JP Stock MarketDetailed Quotes

7342 WealthNavi

Watchlist
  • 1942
  • -1-0.05%
20min DelayMarket Closed Feb 14 15:30 JST
115.67BMarket Cap222.20P/E (Static)

WealthNavi Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
384.42%15.12B
201.59%3.12B
-190.06%-3.07B
472.28%3.41B
-190.28%-916.12M
138.47%1.01B
-2.64B
Net profit before non-cash adjustment
-0.50%422.34M
98.10%424.47M
143.58%214.27M
50.81%-491.66M
51.41%-999.41M
-19.73%-2.06B
---1.72B
Total adjustment of non-cash items
520.66%802.31M
36.33%129.27M
-43.19%94.82M
-3.58%166.9M
242.27%173.11M
-5.38%50.58M
--53.45M
-Depreciation and amortization
78.62%164.71M
15.69%92.21M
4.59%79.71M
1.20%76.21M
37.47%75.31M
-8.07%54.78M
--59.59M
-Disposal profit
1,075.35%1.67M
--142K
--0
-72.17%32K
--115K
----
----
-Remuneration paid in stock
91.01%94.77M
145.78%49.62M
276.90%20.19M
--5.36M
----
----
----
-Other non-cash items
4,361.14%541.17M
-150.44%-12.7M
-105.94%-5.07M
-12.68%85.3M
2,423.07%97.69M
31.49%-4.21M
---6.14M
Changes in working capital
441.21%13.89B
175.92%2.57B
-190.51%-3.38B
4,258.55%3.74B
-102.97%-89.82M
410.38%3.02B
---973.38M
-Change in receivables
-51.78%-309.73M
-88.59%-204.06M
51.73%-108.2M
-561.06%-224.14M
62.33%-33.91M
9.06%-90M
---98.96M
-Change in prepaid assets
233.09%16.04B
291.19%4.82B
-131.31%-2.52B
725.23%8.05B
-67.75%974.98M
226.19%3.02B
--926.73M
-Change in payables
-95.98%9.07M
286.59%225.69M
-76.92%58.38M
414.63%252.96M
-74.58%49.16M
6,389.46%193.39M
--2.98M
-Change in accrued expense
72.76%49.69M
345.63%28.76M
-123.09%-11.71M
154.15%50.72M
118.99%19.96M
-238.47%-105.06M
--75.87M
-Changes in other current assets
17.39%-1.9B
-187.50%-2.3B
81.78%-800M
-299.09%-4.39B
---1.1B
----
---1.88B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-63.58%-75.23M
-3.26%-45.99M
-94.67%-44.54M
-10.35%-22.88M
-5.79%-20.73M
-0.25%-19.6M
-19.55M
Interest received (cash flow from operating activities)
72.35%19.58M
280.64%11.36M
525.79%2.99M
-31.07%477K
-43.46%692K
76.62%1.22M
693K
Tax refund paid
-33.16%-83.12M
-1,542.61%-62.42M
0.00%-3.8M
0.00%-3.8M
0.00%-3.8M
-134.57%-3.8M
-1.62M
Other operating cash inflow (outflow)
-170M
0
0
0
0
0
1K
Operating cash flow
389.75%14.81B
197.00%3.02B
-192.10%-3.12B
460.05%3.38B
-194.70%-939.96M
137.34%992.56M
---2.66B
Investing cash flow
Net PPE purchase and sale
-1,374.08%-500.43M
67.84%-33.95M
-456.95%-105.55M
77.99%-18.95M
-991.02%-86.09M
33.81%-7.89M
---11.92M
Net intangibles purchase and sale
-157.45%-326.8M
-172.72%-126.94M
-41.53%-46.55M
27.86%-32.89M
-657.02%-45.59M
-1.64%-6.02M
---5.93M
Net changes in other investments
66.61%-109.34M
-489.99%-327.41M
-295.13%-55.49M
-48.57%28.44M
155.70%55.29M
-1,532.29%-99.28M
---6.08M
Investing cash flow
-91.80%-936.57M
-135.22%-488.3M
-787.15%-207.59M
69.37%-23.4M
32.51%-76.39M
-373.02%-113.19M
---23.93M
Financing cash flow
Net issuance payments of debt
----
----
----
--500M
----
-105.66%-30M
--530M
Net common stock issuance
2,175.43%16.02B
14.14%704M
-82.82%616.78M
35.88%3.59B
-36.08%2.64B
29.11%4.13B
--3.2B
Net other fund-raising expenses
---438K
----
99.75%-94K
---37.52M
----
----
----
Financing cash flow
2,175.37%16.02B
14.16%704M
-84.78%616.69M
53.38%4.05B
-35.61%2.64B
9.97%4.1B
--3.73B
Net cash flow
Beginning cash position
22.11%18.14B
-15.10%14.86B
73.46%17.5B
19.04%10.09B
143.33%8.48B
45.52%3.48B
--2.39B
Current changes in cash
822.74%29.89B
219.62%3.24B
-136.53%-2.71B
355.95%7.41B
-67.37%1.63B
374.92%4.98B
--1.05B
Effect of exchange rate changes
15.38%53.34M
-29.10%46.23M
3,915.33%65.2M
86.30%-1.71M
-230.29%-12.47M
-76.32%9.57M
--40.42M
Cash adjustments other than cash changes
-50.00%1K
300.00%2K
-200.00%-1K
200.00%1K
-200.00%-1K
200.00%1K
---1K
End cash Position
165.03%48.09B
22.11%18.14B
-15.10%14.86B
73.46%17.5B
19.04%10.09B
143.33%8.48B
--3.48B
Free cash flow
388.38%13.98B
187.57%2.86B
-198.10%-3.27B
410.97%3.33B
-209.50%-1.07B
136.57%978.65M
---2.68B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 384.42%15.12B201.59%3.12B-190.06%-3.07B472.28%3.41B-190.28%-916.12M138.47%1.01B-2.64B
Net profit before non-cash adjustment -0.50%422.34M98.10%424.47M143.58%214.27M50.81%-491.66M51.41%-999.41M-19.73%-2.06B---1.72B
Total adjustment of non-cash items 520.66%802.31M36.33%129.27M-43.19%94.82M-3.58%166.9M242.27%173.11M-5.38%50.58M--53.45M
-Depreciation and amortization 78.62%164.71M15.69%92.21M4.59%79.71M1.20%76.21M37.47%75.31M-8.07%54.78M--59.59M
-Disposal profit 1,075.35%1.67M--142K--0-72.17%32K--115K--------
-Remuneration paid in stock 91.01%94.77M145.78%49.62M276.90%20.19M--5.36M------------
-Other non-cash items 4,361.14%541.17M-150.44%-12.7M-105.94%-5.07M-12.68%85.3M2,423.07%97.69M31.49%-4.21M---6.14M
Changes in working capital 441.21%13.89B175.92%2.57B-190.51%-3.38B4,258.55%3.74B-102.97%-89.82M410.38%3.02B---973.38M
-Change in receivables -51.78%-309.73M-88.59%-204.06M51.73%-108.2M-561.06%-224.14M62.33%-33.91M9.06%-90M---98.96M
-Change in prepaid assets 233.09%16.04B291.19%4.82B-131.31%-2.52B725.23%8.05B-67.75%974.98M226.19%3.02B--926.73M
-Change in payables -95.98%9.07M286.59%225.69M-76.92%58.38M414.63%252.96M-74.58%49.16M6,389.46%193.39M--2.98M
-Change in accrued expense 72.76%49.69M345.63%28.76M-123.09%-11.71M154.15%50.72M118.99%19.96M-238.47%-105.06M--75.87M
-Changes in other current assets 17.39%-1.9B-187.50%-2.3B81.78%-800M-299.09%-4.39B---1.1B-------1.88B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -63.58%-75.23M-3.26%-45.99M-94.67%-44.54M-10.35%-22.88M-5.79%-20.73M-0.25%-19.6M-19.55M
Interest received (cash flow from operating activities) 72.35%19.58M280.64%11.36M525.79%2.99M-31.07%477K-43.46%692K76.62%1.22M693K
Tax refund paid -33.16%-83.12M-1,542.61%-62.42M0.00%-3.8M0.00%-3.8M0.00%-3.8M-134.57%-3.8M-1.62M
Other operating cash inflow (outflow) -170M000001K
Operating cash flow 389.75%14.81B197.00%3.02B-192.10%-3.12B460.05%3.38B-194.70%-939.96M137.34%992.56M---2.66B
Investing cash flow
Net PPE purchase and sale -1,374.08%-500.43M67.84%-33.95M-456.95%-105.55M77.99%-18.95M-991.02%-86.09M33.81%-7.89M---11.92M
Net intangibles purchase and sale -157.45%-326.8M-172.72%-126.94M-41.53%-46.55M27.86%-32.89M-657.02%-45.59M-1.64%-6.02M---5.93M
Net changes in other investments 66.61%-109.34M-489.99%-327.41M-295.13%-55.49M-48.57%28.44M155.70%55.29M-1,532.29%-99.28M---6.08M
Investing cash flow -91.80%-936.57M-135.22%-488.3M-787.15%-207.59M69.37%-23.4M32.51%-76.39M-373.02%-113.19M---23.93M
Financing cash flow
Net issuance payments of debt --------------500M-----105.66%-30M--530M
Net common stock issuance 2,175.43%16.02B14.14%704M-82.82%616.78M35.88%3.59B-36.08%2.64B29.11%4.13B--3.2B
Net other fund-raising expenses ---438K----99.75%-94K---37.52M------------
Financing cash flow 2,175.37%16.02B14.16%704M-84.78%616.69M53.38%4.05B-35.61%2.64B9.97%4.1B--3.73B
Net cash flow
Beginning cash position 22.11%18.14B-15.10%14.86B73.46%17.5B19.04%10.09B143.33%8.48B45.52%3.48B--2.39B
Current changes in cash 822.74%29.89B219.62%3.24B-136.53%-2.71B355.95%7.41B-67.37%1.63B374.92%4.98B--1.05B
Effect of exchange rate changes 15.38%53.34M-29.10%46.23M3,915.33%65.2M86.30%-1.71M-230.29%-12.47M-76.32%9.57M--40.42M
Cash adjustments other than cash changes -50.00%1K300.00%2K-200.00%-1K200.00%1K-200.00%-1K200.00%1K---1K
End cash Position 165.03%48.09B22.11%18.14B-15.10%14.86B73.46%17.5B19.04%10.09B143.33%8.48B--3.48B
Free cash flow 388.38%13.98B187.57%2.86B-198.10%-3.27B410.97%3.33B-209.50%-1.07B136.57%978.65M---2.68B
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP