JP Stock MarketDetailed Quotes

7318 Serendip Holdings

Watchlist
  • 1520
  • +10+0.66%
20min DelayMarket Closed Dec 27 15:30 JST
7.22BMarket Cap13.18P/E (Static)

Serendip Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
18.33%4.38B
33.70%4.13B
33.70%4.13B
10.49%3.85B
17.77%3.7B
4.77%3.5B
-14.63%3.09B
-14.63%3.09B
-19.24%3.48B
-26.37%3.14B
-Cash and cash equivalents
15.96%4.2B
31.26%3.95B
31.26%3.95B
12.06%3.77B
16.71%3.62B
3.62%3.42B
-15.91%3.01B
-15.91%3.01B
-21.29%3.36B
-26.62%3.1B
-Short term investments
125.65%180.52M
125.65%180.52M
125.65%180.52M
-33.33%80M
100.00%80M
100.00%80M
100.00%80M
100.00%80M
200.00%120M
0.00%40M
Receivables
-6.01%3.01B
-8.45%3.45B
-8.45%3.45B
18.36%3.27B
17.88%3.2B
31.29%3.41B
37.48%3.76B
37.48%3.76B
8.87%2.77B
58.86%2.72B
-Accounts receivable
-3.38%2.64B
-7.95%3.03B
-7.95%3.03B
15.39%2.8B
14.23%2.73B
29.12%2.97B
39.72%3.29B
39.72%3.29B
15.24%2.43B
77.27%2.39B
-Gross accounts receivable
-3.38%2.64B
-7.95%3.03B
-7.95%3.03B
15.39%2.8B
14.23%2.73B
29.12%2.97B
39.72%3.29B
39.72%3.29B
15.24%2.43B
77.27%2.39B
-Other receivables
-21.11%374.41M
-11.91%412.84M
-11.91%412.84M
39.57%473.54M
44.44%474.63M
48.17%437.83M
23.55%468.67M
23.55%468.67M
-21.99%339.29M
-9.50%328.61M
Inventory
-8.87%843.35M
-0.21%778.8M
-0.21%778.8M
56.49%843.28M
88.65%925.4M
76.31%836.3M
66.36%780.41M
66.36%780.41M
26.94%538.87M
9.85%490.55M
Other current assets
426.61%437.82M
696.15%840.23M
696.15%840.23M
89.07%198.95M
66.28%83.14M
-8.20%78.58M
-31.07%105.54M
-31.07%105.54M
-30.11%105.23M
-21.66%50M
Total current assets
9.59%8.67B
18.83%9.2B
18.83%9.2B
18.44%8.17B
23.63%7.92B
20.41%7.82B
10.88%7.74B
10.88%7.74B
-7.21%6.89B
-1.37%6.4B
Non current assets
Net PPE
5.96%6.35B
-0.19%5.97B
-0.19%5.97B
1.17%5.79B
2.28%6B
2.08%6.02B
2.13%5.98B
2.13%5.98B
-3.62%5.72B
1.36%5.86B
-Gross PP&E
7.49%22.69B
3.69%21.71B
3.69%21.71B
5.55%21.23B
4.41%21.11B
4.73%20.97B
6.00%20.94B
6.00%20.94B
2.11%20.12B
4.64%20.22B
-Accumulated depreciation
-8.10%-16.34B
-5.24%-15.75B
-5.24%-15.75B
-7.30%-15.44B
-5.28%-15.11B
-5.84%-14.95B
-7.62%-14.96B
-7.62%-14.96B
-4.58%-14.39B
-6.04%-14.35B
Prepaid assets-non current
-47.22%140.18M
-15.30%215.82M
-15.30%215.82M
--236.43M
--265.58M
--258.84M
88.23%254.81M
88.23%254.81M
----
----
Total investment
-4.59%2.36B
96.03%3.44B
96.03%3.44B
20.03%2.39B
21.94%2.47B
-3.81%2.14B
-25.88%1.76B
-25.88%1.76B
-19.51%1.99B
-14.69%2.03B
-Long-term equity investment
62.47%30.98M
64.50%21.46M
64.50%21.46M
129.62%22.3M
--19.07M
--19.4M
--13.05M
--13.05M
--9.71M
----
-Financial asset investment
-5.11%2.33B
96.27%3.42B
96.27%3.42B
19.49%2.37B
21.00%2.45B
-4.68%2.12B
-26.44%1.74B
-26.44%1.74B
-19.91%1.98B
-14.69%2.03B
-Including:Available-for-sale securities
-5.11%2.33B
96.27%3.42B
96.27%3.42B
19.49%2.37B
21.00%2.45B
-4.68%2.12B
-26.44%1.74B
-26.44%1.74B
-19.91%1.98B
-14.69%2.03B
Long-term accounts receivable and other receivables
----
----
----
6.88%318.48M
3.29%335.88M
6.08%325.57M
9.71%301.52M
9.71%301.52M
15.37%297.98M
29.39%325.17M
Goodwill and other intangible assets
545.77%1.09B
510.39%1.13B
510.39%1.13B
-13.00%153.99M
-3.96%169.41M
4.16%182.06M
9.21%184.47M
9.21%184.47M
2.07%177.01M
2.81%176.39M
-Goodwill
1,693.56%1.01B
1,464.44%1.02B
1,464.44%1.02B
8.01%51.49M
9.65%56.16M
11.08%60.83M
12.33%65.49M
12.33%65.49M
-22.91%47.68M
-21.67%51.22M
-Other intangible assets
-23.41%86.74M
-14.78%101.4M
-14.78%101.4M
-20.75%102.49M
-9.52%113.25M
1.01%121.23M
7.57%118.98M
7.57%118.98M
15.91%129.33M
17.88%125.17M
Deferred tax assets-non current
-9.89%124.8M
-7.50%123.81M
-7.50%123.81M
35.97%112.66M
32.87%138.5M
18.95%147.22M
38.94%133.85M
38.94%133.85M
-30.32%82.86M
-24.64%104.24M
Other non current assets
194.76%198.33M
209.57%197.54M
209.57%197.54M
-803.29%-174.96M
-296.14%-209.3M
-160.59%-203.94M
6.88%-180.28M
6.88%-180.28M
62.44%-19.37M
70.12%-52.84M
Total non current assets
12.01%10.27B
31.36%11.07B
31.36%11.07B
6.95%8.83B
8.60%9.17B
2.55%8.87B
-3.17%8.43B
-3.17%8.43B
-7.38%8.25B
-1.19%8.44B
Total assets
10.89%18.94B
25.36%20.27B
25.36%20.27B
12.18%16.99B
15.08%17.08B
10.21%16.69B
3.09%16.17B
3.09%16.17B
-7.31%15.15B
-1.27%14.84B
Liabilities
Current liabilities
Financial liabilities
52.29%2.6B
39.19%2.25B
39.19%2.25B
-14.92%1.61B
-10.59%1.71B
0.42%1.77B
-8.56%1.62B
-8.56%1.62B
-4.62%1.89B
26.81%1.91B
-Current debt and capital lease obligation
52.29%2.6B
39.19%2.25B
39.19%2.25B
-14.92%1.61B
-10.59%1.71B
0.42%1.77B
-8.56%1.62B
-8.56%1.62B
-4.62%1.89B
26.81%1.91B
-Including:Current debt
56.76%2.6B
40.65%2.21B
40.65%2.21B
-15.14%1.57B
-10.92%1.66B
0.37%1.72B
-8.66%1.57B
-8.66%1.57B
-4.62%1.85B
28.05%1.86B
-Including:Current capital Lease obligation
----
-9.13%42.98M
-9.13%42.98M
-6.77%45.44M
2.54%48.73M
2.17%49.64M
-5.28%47.3M
-5.28%47.3M
-4.67%48.74M
-8.05%47.52M
Payables
13.34%2.81B
18.06%3.27B
18.06%3.27B
-12.45%2.39B
8.18%2.48B
1.10%2.24B
42.10%2.77B
42.10%2.77B
7.37%2.73B
8.03%2.29B
-accounts payable
9.00%1.98B
17.39%2.18B
17.39%2.18B
-22.91%1.74B
-3.96%1.82B
-1.20%1.77B
16.51%1.85B
16.51%1.85B
8.87%2.25B
16.35%1.89B
-Total tax payable
7.11%301.42M
-10.30%357.69M
-10.30%357.69M
72.12%332.54M
54.96%281.4M
-14.31%129.96M
172.15%398.75M
172.15%398.75M
112.61%193.2M
73.04%181.6M
-Other payable
38.50%530.84M
42.31%736.61M
42.31%736.61M
12.89%322.26M
73.68%383.28M
24.48%344.24M
144.31%517.61M
144.31%517.61M
-25.65%285.48M
-43.78%220.67M
Current provisions
1.89%27.96M
-22.55%28.71M
-22.55%28.71M
8.56%18.36M
88.46%27.44M
291.03%37.36M
456.92%37.06M
456.92%37.06M
88.76%16.92M
8.54%14.56M
Pension and other retirement benefit plans
11.91%341.23M
11.41%431.44M
11.41%431.44M
74.85%270.71M
38.72%304.93M
33.91%284.64M
97.43%387.24M
97.43%387.24M
7.36%154.83M
2.47%219.81M
Accrued and deferred income
-17.34%219.99M
97.49%412.23M
97.49%412.23M
-20.73%214.36M
13.02%266.13M
222.19%662.24M
6.17%208.73M
6.17%208.73M
-19.29%270.43M
6.14%235.47M
Other current liabilities
-31.03%885.79M
52.15%1.19B
52.15%1.19B
1,693.60%1.38B
4,150.46%1.28B
1,458.03%940.41M
25.04%784.87M
25.04%784.87M
23.17%77.01M
-23.33%30.21M
Current liabilities
13.45%6.89B
30.71%7.59B
30.71%7.59B
14.43%5.89B
29.07%6.07B
32.88%5.94B
22.32%5.81B
22.32%5.81B
1.26%5.15B
14.22%4.7B
Non current liabilities
Non current financial liabilities
16.45%5.03B
3.49%4.92B
3.49%4.92B
-10.03%4.3B
-10.59%4.32B
-11.06%4.6B
-10.39%4.75B
-10.39%4.75B
-17.24%4.78B
-13.90%4.83B
-Long term debt and capital lease obligation
16.45%5.03B
3.49%4.92B
3.49%4.92B
-10.03%4.3B
-10.59%4.32B
-11.06%4.6B
-10.39%4.75B
-10.39%4.75B
-17.24%4.78B
-13.90%4.83B
-Including:Long term debt
19.68%5.03B
3.86%4.82B
3.86%4.82B
-9.91%4.19B
-10.66%4.2B
-10.93%4.49B
-9.98%4.64B
-9.98%4.64B
-17.06%4.65B
-13.45%4.7B
-Including:Long term capital lease obligation
----
-11.74%100.49M
-11.74%100.49M
-14.48%106.67M
-7.76%116.85M
-15.77%116.68M
-24.31%113.86M
-24.31%113.86M
-23.22%124.74M
-27.74%126.68M
Long term provisions
----
1.27%55.45M
1.27%55.45M
110.43%55.1M
109.63%54.87M
109.47%54.81M
241.84%54.75M
241.84%54.75M
63.54%26.19M
37.71%26.18M
Long term pension and other post-retirement benefit plans
5.27%285.32M
2.86%274.64M
2.86%274.64M
25.06%271.49M
22.93%271.05M
23.29%280.01M
14.99%267.01M
14.99%267.01M
-2.93%217.08M
1.20%220.49M
Non current deferred liabilities
-11.29%812.31M
64.07%1.15B
64.07%1.15B
26.00%891.44M
26.40%915.68M
1.94%817.54M
-13.77%703.89M
-13.77%703.89M
-18.02%707.51M
-10.39%724.44M
Other non current liabilities
173.04%282.69M
21.70%126M
21.70%126M
5,176,650.00%103.54M
2,588,275.00%103.54M
2,588,250.00%103.53M
2,588,250.00%103.53M
2,588,250.00%103.53M
-50.00%2K
-20.00%4K
Total non current liabilities
13.16%6.41B
11.01%6.53B
11.01%6.53B
-1.89%5.62B
-2.37%5.66B
-5.96%5.86B
-7.64%5.88B
-7.64%5.88B
-16.68%5.73B
-12.83%5.8B
Total liabilities
13.31%13.3B
20.80%14.12B
20.80%14.12B
5.83%11.51B
11.71%11.74B
10.25%11.79B
5.16%11.69B
5.16%11.69B
-9.06%10.88B
-2.49%10.51B
Shareholders'equity
Share capital
1.92%1.14B
1.64%1.13B
1.64%1.13B
1.64%1.13B
0.64%1.12B
0.00%1.11B
0.00%1.11B
0.00%1.11B
0.00%1.11B
1.09%1.11B
-common stock
1.92%1.14B
1.64%1.13B
1.64%1.13B
1.64%1.13B
0.64%1.12B
0.00%1.11B
0.00%1.11B
0.00%1.11B
0.00%1.11B
1.09%1.11B
Additional paid-in capital
1.07%2.03B
0.91%2.02B
0.91%2.02B
0.91%2.02B
0.41%2.01B
0.06%2B
0.06%2B
0.06%2B
0.06%2B
0.60%2B
Retained earnings
21.09%1.89B
43.90%1.7B
43.90%1.7B
73.83%1.73B
72.56%1.56B
57.21%1.35B
35.95%1.18B
35.95%1.18B
41.16%995.14M
32.48%904.22M
Less: Treasury stock
0.00%104.82M
0.00%104.82M
0.00%104.82M
3.75%104.82M
57.00%104.82M
129.34%104.82M
673.91%104.82M
673.91%104.82M
645.93%101.03M
392.94%66.76M
Other reserves
-11.28%672.98M
385.36%1.4B
385.36%1.4B
168.12%701.02M
157.59%758.53M
24.83%540.53M
-43.05%287.51M
-43.05%287.51M
-45.98%261.45M
-28.00%294.48M
Other equity interest
587.22%12.47M
--6.17M
--6.17M
--3.99M
--1.82M
----
----
----
----
----
Total stockholders'equity
5.56%5.64B
37.27%6.15B
37.27%6.15B
28.36%5.48B
25.89%5.35B
12.40%4.9B
0.11%4.48B
0.11%4.48B
-0.44%4.27B
1.87%4.25B
Noncontrolling interests
----
----
----
----
----
----
----
----
--0
0.00%91.35M
Total equity
5.56%5.64B
37.27%6.15B
37.27%6.15B
28.36%5.48B
23.24%5.35B
10.11%4.9B
-1.96%4.48B
-1.96%4.48B
-2.53%4.27B
1.83%4.34B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 18.33%4.38B33.70%4.13B33.70%4.13B10.49%3.85B17.77%3.7B4.77%3.5B-14.63%3.09B-14.63%3.09B-19.24%3.48B-26.37%3.14B
-Cash and cash equivalents 15.96%4.2B31.26%3.95B31.26%3.95B12.06%3.77B16.71%3.62B3.62%3.42B-15.91%3.01B-15.91%3.01B-21.29%3.36B-26.62%3.1B
-Short term investments 125.65%180.52M125.65%180.52M125.65%180.52M-33.33%80M100.00%80M100.00%80M100.00%80M100.00%80M200.00%120M0.00%40M
Receivables -6.01%3.01B-8.45%3.45B-8.45%3.45B18.36%3.27B17.88%3.2B31.29%3.41B37.48%3.76B37.48%3.76B8.87%2.77B58.86%2.72B
-Accounts receivable -3.38%2.64B-7.95%3.03B-7.95%3.03B15.39%2.8B14.23%2.73B29.12%2.97B39.72%3.29B39.72%3.29B15.24%2.43B77.27%2.39B
-Gross accounts receivable -3.38%2.64B-7.95%3.03B-7.95%3.03B15.39%2.8B14.23%2.73B29.12%2.97B39.72%3.29B39.72%3.29B15.24%2.43B77.27%2.39B
-Other receivables -21.11%374.41M-11.91%412.84M-11.91%412.84M39.57%473.54M44.44%474.63M48.17%437.83M23.55%468.67M23.55%468.67M-21.99%339.29M-9.50%328.61M
Inventory -8.87%843.35M-0.21%778.8M-0.21%778.8M56.49%843.28M88.65%925.4M76.31%836.3M66.36%780.41M66.36%780.41M26.94%538.87M9.85%490.55M
Other current assets 426.61%437.82M696.15%840.23M696.15%840.23M89.07%198.95M66.28%83.14M-8.20%78.58M-31.07%105.54M-31.07%105.54M-30.11%105.23M-21.66%50M
Total current assets 9.59%8.67B18.83%9.2B18.83%9.2B18.44%8.17B23.63%7.92B20.41%7.82B10.88%7.74B10.88%7.74B-7.21%6.89B-1.37%6.4B
Non current assets
Net PPE 5.96%6.35B-0.19%5.97B-0.19%5.97B1.17%5.79B2.28%6B2.08%6.02B2.13%5.98B2.13%5.98B-3.62%5.72B1.36%5.86B
-Gross PP&E 7.49%22.69B3.69%21.71B3.69%21.71B5.55%21.23B4.41%21.11B4.73%20.97B6.00%20.94B6.00%20.94B2.11%20.12B4.64%20.22B
-Accumulated depreciation -8.10%-16.34B-5.24%-15.75B-5.24%-15.75B-7.30%-15.44B-5.28%-15.11B-5.84%-14.95B-7.62%-14.96B-7.62%-14.96B-4.58%-14.39B-6.04%-14.35B
Prepaid assets-non current -47.22%140.18M-15.30%215.82M-15.30%215.82M--236.43M--265.58M--258.84M88.23%254.81M88.23%254.81M--------
Total investment -4.59%2.36B96.03%3.44B96.03%3.44B20.03%2.39B21.94%2.47B-3.81%2.14B-25.88%1.76B-25.88%1.76B-19.51%1.99B-14.69%2.03B
-Long-term equity investment 62.47%30.98M64.50%21.46M64.50%21.46M129.62%22.3M--19.07M--19.4M--13.05M--13.05M--9.71M----
-Financial asset investment -5.11%2.33B96.27%3.42B96.27%3.42B19.49%2.37B21.00%2.45B-4.68%2.12B-26.44%1.74B-26.44%1.74B-19.91%1.98B-14.69%2.03B
-Including:Available-for-sale securities -5.11%2.33B96.27%3.42B96.27%3.42B19.49%2.37B21.00%2.45B-4.68%2.12B-26.44%1.74B-26.44%1.74B-19.91%1.98B-14.69%2.03B
Long-term accounts receivable and other receivables ------------6.88%318.48M3.29%335.88M6.08%325.57M9.71%301.52M9.71%301.52M15.37%297.98M29.39%325.17M
Goodwill and other intangible assets 545.77%1.09B510.39%1.13B510.39%1.13B-13.00%153.99M-3.96%169.41M4.16%182.06M9.21%184.47M9.21%184.47M2.07%177.01M2.81%176.39M
-Goodwill 1,693.56%1.01B1,464.44%1.02B1,464.44%1.02B8.01%51.49M9.65%56.16M11.08%60.83M12.33%65.49M12.33%65.49M-22.91%47.68M-21.67%51.22M
-Other intangible assets -23.41%86.74M-14.78%101.4M-14.78%101.4M-20.75%102.49M-9.52%113.25M1.01%121.23M7.57%118.98M7.57%118.98M15.91%129.33M17.88%125.17M
Deferred tax assets-non current -9.89%124.8M-7.50%123.81M-7.50%123.81M35.97%112.66M32.87%138.5M18.95%147.22M38.94%133.85M38.94%133.85M-30.32%82.86M-24.64%104.24M
Other non current assets 194.76%198.33M209.57%197.54M209.57%197.54M-803.29%-174.96M-296.14%-209.3M-160.59%-203.94M6.88%-180.28M6.88%-180.28M62.44%-19.37M70.12%-52.84M
Total non current assets 12.01%10.27B31.36%11.07B31.36%11.07B6.95%8.83B8.60%9.17B2.55%8.87B-3.17%8.43B-3.17%8.43B-7.38%8.25B-1.19%8.44B
Total assets 10.89%18.94B25.36%20.27B25.36%20.27B12.18%16.99B15.08%17.08B10.21%16.69B3.09%16.17B3.09%16.17B-7.31%15.15B-1.27%14.84B
Liabilities
Current liabilities
Financial liabilities 52.29%2.6B39.19%2.25B39.19%2.25B-14.92%1.61B-10.59%1.71B0.42%1.77B-8.56%1.62B-8.56%1.62B-4.62%1.89B26.81%1.91B
-Current debt and capital lease obligation 52.29%2.6B39.19%2.25B39.19%2.25B-14.92%1.61B-10.59%1.71B0.42%1.77B-8.56%1.62B-8.56%1.62B-4.62%1.89B26.81%1.91B
-Including:Current debt 56.76%2.6B40.65%2.21B40.65%2.21B-15.14%1.57B-10.92%1.66B0.37%1.72B-8.66%1.57B-8.66%1.57B-4.62%1.85B28.05%1.86B
-Including:Current capital Lease obligation -----9.13%42.98M-9.13%42.98M-6.77%45.44M2.54%48.73M2.17%49.64M-5.28%47.3M-5.28%47.3M-4.67%48.74M-8.05%47.52M
Payables 13.34%2.81B18.06%3.27B18.06%3.27B-12.45%2.39B8.18%2.48B1.10%2.24B42.10%2.77B42.10%2.77B7.37%2.73B8.03%2.29B
-accounts payable 9.00%1.98B17.39%2.18B17.39%2.18B-22.91%1.74B-3.96%1.82B-1.20%1.77B16.51%1.85B16.51%1.85B8.87%2.25B16.35%1.89B
-Total tax payable 7.11%301.42M-10.30%357.69M-10.30%357.69M72.12%332.54M54.96%281.4M-14.31%129.96M172.15%398.75M172.15%398.75M112.61%193.2M73.04%181.6M
-Other payable 38.50%530.84M42.31%736.61M42.31%736.61M12.89%322.26M73.68%383.28M24.48%344.24M144.31%517.61M144.31%517.61M-25.65%285.48M-43.78%220.67M
Current provisions 1.89%27.96M-22.55%28.71M-22.55%28.71M8.56%18.36M88.46%27.44M291.03%37.36M456.92%37.06M456.92%37.06M88.76%16.92M8.54%14.56M
Pension and other retirement benefit plans 11.91%341.23M11.41%431.44M11.41%431.44M74.85%270.71M38.72%304.93M33.91%284.64M97.43%387.24M97.43%387.24M7.36%154.83M2.47%219.81M
Accrued and deferred income -17.34%219.99M97.49%412.23M97.49%412.23M-20.73%214.36M13.02%266.13M222.19%662.24M6.17%208.73M6.17%208.73M-19.29%270.43M6.14%235.47M
Other current liabilities -31.03%885.79M52.15%1.19B52.15%1.19B1,693.60%1.38B4,150.46%1.28B1,458.03%940.41M25.04%784.87M25.04%784.87M23.17%77.01M-23.33%30.21M
Current liabilities 13.45%6.89B30.71%7.59B30.71%7.59B14.43%5.89B29.07%6.07B32.88%5.94B22.32%5.81B22.32%5.81B1.26%5.15B14.22%4.7B
Non current liabilities
Non current financial liabilities 16.45%5.03B3.49%4.92B3.49%4.92B-10.03%4.3B-10.59%4.32B-11.06%4.6B-10.39%4.75B-10.39%4.75B-17.24%4.78B-13.90%4.83B
-Long term debt and capital lease obligation 16.45%5.03B3.49%4.92B3.49%4.92B-10.03%4.3B-10.59%4.32B-11.06%4.6B-10.39%4.75B-10.39%4.75B-17.24%4.78B-13.90%4.83B
-Including:Long term debt 19.68%5.03B3.86%4.82B3.86%4.82B-9.91%4.19B-10.66%4.2B-10.93%4.49B-9.98%4.64B-9.98%4.64B-17.06%4.65B-13.45%4.7B
-Including:Long term capital lease obligation -----11.74%100.49M-11.74%100.49M-14.48%106.67M-7.76%116.85M-15.77%116.68M-24.31%113.86M-24.31%113.86M-23.22%124.74M-27.74%126.68M
Long term provisions ----1.27%55.45M1.27%55.45M110.43%55.1M109.63%54.87M109.47%54.81M241.84%54.75M241.84%54.75M63.54%26.19M37.71%26.18M
Long term pension and other post-retirement benefit plans 5.27%285.32M2.86%274.64M2.86%274.64M25.06%271.49M22.93%271.05M23.29%280.01M14.99%267.01M14.99%267.01M-2.93%217.08M1.20%220.49M
Non current deferred liabilities -11.29%812.31M64.07%1.15B64.07%1.15B26.00%891.44M26.40%915.68M1.94%817.54M-13.77%703.89M-13.77%703.89M-18.02%707.51M-10.39%724.44M
Other non current liabilities 173.04%282.69M21.70%126M21.70%126M5,176,650.00%103.54M2,588,275.00%103.54M2,588,250.00%103.53M2,588,250.00%103.53M2,588,250.00%103.53M-50.00%2K-20.00%4K
Total non current liabilities 13.16%6.41B11.01%6.53B11.01%6.53B-1.89%5.62B-2.37%5.66B-5.96%5.86B-7.64%5.88B-7.64%5.88B-16.68%5.73B-12.83%5.8B
Total liabilities 13.31%13.3B20.80%14.12B20.80%14.12B5.83%11.51B11.71%11.74B10.25%11.79B5.16%11.69B5.16%11.69B-9.06%10.88B-2.49%10.51B
Shareholders'equity
Share capital 1.92%1.14B1.64%1.13B1.64%1.13B1.64%1.13B0.64%1.12B0.00%1.11B0.00%1.11B0.00%1.11B0.00%1.11B1.09%1.11B
-common stock 1.92%1.14B1.64%1.13B1.64%1.13B1.64%1.13B0.64%1.12B0.00%1.11B0.00%1.11B0.00%1.11B0.00%1.11B1.09%1.11B
Additional paid-in capital 1.07%2.03B0.91%2.02B0.91%2.02B0.91%2.02B0.41%2.01B0.06%2B0.06%2B0.06%2B0.06%2B0.60%2B
Retained earnings 21.09%1.89B43.90%1.7B43.90%1.7B73.83%1.73B72.56%1.56B57.21%1.35B35.95%1.18B35.95%1.18B41.16%995.14M32.48%904.22M
Less: Treasury stock 0.00%104.82M0.00%104.82M0.00%104.82M3.75%104.82M57.00%104.82M129.34%104.82M673.91%104.82M673.91%104.82M645.93%101.03M392.94%66.76M
Other reserves -11.28%672.98M385.36%1.4B385.36%1.4B168.12%701.02M157.59%758.53M24.83%540.53M-43.05%287.51M-43.05%287.51M-45.98%261.45M-28.00%294.48M
Other equity interest 587.22%12.47M--6.17M--6.17M--3.99M--1.82M--------------------
Total stockholders'equity 5.56%5.64B37.27%6.15B37.27%6.15B28.36%5.48B25.89%5.35B12.40%4.9B0.11%4.48B0.11%4.48B-0.44%4.27B1.87%4.25B
Noncontrolling interests ----------------------------------00.00%91.35M
Total equity 5.56%5.64B37.27%6.15B37.27%6.15B28.36%5.48B23.24%5.35B10.11%4.9B-1.96%4.48B-1.96%4.48B-2.53%4.27B1.83%4.34B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP