JP Stock MarketDetailed Quotes

7314 Odawara Auto-Machine Mfg

Watchlist

1120
+9+0.81%

20min DelayMarket Closed Jul 12 15:00 JST

3.55BMarket Cap18.37P/E (Static)

Odawara Auto-Machine Mfg Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

89.96%1.31B

-16.15%3.93B

70.64%2.31B

-54.06%421.01M

2.08%510.58M

-63.93%692.25M

30.80%4.69B

3.29%1.35B

66.82%916.52M

-29.41%500.19M

Cost of revenue

82.75%852.46M

-32.54%2.45B

32.49%1.32B

-65.19%293.03M

-11.67%364.29M

-66.08%466.46M

64.24%3.63B

28.32%999.68M

167.47%841.79M

-8.17%412.4M

Gross profit

104.84%462.51M

40.03%1.48B

178.94%982.13M

71.25%127.98M

66.64%146.29M

-58.49%225.79M

-22.97%1.06B

-33.53%352.1M

-68.16%74.73M

-66.17%87.79M

Operating expense

15.07%349.11M

23.23%1.27B

34.07%326.64M

31.06%327.81M

25.49%315.16M

5.28%303.4M

-14.33%1.03B

-17.12%243.64M

-12.11%250.12M

-13.52%251.14M

Staff costs

----

18.56%587.8M

----

-8.62%495.77M

----

Selling and administrative expenses

----

91.67%135.46M

----

--70.67M

----

-General and administrative expense

----

91.67%135.46M

----

--70.67M

----

Research and development costs

----

106.96%160.01M

----

-67.11%77.31M

----

Depreciation and amortization

----

-80.54%6.33M

----

-5.56%32.51M

----

-Depreciation

----

--0

----

--0

----

-Amortization

----

-80.54%6.33M

----

-5.56%32.51M

----

Other operating expenses

----

7.46%383.41M

----

-9.40%356.8M

----

Operating profit

246.12%113.4M

722.32%209.18M

504.35%655.49M

-13.94%-199.83M

-3.38%-168.87M

-130.35%-77.61M

-84.89%25.44M

-53.98%108.46M

-251.58%-175.38M

-428.63%-163.35M

Net non-operating interest income (expenses)

-271.62%-3M

-2.87%-3.73M

-121.24%-1.82M

45.15%-441K

18.84%-655K

32.01%-807K

-10.53%-3.62M

4.19%-824K

-9.99%-804K

9.73%-807K

Non-operating interest income

--0

-90.41%44K

--0

-91.57%14K

Non-operating interest expense

271.62%3M

1.64%3.73M

121.24%1.82M

-45.15%441K

-20.22%655K

-33.69%807K

-1.87%3.67M

-10.04%824K

0.50%804K

-22.55%821K

Net investment income

178.00%1.23M

-40.98%2.01M

-55.33%989K

-99.55%5K

-30.23%570K

159.35%441K

8.05%3.4M

88.11%2.21M

516.11%1.11M

-53.29%817K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-87.20%810K

152.64%14.13M

117.48%1.28M

-90.93%450K

535.36%6.07M

-9.55%6.33M

114.32%5.59M

84.03%-7.32M

140.94%4.96M

-79.67%956K

Less:Other special charges

----

35.63%-3.6M

--0

----

-143.59%-5.59M

--0

---6.95M

--0

Less:Write off

87.20%-810K

---10.53M

-117.48%-1.28M

-122.59%-450K

-158.79%-2.47M

24.27%-6.33M

--0

-78.42%7.32M

196.75%1.99M

---956K

Other non-operating income (expenses)

-125.16%-117K

9.66%3.29M

-41.78%995K

2.95%384K

134.09%1.45M

53.97%465K

-83.63%3M

239.09%1.71M

-92.40%373K

-94.29%619K

Income before tax

257.79%112.32M

565.23%224.88M

530.22%656.92M

-17.49%-199.43M

0.21%-161.43M

-127.26%-71.18M

-77.07%33.81M

-45.34%104.24M

-290.52%-169.74M

-1,015.17%-161.77M

Income tax

579.11%24.13M

-56.40%33.3M

352.02%35.99M

-502.66%-15.91M

46.70%18.26M

-109.68%-5.04M

60.50%76.38M

-84.45%7.96M

140.40%3.95M

34.96%12.45M

Net income

233.33%88.19M

549.98%191.58M

544.95%620.94M

-5.65%-183.52M

-3.14%-179.7M

-131.64%-66.14M

-142.64%-42.58M

-30.98%96.28M

-415.68%-173.7M

-634.11%-174.22M

Net income continuous operations

233.32%88.19M

549.98%191.58M

544.95%620.94M

-5.65%-183.52M

-3.14%-179.7M

-131.64%-66.14M

-142.64%-42.58M

-30.98%96.28M

-415.66%-173.7M

-634.13%-174.22M

Noncontrolling interests

Net income attributable to the company

233.33%88.19M

549.98%191.58M

544.95%620.94M

-5.65%-183.52M

-3.14%-179.7M

-131.64%-66.14M

-142.64%-42.58M

-30.98%96.28M

-415.68%-173.7M

-634.11%-174.22M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

233.33%88.19M

549.98%191.58M

544.95%620.94M

-5.65%-183.52M

-3.14%-179.7M

-131.64%-66.14M

-142.64%-42.58M

-30.98%96.28M

-415.68%-173.7M

-634.11%-174.22M

Gross dividend payment

Basic earnings per share

232.78%28.03

548.38%60.98

542.09%197.7

-5.10%-58.37

-2.51%-57.24

-131.51%-21.11

-142.46%-13.6

-31.20%30.79

-413.78%-55.54

-631.85%-55.84

Diluted earnings per share

232.78%28.03

548.38%60.98

542.40%197.3924

-5.10%-58.37

-2.51%-57.24

-131.51%-21.11

-142.46%-13.6

-31.26%30.7271

-413.78%-55.54

-631.85%-55.84

Dividend per share

73.33%26

0.00%15

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	89.96%1.31B	-16.15%3.93B	70.64%2.31B	-54.06%421.01M	2.08%510.58M	-63.93%692.25M	30.80%4.69B	3.29%1.35B	66.82%916.52M	-29.41%500.19M
Cost of revenue	82.75%852.46M	-32.54%2.45B	32.49%1.32B	-65.19%293.03M	-11.67%364.29M	-66.08%466.46M	64.24%3.63B	28.32%999.68M	167.47%841.79M	-8.17%412.4M
Gross profit	104.84%462.51M	40.03%1.48B	178.94%982.13M	71.25%127.98M	66.64%146.29M	-58.49%225.79M	-22.97%1.06B	-33.53%352.1M	-68.16%74.73M	-66.17%87.79M
Operating expense	15.07%349.11M	23.23%1.27B	34.07%326.64M	31.06%327.81M	25.49%315.16M	5.28%303.4M	-14.33%1.03B	-17.12%243.64M	-12.11%250.12M	-13.52%251.14M
Staff costs	----	18.56%587.8M	----	----	----	----	-8.62%495.77M	----	----	----
Selling and administrative expenses	----	91.67%135.46M	----	----	----	----	--70.67M	----	----	----
-General and administrative expense	----	91.67%135.46M	----	----	----	----	--70.67M	----	----	----
Research and development costs	----	106.96%160.01M	----	----	----	----	-67.11%77.31M	----	----	----
Depreciation and amortization	----	-80.54%6.33M	----	----	----	----	-5.56%32.51M	----	----	----
-Depreciation	----	--0	----	----	----	----	--0	----	----	----
-Amortization	----	-80.54%6.33M	----	----	----	----	-5.56%32.51M	----	----	----
Other operating expenses	----	7.46%383.41M	----	----	----	----	-9.40%356.8M	----	----	----
Operating profit	246.12%113.4M	722.32%209.18M	504.35%655.49M	-13.94%-199.83M	-3.38%-168.87M	-130.35%-77.61M	-84.89%25.44M	-53.98%108.46M	-251.58%-175.38M	-428.63%-163.35M
Net non-operating interest income (expenses)	-271.62%-3M	-2.87%-3.73M	-121.24%-1.82M	45.15%-441K	18.84%-655K	32.01%-807K	-10.53%-3.62M	4.19%-824K	-9.99%-804K	9.73%-807K
Non-operating interest income	--0	--0	--0	--0	--0	--0	-90.41%44K	--0	--0	-91.57%14K
Non-operating interest expense	271.62%3M	1.64%3.73M	121.24%1.82M	-45.15%441K	-20.22%655K	-33.69%807K	-1.87%3.67M	-10.04%824K	0.50%804K	-22.55%821K
Net investment income	178.00%1.23M	-40.98%2.01M	-55.33%989K	-99.55%5K	-30.23%570K	159.35%441K	8.05%3.4M	88.11%2.21M	516.11%1.11M	-53.29%817K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-87.20%810K	152.64%14.13M	117.48%1.28M	-90.93%450K	535.36%6.07M	-9.55%6.33M	114.32%5.59M	84.03%-7.32M	140.94%4.96M	-79.67%956K
Less:Other special charges	----	35.63%-3.6M	--0	--0	----	----	-143.59%-5.59M	--0	---6.95M	--0
Less:Write off	87.20%-810K	---10.53M	-117.48%-1.28M	-122.59%-450K	-158.79%-2.47M	24.27%-6.33M	--0	-78.42%7.32M	196.75%1.99M	---956K
Other non-operating income (expenses)	-125.16%-117K	9.66%3.29M	-41.78%995K	2.95%384K	134.09%1.45M	53.97%465K	-83.63%3M	239.09%1.71M	-92.40%373K	-94.29%619K
Income before tax	257.79%112.32M	565.23%224.88M	530.22%656.92M	-17.49%-199.43M	0.21%-161.43M	-127.26%-71.18M	-77.07%33.81M	-45.34%104.24M	-290.52%-169.74M	-1,015.17%-161.77M
Income tax	579.11%24.13M	-56.40%33.3M	352.02%35.99M	-502.66%-15.91M	46.70%18.26M	-109.68%-5.04M	60.50%76.38M	-84.45%7.96M	140.40%3.95M	34.96%12.45M
Net income	233.33%88.19M	549.98%191.58M	544.95%620.94M	-5.65%-183.52M	-3.14%-179.7M	-131.64%-66.14M	-142.64%-42.58M	-30.98%96.28M	-415.68%-173.7M	-634.11%-174.22M
Net income continuous operations	233.32%88.19M	549.98%191.58M	544.95%620.94M	-5.65%-183.52M	-3.14%-179.7M	-131.64%-66.14M	-142.64%-42.58M	-30.98%96.28M	-415.66%-173.7M	-634.13%-174.22M
Noncontrolling interests
Net income attributable to the company	233.33%88.19M	549.98%191.58M	544.95%620.94M	-5.65%-183.52M	-3.14%-179.7M	-131.64%-66.14M	-142.64%-42.58M	-30.98%96.28M	-415.68%-173.7M	-634.11%-174.22M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	233.33%88.19M	549.98%191.58M	544.95%620.94M	-5.65%-183.52M	-3.14%-179.7M	-131.64%-66.14M	-142.64%-42.58M	-30.98%96.28M	-415.68%-173.7M	-634.11%-174.22M
Gross dividend payment
Basic earnings per share	232.78%28.03	548.38%60.98	542.09%197.7	-5.10%-58.37	-2.51%-57.24	-131.51%-21.11	-142.46%-13.6	-31.20%30.79	-413.78%-55.54	-631.85%-55.84
Diluted earnings per share	232.78%28.03	548.38%60.98	542.40%197.3924	-5.10%-58.37	-2.51%-57.24	-131.51%-21.11	-142.46%-13.6	-31.26%30.7271	-413.78%-55.54	-631.85%-55.84
Dividend per share	0	73.33%26	73.33%26	0	0	0	0.00%15	0.00%15	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall