JP Stock MarketDetailed Quotes

7342 WealthNavi

Watchlist
  • 1024
  • 00.00%
20min DelayMarket to Open Nov 22 15:30 JST
60.75BMarket Cap136.53P/E (Static)

WealthNavi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
32.55%2.89B
41.41%2.75B
40.12%2.48B
24.26%8.17B
28.76%2.27B
27.34%2.18B
19.03%1.94B
21.02%1.77B
41.44%6.57B
22.94%1.77B
Cost of revenue
134.42%27.85M
46.08%16.5M
9.50%11.9M
5.50%46.47M
21.40%12.42M
12.24%11.88M
-4.00%11.3M
-5.17%10.87M
98.16%44.04M
44.23%10.23M
Gross profit
31.99%2.87B
41.38%2.73B
40.31%2.47B
24.38%8.12B
28.80%2.26B
27.44%2.17B
19.20%1.93B
21.23%1.76B
41.17%6.53B
22.83%1.76B
Operating expense
47.35%2.7B
43.78%2.46B
33.09%2.38B
20.23%7.6B
34.82%2.27B
14.54%1.83B
10.18%1.71B
20.34%1.79B
24.94%6.32B
5.50%1.68B
Staff costs
53.46%745.2M
56.11%704.95M
34.30%592.92M
29.87%1.9B
31.07%525.47M
30.51%485.59M
31.76%451.56M
25.96%441.5M
34.47%1.47B
22.99%400.9M
Selling and administrative expenses
32.14%1.47B
29.35%1.36B
35.02%1.54B
15.10%4.8B
38.00%1.5B
4.08%1.11B
1.58%1.05B
16.01%1.14B
20.94%4.17B
-0.51%1.09B
-General and administrative expense
32.14%1.47B
29.35%1.36B
35.02%1.54B
15.10%4.8B
38.00%1.5B
4.08%1.11B
1.58%1.05B
16.01%1.14B
20.94%4.17B
-0.51%1.09B
Depreciation and amortization
77.28%41.57M
89.67%40.01M
77.45%33.73M
15.69%92.21M
22.80%28.66M
9.27%23.45M
17.52%21.09M
12.08%19.01M
4.59%79.71M
18.25%23.34M
-Depreciation
77.28%41.57M
89.67%40.01M
77.45%33.73M
15.69%92.21M
22.80%28.66M
9.27%23.45M
17.52%21.09M
12.08%19.01M
4.59%79.71M
18.25%23.34M
Rent and land expenses
114.17%226.6M
56.83%143.87M
21.31%110.44M
20.23%394M
15.01%105.43M
37.02%105.81M
-4.85%91.73M
45.83%91.04M
54.05%327.72M
51.66%91.67M
Other operating expenses
105.42%217.77M
122.73%210.85M
6.94%102.53M
48.13%404.59M
36.61%108.04M
73.17%106.01M
57.50%94.67M
31.82%95.88M
19.64%273.14M
-17.27%79.08M
Operating profit
-50.64%168.09M
22.45%266.02M
411.70%88.92M
149.59%523.68M
-107.51%-5.58M
223.22%340.53M
235.94%217.25M
17.07%-28.53M
148.49%209.82M
145.09%74.19M
Net non-operating interest income (expenses)
52.85%-289K
-24.73%-923K
-22,472.22%-233.17M
-24.18%-2.87M
17.24%-480K
7.54%-613K
-36.78%-740K
-97.14%-1.03M
90.69%-2.31M
97.35%-580K
Total other finance cost
-52.85%289K
24.73%923K
22,472.22%233.17M
24.18%2.87M
-17.24%480K
-7.54%613K
36.78%740K
97.14%1.03M
-90.69%2.31M
-97.35%580K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
91.58%-8.26M
-2.05M
-500K
-8,243.21%-100.79M
-130.05%-2.78M
-98.01M
0
0
-1.21M
-1.21M
Less:Other special charges
--8.26M
--2.05M
--500K
8,243.21%100.79M
--2.78M
----
----
----
--1.21M
----
Other non-operating income (expenses)
-9.14%1.38M
-5.27%1.01M
182.61%2.15M
-44.18%4.45M
46.88%1.11M
5.12%1.52M
-75.74%1.06M
-45.32%759K
123.32%7.97M
102.05%753K
Income before tax
-33.89%160.93M
21.37%264.06M
-395.12%-142.61M
98.10%424.47M
-110.57%-7.73M
129.35%243.43M
217.59%217.57M
14.12%-28.8M
143.58%214.27M
132.78%73.16M
Income tax
-31.11%26.87M
25.62%43.94M
-523.38%-22.27M
165.22%49.19M
72.90%-21.21M
4,005.05%39M
3,581.68%34.98M
-476.00%-3.57M
-2,084.79%-75.42M
-8,339.16%-78.27M
Net income
-34.42%134.06M
20.55%220.12M
-376.96%-120.34M
29.54%375.28M
-91.10%13.48M
94.35%204.43M
170.28%182.59M
26.84%-25.23M
158.47%289.69M
167.57%151.43M
Net income continuous operations
-34.42%134.06M
20.55%220.12M
-376.96%-120.34M
29.55%375.28M
-91.10%13.48M
94.35%204.43M
170.28%182.59M
26.84%-25.23M
158.47%289.69M
167.57%151.43M
Noncontrolling interests
Net income attributable to the company
-34.42%134.06M
20.55%220.12M
-376.96%-120.34M
29.54%375.28M
-91.10%13.48M
94.35%204.43M
170.28%182.59M
26.84%-25.23M
158.47%289.69M
167.57%151.43M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-34.42%134.06M
20.55%220.12M
-376.96%-120.34M
29.54%375.28M
-91.10%13.48M
94.35%204.43M
170.28%182.59M
26.84%-25.23M
158.47%289.69M
167.57%151.43M
Gross dividend payment
Basic earnings per share
-44.36%2.32
9.09%4.08
-340.38%-2.29
26.03%7.65
-91.77%0.26
88.69%4.17
161.54%3.74
28.77%-0.52
155.94%6.07
164.62%3.16
Diluted earnings per share
-43.77%2.3
-0.17%3.7172
-340.38%-2.29
29.53%7.5
-91.42%0.26
94.76%4.09
161.48%3.7235
28.77%-0.52
153.36%5.79
161.96%3.03
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 32.55%2.89B41.41%2.75B40.12%2.48B24.26%8.17B28.76%2.27B27.34%2.18B19.03%1.94B21.02%1.77B41.44%6.57B22.94%1.77B
Cost of revenue 134.42%27.85M46.08%16.5M9.50%11.9M5.50%46.47M21.40%12.42M12.24%11.88M-4.00%11.3M-5.17%10.87M98.16%44.04M44.23%10.23M
Gross profit 31.99%2.87B41.38%2.73B40.31%2.47B24.38%8.12B28.80%2.26B27.44%2.17B19.20%1.93B21.23%1.76B41.17%6.53B22.83%1.76B
Operating expense 47.35%2.7B43.78%2.46B33.09%2.38B20.23%7.6B34.82%2.27B14.54%1.83B10.18%1.71B20.34%1.79B24.94%6.32B5.50%1.68B
Staff costs 53.46%745.2M56.11%704.95M34.30%592.92M29.87%1.9B31.07%525.47M30.51%485.59M31.76%451.56M25.96%441.5M34.47%1.47B22.99%400.9M
Selling and administrative expenses 32.14%1.47B29.35%1.36B35.02%1.54B15.10%4.8B38.00%1.5B4.08%1.11B1.58%1.05B16.01%1.14B20.94%4.17B-0.51%1.09B
-General and administrative expense 32.14%1.47B29.35%1.36B35.02%1.54B15.10%4.8B38.00%1.5B4.08%1.11B1.58%1.05B16.01%1.14B20.94%4.17B-0.51%1.09B
Depreciation and amortization 77.28%41.57M89.67%40.01M77.45%33.73M15.69%92.21M22.80%28.66M9.27%23.45M17.52%21.09M12.08%19.01M4.59%79.71M18.25%23.34M
-Depreciation 77.28%41.57M89.67%40.01M77.45%33.73M15.69%92.21M22.80%28.66M9.27%23.45M17.52%21.09M12.08%19.01M4.59%79.71M18.25%23.34M
Rent and land expenses 114.17%226.6M56.83%143.87M21.31%110.44M20.23%394M15.01%105.43M37.02%105.81M-4.85%91.73M45.83%91.04M54.05%327.72M51.66%91.67M
Other operating expenses 105.42%217.77M122.73%210.85M6.94%102.53M48.13%404.59M36.61%108.04M73.17%106.01M57.50%94.67M31.82%95.88M19.64%273.14M-17.27%79.08M
Operating profit -50.64%168.09M22.45%266.02M411.70%88.92M149.59%523.68M-107.51%-5.58M223.22%340.53M235.94%217.25M17.07%-28.53M148.49%209.82M145.09%74.19M
Net non-operating interest income (expenses) 52.85%-289K-24.73%-923K-22,472.22%-233.17M-24.18%-2.87M17.24%-480K7.54%-613K-36.78%-740K-97.14%-1.03M90.69%-2.31M97.35%-580K
Total other finance cost -52.85%289K24.73%923K22,472.22%233.17M24.18%2.87M-17.24%480K-7.54%613K36.78%740K97.14%1.03M-90.69%2.31M-97.35%580K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 91.58%-8.26M-2.05M-500K-8,243.21%-100.79M-130.05%-2.78M-98.01M00-1.21M-1.21M
Less:Other special charges --8.26M--2.05M--500K8,243.21%100.79M--2.78M--------------1.21M----
Other non-operating income (expenses) -9.14%1.38M-5.27%1.01M182.61%2.15M-44.18%4.45M46.88%1.11M5.12%1.52M-75.74%1.06M-45.32%759K123.32%7.97M102.05%753K
Income before tax -33.89%160.93M21.37%264.06M-395.12%-142.61M98.10%424.47M-110.57%-7.73M129.35%243.43M217.59%217.57M14.12%-28.8M143.58%214.27M132.78%73.16M
Income tax -31.11%26.87M25.62%43.94M-523.38%-22.27M165.22%49.19M72.90%-21.21M4,005.05%39M3,581.68%34.98M-476.00%-3.57M-2,084.79%-75.42M-8,339.16%-78.27M
Net income -34.42%134.06M20.55%220.12M-376.96%-120.34M29.54%375.28M-91.10%13.48M94.35%204.43M170.28%182.59M26.84%-25.23M158.47%289.69M167.57%151.43M
Net income continuous operations -34.42%134.06M20.55%220.12M-376.96%-120.34M29.55%375.28M-91.10%13.48M94.35%204.43M170.28%182.59M26.84%-25.23M158.47%289.69M167.57%151.43M
Noncontrolling interests
Net income attributable to the company -34.42%134.06M20.55%220.12M-376.96%-120.34M29.54%375.28M-91.10%13.48M94.35%204.43M170.28%182.59M26.84%-25.23M158.47%289.69M167.57%151.43M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -34.42%134.06M20.55%220.12M-376.96%-120.34M29.54%375.28M-91.10%13.48M94.35%204.43M170.28%182.59M26.84%-25.23M158.47%289.69M167.57%151.43M
Gross dividend payment
Basic earnings per share -44.36%2.329.09%4.08-340.38%-2.2926.03%7.65-91.77%0.2688.69%4.17161.54%3.7428.77%-0.52155.94%6.07164.62%3.16
Diluted earnings per share -43.77%2.3-0.17%3.7172-340.38%-2.2929.53%7.5-91.42%0.2694.76%4.09161.48%3.723528.77%-0.52153.36%5.79161.96%3.03
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data