(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 198.13%1.08B | -49.68%362.14M | 35.77%719.67M | 7.03%530.05M | -35.26%495.22M | 178.53%764.93M | -30.16%274.63M | 13.33%393.2M | 346.94M |
Net profit before non-cash adjustment | 345.39%511.85M | -71.51%114.92M | 11.72%403.31M | -25.55%361M | -9.05%484.86M | 113.07%533.09M | 22.21%250.19M | 90.05%204.73M | --107.73M |
Total adjustment of non-cash items | -17.64%281.33M | 121.69%341.58M | -13.27%154.08M | 14.50%177.65M | -18.96%155.16M | 54.49%191.47M | -16.65%123.94M | -12.90%148.7M | --170.71M |
-Depreciation and amortization | 12.66%300.07M | 12.26%266.35M | 14.99%237.27M | 18.78%206.34M | 28.11%173.71M | 8.79%135.6M | -2.34%124.64M | 1.41%127.63M | --125.85M |
-Reversal of impairment losses recognized in profit and loss | -31.33%25.33M | 30.09%36.88M | 165.85%28.35M | --10.66M | ---- | 4,180.32%13.27M | -96.95%310K | --10.16M | --0 |
-Disposal profit | -96.47%1.53M | 6,334.67%43.24M | -76.35%672K | -25.59%2.84M | --3.82M | --0 | 126.35%619K | -4,505.88%-2.35M | ---51K |
-Other non-cash items | -831.87%-45.59M | 95.64%-4.89M | -165.98%-112.21M | -88.56%-42.19M | -152.51%-22.37M | 2,713.74%42.6M | -112.30%-1.63M | -70.49%13.26M | --44.92M |
Changes in working capital | 403.56%286.46M | -158.15%-94.37M | 1,986.34%162.28M | 94.06%-8.6M | -458.72%-144.8M | 140.57%40.37M | -350.16%-99.5M | -41.93%39.78M | --68.5M |
-Change in receivables | 117.41%45.33M | -388.37%-260.38M | 23.26%-53.32M | 16.69%-69.48M | -6,240.87%-83.39M | 104.20%1.36M | -700.19%-32.31M | 246.68%5.38M | ---3.67M |
-Change in inventory | 174.17%5.89M | -7,320.56%-7.94M | 98.31%-107K | -9.03%-6.34M | -176.23%-5.81M | 171.86%7.63M | -831.43%-10.61M | 701.66%1.45M | --181K |
-Change in prepaid assets | -63.67%-22.48M | 20.96%-13.74M | ---17.38M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -8.04%107.01M | 795.92%116.36M | -132.67%-16.72M | 501.62%51.18M | 160.99%8.51M | 82.06%-13.95M | -188.84%-77.74M | 168.97%87.51M | --32.53M |
-Change in accrued expense | 114.99%48.84M | 819.80%22.72M | 389.91%2.47M | 96.58%-852K | -683.82%-24.93M | -86.09%4.27M | 28.95%30.71M | 632.51%23.81M | --3.25M |
-Provision for loans, leases and other losses | -0.93%42.94M | 359.49%43.34M | -44.13%9.43M | 143.10%16.88M | -195.40%-39.17M | 529.90%41.06M | 87.81%-9.55M | -204.12%-78.38M | --75.28M |
-Changes in other current assets | 1,019.74%58.93M | -97.79%5.26M | --237.9M | ---- | ---- | ---- | ---- | ---- | ---39.08M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -940.54%-770K | -74K | 0 | -2K | -5.60%-23M | -63.73%-21.78M | -13.3M | ||
Interest received (cash flow from operating activities) | -8.22%268K | 6.18%292K | 0.00%275K | 175.00%275K | 300.00%100K | -64.79%25K | -78.22%71K | 23.95%326K | 263K |
Tax refund paid | 38.16%-95.39M | -46.42%-154.25M | -8.98%-105.35M | 65.96%-96.66M | -718.32%-283.94M | 3.51%-34.7M | 26.02%-35.96M | -745.17%-48.61M | -5.75M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | 58.33%-7.52M | 0.00%-18.04M | 0.01%-18.04M | 0.00%-18.04M | -18.04M |
Operating cash flow | 372.72%983.74M | -66.14%208.1M | 41.72%614.6M | 112.73%433.66M | -71.38%203.86M | 260.25%712.21M | -35.20%197.7M | -1.61%305.1M | --310.11M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -15.52%-61.77M | 34.48%-53.47M | 37.07%-81.6M | -120.22%-129.66M | -7.38%-58.88M | 3.48%-54.83M | -46.71%-56.81M | 30.55%-38.72M | ---55.76M |
Net intangibles purchase and sale | -5.28%-256.89M | -12.38%-244.01M | -20.38%-217.12M | -20.36%-180.37M | 1.75%-149.86M | -43.67%-152.53M | 21.36%-106.17M | -90.76%-135.01M | ---70.77M |
Net business purchase and sale | ---316.95M | --0 | ---- | ---- | ---200M | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | -562.43%-65.58M | -890.00%-9.9M | 99.00%-1M | ---100M | ---- | ---- | ---- | ---- |
Net changes in other investments | 72.55%-16.07M | -14.67%-58.53M | -2.87%-51.04M | 44.54%-49.62M | -104.98%-89.47M | -130.46%-43.65M | 45.53%-18.94M | 44.48%-34.77M | ---62.63M |
Investing cash flow | -54.57%-651.67M | -17.22%-421.59M | 0.27%-359.67M | 39.71%-360.66M | -138.32%-598.21M | -37.98%-251.02M | 12.75%-181.92M | -10.22%-208.5M | ---189.16M |
Financing cash flow | |||||||||
Net issuance payments of debt | --30M | --0 | ---- | ---- | ---- | ---- | --0 | 23.46%-150.86M | ---197.12M |
Net common stock issuance | -38.61%-180.91M | -1,148.33%-130.52M | --12.45M | ---- | ---- | --1.28B | ---- | ---- | --500M |
Increase or decrease of lease financing | 6.57%-3.96M | 7.90%-4.23M | 0.00%-4.6M | -5.85%-4.6M | 5.77%-4.34M | 0.26%-4.61M | -37.73%-4.62M | -52.78%-3.36M | ---2.2M |
Cash dividends paid | -23.30%-126.64M | -0.38%-102.71M | 0.05%-102.32M | 40.01%-102.37M | ---170.64M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 220.68%219.46M | -18,184,400.00%-181.85M | 99.41%-1K | -161.54%-170K | 58.86%-65K | ---158K | ---- | ---- | ---1K |
Financing cash flow | 85.20%-62.06M | -343.86%-419.31M | 11.83%-94.47M | 38.80%-107.14M | -113.72%-175.05M | 27,716.49%1.28B | 97.00%-4.62M | -151.29%-154.22M | --300.69M |
Net cash flow | |||||||||
Beginning cash position | -28.32%1.6B | 7.80%2.23B | -1.62%2.07B | -21.29%2.11B | 185.23%2.68B | 1.20%937.89M | -5.82%926.79M | 74.88%984.04M | --562.68M |
Current changes in cash | 142.67%270.02M | -494.35%-632.8M | 570.13%160.47M | 94.01%-34.13M | -132.77%-569.4M | 15,466.32%1.74B | 119.37%11.16M | -113.67%-57.62M | --421.64M |
Effect of exchange rate changes | --0 | -64.01%384K | 819.83%1.07M | 11,700.00%116K | 99.11%-1K | -89.83%-112K | -115.99%-59K | 233.21%369K | ---277K |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---1K | ---- | -200.00%-1K | 200.00%1K | ---1K |
End cash Position | 16.87%1.87B | -28.32%1.6B | 7.80%2.23B | -1.62%2.07B | -21.29%2.11B | 185.23%2.68B | 1.20%937.89M | -5.82%926.79M | --984.04M |
Free cash flow | 843.22%664.27M | -128.31%-89.38M | 155.40%315.71M | 2,635.13%123.61M | -100.97%-4.88M | 1,422.79%504.85M | -73.20%33.15M | -32.53%123.69M | --183.33M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data