JP Stock MarketDetailed Quotes

7347 Mercuria Holdings

Watchlist
  • 790
  • -18-2.23%
20min DelayMarket Closed Dec 27 15:30 JST
17.02BMarket Cap14.67P/E (Static)

Mercuria Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
1,295.73%1.83B
-115.33%-153.26M
999.94M
Net profit before non-cash adjustment
-32.01%1.5B
21.50%2.21B
--1.82B
Total adjustment of non-cash items
-145.80%-18.4M
-47.05%40.17M
--75.88M
-Depreciation and amortization
6.33%70.87M
24.66%66.66M
--53.47M
-Share of associates
---63.06M
--0
----
-Disposal profit
--20.99M
--0
--0
-Net exchange gains and losses
75.03%-9.14M
-237.37%-36.59M
---10.85M
-Other non-cash items
-476.42%-38.07M
-69.59%10.11M
--33.25M
Changes in working capital
114.58%350.11M
-168.94%-2.4B
---892.75M
-Change in receivables
-90.33%-203.52M
-221.46%-106.93M
---33.26M
-Provision for loans, leases and other losses
-97.12%2.62M
152.13%90.88M
--36.05M
-Changes in other current assets
123.21%518.1M
-134.98%-2.23B
---949.96M
-Changes in other current liabilities
121.55%32.9M
-380.55%-152.68M
--54.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.07%-7.16M
49.71%-9.19M
-18.27M
Interest received (cash flow from operating activities)
1,854.65%64.7M
-57.81%3.31M
7.85M
Tax refund paid
-240.55%-648.05M
76.53%-190.29M
-810.91M
Other operating cash inflow (outflow)
0
-1K
0
Operating cash flow
455.45%1.24B
-295.65%-349.43M
--178.6M
Investing cash flow
Net PPE purchase and sale
-132.63%-51.33M
33.68%-22.07M
---33.27M
Net intangibles purchase and sale
54.49%-841K
---1.85M
--0
Net investment product transactions
45.63%-14.4M
-164.89%-26.49M
---10M
Advance cash and loans provided to other parties
99.20%-4.14M
---520M
--0
Repayment of advance payments to other parties and cash income from loans
--520M
----
--292.4M
Net changes in other investments
484.06%48.56M
41.38%-12.64M
---21.57M
Investing cash flow
185.39%497.85M
-356.22%-583.05M
--227.56M
Financing cash flow
Net issuance payments of debt
-2,659.33%-843.5M
92.66%-30.57M
---416.45M
Net common stock issuance
-50.43%-523.75M
-116.55%-348.17M
--2.1B
Cash dividends paid
1.96%-410.02M
-22.19%-418.23M
---342.27M
Net other fund-raising expenses
3,679,900.00%36.8M
--1K
----
Financing cash flow
-118.38%-1.74B
-159.23%-796.97M
--1.35B
Net cash flow
Beginning cash position
-36.08%2.94B
63.86%4.6B
--2.81B
Current changes in cash
99.97%-566K
-198.73%-1.73B
--1.75B
Effect of exchange rate changes
-9.54%61.66M
125.74%68.16M
--30.2M
Cash adjustments other than cash changes
-141,500.00%-1.41M
-99.99%1K
--12.59M
End cash Position
2.03%3B
-36.08%2.94B
--4.6B
Free cash flow
418.71%1.19B
-356.88%-373.34M
--145.34M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 1,295.73%1.83B-115.33%-153.26M999.94M
Net profit before non-cash adjustment -32.01%1.5B21.50%2.21B--1.82B
Total adjustment of non-cash items -145.80%-18.4M-47.05%40.17M--75.88M
-Depreciation and amortization 6.33%70.87M24.66%66.66M--53.47M
-Share of associates ---63.06M--0----
-Disposal profit --20.99M--0--0
-Net exchange gains and losses 75.03%-9.14M-237.37%-36.59M---10.85M
-Other non-cash items -476.42%-38.07M-69.59%10.11M--33.25M
Changes in working capital 114.58%350.11M-168.94%-2.4B---892.75M
-Change in receivables -90.33%-203.52M-221.46%-106.93M---33.26M
-Provision for loans, leases and other losses -97.12%2.62M152.13%90.88M--36.05M
-Changes in other current assets 123.21%518.1M-134.98%-2.23B---949.96M
-Changes in other current liabilities 121.55%32.9M-380.55%-152.68M--54.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.07%-7.16M49.71%-9.19M-18.27M
Interest received (cash flow from operating activities) 1,854.65%64.7M-57.81%3.31M7.85M
Tax refund paid -240.55%-648.05M76.53%-190.29M-810.91M
Other operating cash inflow (outflow) 0-1K0
Operating cash flow 455.45%1.24B-295.65%-349.43M--178.6M
Investing cash flow
Net PPE purchase and sale -132.63%-51.33M33.68%-22.07M---33.27M
Net intangibles purchase and sale 54.49%-841K---1.85M--0
Net investment product transactions 45.63%-14.4M-164.89%-26.49M---10M
Advance cash and loans provided to other parties 99.20%-4.14M---520M--0
Repayment of advance payments to other parties and cash income from loans --520M------292.4M
Net changes in other investments 484.06%48.56M41.38%-12.64M---21.57M
Investing cash flow 185.39%497.85M-356.22%-583.05M--227.56M
Financing cash flow
Net issuance payments of debt -2,659.33%-843.5M92.66%-30.57M---416.45M
Net common stock issuance -50.43%-523.75M-116.55%-348.17M--2.1B
Cash dividends paid 1.96%-410.02M-22.19%-418.23M---342.27M
Net other fund-raising expenses 3,679,900.00%36.8M--1K----
Financing cash flow -118.38%-1.74B-159.23%-796.97M--1.35B
Net cash flow
Beginning cash position -36.08%2.94B63.86%4.6B--2.81B
Current changes in cash 99.97%-566K-198.73%-1.73B--1.75B
Effect of exchange rate changes -9.54%61.66M125.74%68.16M--30.2M
Cash adjustments other than cash changes -141,500.00%-1.41M-99.99%1K--12.59M
End cash Position 2.03%3B-36.08%2.94B--4.6B
Free cash flow 418.71%1.19B-356.88%-373.34M--145.34M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP