |
Other reserves | 29.71%5.07B | 89.27%5.51B | 89.27%5.51B | 26.78%3.94B | 66.21%3.91B | 62.25%3.5B | 25.99%2.91B | 25.99%2.91B | 40.01%3.11B | 0.60%2.35B |
Total stockholders'equity | 5.11%34.99B | 11.71%35.6B | 11.71%35.6B | 7.48%33.73B | 10.09%33.29B | 11.78%32.56B | 11.27%31.86B | 11.27%31.86B | 12.84%31.38B | 11.45%30.24B |
Noncontrolling interests | 9.74%417M | 16.34%413M | 16.34%413M | 20.60%404M | 29.25%380M | 38.40%364M | 70.67%355M | 70.67%355M | 48.23%335M | 45.54%294M |
Total equity | 5.16%35.41B | 11.76%36.01B | 11.76%36.01B | 7.62%34.14B | 10.27%33.67B | 12.02%32.92B | 11.70%32.22B | 11.70%32.22B | 13.13%31.72B | 11.70%30.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |