JP Stock MarketDetailed Quotes

7345 Ai Partners Financial

Watchlist

441
+11+2.56%

20min DelayMarket Closed Jul 11 15:00 JST

1.53BMarket Cap195.13P/E (Static)

Ai Partners Financial Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

Operating cash flow (Indirect Method)

Cash from operating activities

130.64%18.82M

-204.30%-61.44M

-81.80%58.9M

621.58%323.73M

-145.63%-62.07M

136.02M

Net profit before non-cash adjustment

110.97%13.23M

-211.16%-120.61M

-54.74%108.5M

3,136.34%239.75M

-86.90%7.41M

--56.53M

Total adjustment of non-cash items

24.51%28.29M

-27.31%22.72M

54.27%31.25M

43.89%20.26M

-21.81%14.08M

--18M

-Depreciation and amortization

-15.37%22.2M

14.01%26.23M

15.20%23.01M

19.44%19.97M

22.52%16.72M

--13.65M

-Disposal profit

--331K

--0

1,897.40%1.54M

--77K

----

--110K

-Remuneration paid in stock

--2.18M

--0

----

-Other non-cash items

201.68%3.57M

-152.38%-3.51M

3,093.81%6.71M

107.95%210K

-162.21%-2.64M

--4.25M

Changes in working capital

-162.26%-22.7M

145.09%36.46M

-226.88%-80.85M

176.26%63.72M

-235.88%-83.55M

--61.49M

-Change in receivables

-467.26%-106.89M

-78.07%29.11M

180.71%132.7M

-128.88%-164.41M

-2,060.48%-71.83M

--3.66M

-Change in inventory

--0

270.55%1.08M

-191.76%-635K

--692K

----

-Change in prepaid assets

-109.65%-92K

121.76%953K

-3,006.38%-4.38M

94.95%-141K

57.00%-2.79M

---6.49M

-Change in payables

3,501.99%79.64M

101.27%2.21M

-190.44%-174.23M

1,005.73%192.66M

-132.68%-21.27M

--65.1M

-Change in accrued expense

-36.00%1.65M

108.27%2.57M

-206.10%-31.11M

185.49%29.32M

589.79%10.27M

---2.1M

-Provision for loans, leases and other losses

463.91%3M

116.67%532K

-157.01%-3.19M

170.39%5.6M

57.77%2.07M

--1.31M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

0.71%-418K

7.88%-421K

-161.14%-457K

-175K

Interest received (cash flow from operating activities)

0.00%2K

Tax refund paid

-520.99%-3.91M

99.48%-629K

-947.87%-121.5M

-958.25%-11.6M

102.75%1.35M

-49.19M

Other operating cash inflow (outflow)

-100.10%-1K

-68.17%953K

2.99M

Operating cash flow

123.56%14.5M

-2.45%-61.53M

-119.25%-60.06M

613.82%311.96M

-169.92%-60.71M

--86.83M

Investing cash flow

Net PPE purchase and sale

67.22%-3.6M

45.11%-10.99M

3.61%-20.02M

3.43%-20.77M

-20.23%-21.51M

---17.89M

Net intangibles purchase and sale

--0

---2.72M

--0

---189K

----

Net changes in other investments

-368.27%-3.02M

107.20%1.13M

-1,146.75%-15.63M

106.62%1.49M

-6.87%-22.55M

---21.1M

Investing cash flow

47.37%-6.62M

64.71%-12.58M

-83.12%-35.65M

55.81%-19.47M

-13.00%-44.06M

---38.99M

Financing cash flow

Net common stock issuance

87.71%-10.73M

-128.09%-87.31M

--310.83M

--0

--99.2M

----

Increase or decrease of lease financing

-78.63%-7.96M

-67.00%-4.45M

-207.97%-2.67M

---866K

----

Cash dividends paid

23.75%-12.76M

-142.23%-16.74M

-100.00%-6.91M

34.93%-3.46M

0.00%-5.31M

---5.31M

Net other fund-raising expenses

----

100.01%1K

---6.85M

----

Financing cash flow

71.02%-31.45M

-136.85%-108.5M

6,913.28%294.4M

-104.60%-4.32M

1,868.17%93.89M

---5.31M

Net cash flow

Beginning cash position

-25.19%542.3M

37.76%724.91M

121.05%526.22M

-4.37%238.05M

20.61%248.93M

--206.4M

Current changes in cash

87.09%-23.57M

-191.91%-182.61M

-31.05%198.69M

2,748.33%288.17M

-125.58%-10.88M

--42.54M

Cash adjustments other than cash changes

----

---1K

----

---1K

----

End cash Position

-4.35%518.73M

-25.19%542.3M

37.76%724.91M

121.05%526.22M

-4.37%238.05M

--248.93M

Free cash flow

114.48%10.89M

6.05%-75.24M

-127.52%-80.08M

453.90%290.99M

-219.27%-82.22M

--68.94M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities	130.64%18.82M	-204.30%-61.44M	-81.80%58.9M	621.58%323.73M	-145.63%-62.07M	136.02M
Net profit before non-cash adjustment	110.97%13.23M	-211.16%-120.61M	-54.74%108.5M	3,136.34%239.75M	-86.90%7.41M	--56.53M
Total adjustment of non-cash items	24.51%28.29M	-27.31%22.72M	54.27%31.25M	43.89%20.26M	-21.81%14.08M	--18M
-Depreciation and amortization	-15.37%22.2M	14.01%26.23M	15.20%23.01M	19.44%19.97M	22.52%16.72M	--13.65M
-Disposal profit	--331K	--0	1,897.40%1.54M	--77K	----	--110K
-Remuneration paid in stock	--2.18M	--0	----	----	----	----
-Other non-cash items	201.68%3.57M	-152.38%-3.51M	3,093.81%6.71M	107.95%210K	-162.21%-2.64M	--4.25M
Changes in working capital	-162.26%-22.7M	145.09%36.46M	-226.88%-80.85M	176.26%63.72M	-235.88%-83.55M	--61.49M
-Change in receivables	-467.26%-106.89M	-78.07%29.11M	180.71%132.7M	-128.88%-164.41M	-2,060.48%-71.83M	--3.66M
-Change in inventory	--0	270.55%1.08M	-191.76%-635K	--692K	----	----
-Change in prepaid assets	-109.65%-92K	121.76%953K	-3,006.38%-4.38M	94.95%-141K	57.00%-2.79M	---6.49M
-Change in payables	3,501.99%79.64M	101.27%2.21M	-190.44%-174.23M	1,005.73%192.66M	-132.68%-21.27M	--65.1M
-Change in accrued expense	-36.00%1.65M	108.27%2.57M	-206.10%-31.11M	185.49%29.32M	589.79%10.27M	---2.1M
-Provision for loans, leases and other losses	463.91%3M	116.67%532K	-157.01%-3.19M	170.39%5.6M	57.77%2.07M	--1.31M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	0.71%-418K	7.88%-421K	-161.14%-457K	-175K
Interest received (cash flow from operating activities)	0	0	0	0	0.00%2K	2K
Tax refund paid	-520.99%-3.91M	99.48%-629K	-947.87%-121.5M	-958.25%-11.6M	102.75%1.35M	-49.19M
Other operating cash inflow (outflow)	-100.10%-1K	-68.17%953K	2.99M	0	0	0
Operating cash flow	123.56%14.5M	-2.45%-61.53M	-119.25%-60.06M	613.82%311.96M	-169.92%-60.71M	--86.83M
Investing cash flow
Net PPE purchase and sale	67.22%-3.6M	45.11%-10.99M	3.61%-20.02M	3.43%-20.77M	-20.23%-21.51M	---17.89M
Net intangibles purchase and sale	--0	---2.72M	--0	---189K	----	----
Net changes in other investments	-368.27%-3.02M	107.20%1.13M	-1,146.75%-15.63M	106.62%1.49M	-6.87%-22.55M	---21.1M
Investing cash flow	47.37%-6.62M	64.71%-12.58M	-83.12%-35.65M	55.81%-19.47M	-13.00%-44.06M	---38.99M
Financing cash flow
Net common stock issuance	87.71%-10.73M	-128.09%-87.31M	--310.83M	--0	--99.2M	----
Increase or decrease of lease financing	-78.63%-7.96M	-67.00%-4.45M	-207.97%-2.67M	---866K	----	----
Cash dividends paid	23.75%-12.76M	-142.23%-16.74M	-100.00%-6.91M	34.93%-3.46M	0.00%-5.31M	---5.31M
Net other fund-raising expenses	----	100.01%1K	---6.85M	----	----	----
Financing cash flow	71.02%-31.45M	-136.85%-108.5M	6,913.28%294.4M	-104.60%-4.32M	1,868.17%93.89M	---5.31M
Net cash flow
Beginning cash position	-25.19%542.3M	37.76%724.91M	121.05%526.22M	-4.37%238.05M	20.61%248.93M	--206.4M
Current changes in cash	87.09%-23.57M	-191.91%-182.61M	-31.05%198.69M	2,748.33%288.17M	-125.58%-10.88M	--42.54M
Cash adjustments other than cash changes	----	---1K	----	---1K	----	----
End cash Position	-4.35%518.73M	-25.19%542.3M	37.76%724.91M	121.05%526.22M	-4.37%238.05M	--248.93M
Free cash flow	114.48%10.89M	6.05%-75.24M	-127.52%-80.08M	453.90%290.99M	-219.27%-82.22M	--68.94M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall