(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.63%967.03M | 14.88%894.18M | 59.88%1.44B | 59.88%1.44B | 68.27%1.06B | 40.44%1.16B | -7.34%778.37M | -0.87%898.18M | -0.87%898.18M | -37.97%627.2M |
-Cash and cash equivalents | -16.63%967.03M | 14.88%894.18M | 59.88%1.44B | 59.88%1.44B | 68.27%1.06B | 40.44%1.16B | -7.34%778.37M | -0.87%898.18M | -0.87%898.18M | -37.97%627.2M |
Receivables | -17.76%645.95M | 11.55%652.55M | 14.54%732.84M | 14.54%732.84M | 22.58%666.56M | 35.36%785.4M | -10.74%584.98M | 0.58%639.8M | 0.58%639.8M | 8.61%543.76M |
-Accounts receivable | -17.76%645.95M | 11.55%652.55M | 14.54%732.84M | 14.54%732.84M | 22.58%666.56M | 35.36%785.4M | -10.74%584.98M | 0.58%639.8M | 0.58%639.8M | 8.61%543.76M |
-Gross accounts receivable | -17.76%645.95M | 11.55%652.55M | 14.54%732.84M | 14.54%732.84M | 22.58%666.56M | 35.36%785.4M | -10.74%584.98M | 0.58%639.8M | 0.58%639.8M | 8.61%543.76M |
Inventory | --34.34M | --16.16M | 228.73%46.57M | 228.73%46.57M | --62.71M | ---- | ---- | --14.17M | --14.17M | ---- |
Other current assets | 29.99%132.83M | -49.74%89.88M | 57.17%196.3M | 57.17%196.3M | -25.38%84.25M | 20.62%102.18M | 36.03%178.85M | 45.53%124.89M | 45.53%124.89M | 34.94%112.91M |
Total current assets | -13.06%1.78B | 7.17%1.65B | 43.81%2.41B | 43.81%2.41B | 45.57%1.87B | 37.34%2.05B | -5.21%1.54B | 3.01%1.68B | 3.01%1.68B | -19.53%1.28B |
Non current assets | ||||||||||
Net PPE | -4.31%53.03M | -0.05%57.77M | 2.88%231.4M | 2.88%231.4M | 191.91%53.05M | 1.84%55.42M | -21.95%57.8M | 45.03%224.93M | 45.03%224.93M | -76.12%18.17M |
-Gross PP&E | ---- | ---- | 7.99%278.31M | 7.99%278.31M | ---- | ---- | ---- | 25.67%257.73M | 25.67%257.73M | ---- |
-Accumulated depreciation | ---- | ---- | -43.03%-46.91M | -43.03%-46.91M | ---- | ---- | ---- | 34.40%-32.8M | 34.40%-32.8M | ---- |
Total investment | 9.44%655.45M | 165.38%630.91M | 1,712.43%362.49M | 1,712.43%362.49M | 101.13%594.55M | 183.24%598.92M | 93.33%237.74M | --20M | --20M | 126.62%295.6M |
-Financial asset investment | ---- | ---- | 1,712.43%362.49M | 1,712.43%362.49M | ---- | ---- | ---- | --20M | --20M | ---- |
Goodwill and other intangible assets | -4.79%1.72B | -3.54%1.77B | -2.92%1.85B | -2.92%1.85B | -14.38%1.72B | -12.37%1.81B | -12.89%1.84B | -12.54%1.9B | -12.54%1.9B | -9.92%2.01B |
-Goodwill | 8.64%671.52M | 15.93%739.47M | 16.98%772.84M | 16.98%772.84M | -12.89%595.32M | -12.48%618.11M | -12.50%637.88M | -12.12%660.66M | -12.12%660.66M | -11.76%683.44M |
-Other intangible assets | -11.78%1.05B | -13.88%1.03B | -13.48%1.08B | -13.48%1.08B | -15.14%1.13B | -12.31%1.19B | -13.09%1.2B | -12.76%1.24B | -12.76%1.24B | -8.94%1.33B |
Deferred tax assets-non current | ---- | ---- | 149.41%87.97M | 149.41%87.97M | ---- | ---- | ---- | 53.85%35.27M | 53.85%35.27M | ---- |
Other non current assets | ---- | ---- | 40.12%31.55M | 40.12%31.55M | ---- | ---- | ---- | 10.46%22.52M | 10.46%22.52M | ---- |
Total non current assets | -1.32%2.43B | 15.38%2.46B | 16.09%2.56B | 16.09%2.56B | 1.91%2.37B | 5.74%2.46B | -7.52%2.13B | -7.10%2.21B | -7.10%2.21B | -4.69%2.33B |
Total assets | -6.65%4.21B | 11.93%4.11B | 28.05%4.97B | 28.05%4.97B | 17.44%4.24B | 18.07%4.51B | -6.56%3.68B | -2.99%3.88B | -2.99%3.88B | -10.56%3.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 157.22%872.02M | 16.30%394.27M | 16.30%394.27M | 16.30%394.27M | 8.20%354.42M | 17.89%339.02M | 35.61%339.02M | 35.61%339.02M | 35.61%339.02M | 31.02%327.56M |
-Current debt and capital lease obligation | 157.22%872.02M | 16.30%394.27M | 16.30%394.27M | 16.30%394.27M | 8.20%354.42M | 17.89%339.02M | 35.61%339.02M | 35.61%339.02M | 35.61%339.02M | 31.02%327.56M |
-Including:Current debt | 157.22%872.02M | 16.30%394.27M | 16.30%394.27M | 16.30%394.27M | 8.20%354.42M | 17.89%339.02M | 35.61%339.02M | 35.61%339.02M | 35.61%339.02M | 31.02%327.56M |
Payables | -23.38%584.46M | -0.80%572.55M | 24.40%751.5M | 24.40%751.5M | 33.93%574.43M | 49.82%762.75M | 22.52%577.19M | 14.91%604.1M | 14.91%604.1M | -10.79%428.91M |
-accounts payable | 132.91%118.46M | 3.14%89.75M | 14.68%72.48M | 14.68%72.48M | 45.52%74.39M | -38.50%50.86M | 4.14%87.02M | -23.75%63.2M | -23.75%63.2M | -51.65%51.12M |
-Total tax payable | -67.77%37.81M | -62.85%16.26M | -11.43%103.23M | -11.43%103.23M | 0.04%62.55M | 6.91%117.31M | -16.34%43.77M | 43.26%116.55M | 43.26%116.55M | -60.19%62.53M |
-Other payable | -27.99%428.19M | 4.51%466.55M | 35.69%575.79M | 35.69%575.79M | 38.77%437.49M | 87.76%594.59M | 33.16%446.39M | 17.40%424.35M | 17.40%424.35M | 44.62%315.27M |
Current provisions | -0.04%4.6M | -92.33%4.33M | -93.08%3.94M | -93.08%3.94M | -80.01%4.55M | -79.01%4.6M | 2,864.69%56.51M | 2,380.01%56.94M | 2,380.01%56.94M | 862.45%22.76M |
Pension and other retirement benefit plans | --4.2M | 133.33%4.2M | --1.2M | --1.2M | 0.00%1.8M | ---- | 0.00%1.8M | --0 | --0 | 20.00%1.8M |
Accrued and deferred income | 235.48%65.99M | 99.46%36.27M | 171.77%42.77M | 171.77%42.77M | --34.73M | --19.67M | --18.18M | --15.74M | --15.74M | ---- |
Other current liabilities | 47.47%64.48M | 167.83%64.5M | 97.36%65.61M | 97.36%65.61M | 13.75%47.45M | 9.32%43.72M | -69.57%24.08M | -5.40%33.24M | -5.40%33.24M | 75.25%41.71M |
Current liabilities | 36.42%1.6B | 5.84%1.08B | 20.04%1.26B | 20.04%1.26B | 23.66%1.02B | 36.25%1.17B | 26.47%1.02B | 29.01%1.05B | 29.01%1.05B | 8.48%822.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.55%1.19B | 1.72%1.45B | 2.62%1.56B | 2.62%1.56B | 12.26%1.49B | 9.87%1.54B | -4.81%1.43B | -3.01%1.52B | -3.01%1.52B | -18.27%1.33B |
-Long term debt and capital lease obligation | -22.55%1.19B | 1.72%1.45B | 2.62%1.56B | 2.62%1.56B | 12.26%1.49B | 9.87%1.54B | -4.81%1.43B | -3.01%1.52B | -3.01%1.52B | -18.27%1.33B |
-Including:Long term debt | -22.55%1.19B | 1.72%1.45B | 2.62%1.56B | 2.62%1.56B | 12.26%1.49B | 9.87%1.54B | -4.81%1.43B | -3.01%1.52B | -3.01%1.52B | -18.27%1.33B |
Long term provisions | 0.77%28.88M | 0.77%28.83M | 0.77%28.77M | 0.77%28.77M | --28.72M | --28.66M | 42.35%28.6M | 42.11%28.55M | 42.11%28.55M | ---- |
Non current deferred liabilities | -11.96%368.86M | -6.96%367.36M | -6.36%386.2M | -6.36%386.2M | -4.76%401.36M | -5.16%418.95M | -13.52%394.86M | -13.03%412.45M | -13.03%412.45M | -14.35%421.42M |
Other non current liabilities | ---- | -33.33%2K | 100.00%4K | 100.00%4K | 200.00%3K | 100.00%4K | 200.00%3K | 100.00%2K | 100.00%2K | -66.67%1K |
Total non current liabilities | -19.98%1.59B | -0.15%1.85B | 0.70%1.97B | 0.70%1.97B | 9.80%1.92B | 7.82%1.99B | -6.34%1.85B | -4.88%1.96B | -4.88%1.96B | -18.14%1.75B |
Total liabilities | 0.93%3.18B | 1.97%2.92B | 7.45%3.23B | 7.45%3.23B | 14.23%2.94B | 16.86%3.16B | 3.15%2.87B | 4.72%3.01B | 4.72%3.01B | -11.17%2.57B |
Shareholders'equity | ||||||||||
Share capital | 0.05%613.16M | 30.01%613.16M | 30.01%613.13M | 30.01%613.13M | 29.95%612.86M | 29.96%612.86M | 0.01%471.63M | 0.01%471.61M | 0.01%471.61M | 0.02%471.61M |
-common stock | 0.05%613.16M | 30.01%613.16M | 30.01%613.13M | 30.01%613.13M | 29.95%612.86M | 29.96%612.86M | 0.01%471.63M | 0.01%471.61M | 0.01%471.61M | 0.02%471.61M |
Additional paid-in capital | 0.21%142.37M | 39,557.66%142.37M | 43,033.33%142.34M | 43,033.33%142.34M | 42,953.64%142.08M | 47,576.85%142.08M | 20.47%359K | 10.74%330K | 10.74%330K | 38.66%330K |
Retained earnings | -88.90%34.42M | -65.79%111.87M | -51.56%192.54M | -51.56%192.54M | -54.64%251.62M | -51.14%310.08M | -52.03%327.03M | -40.02%397.48M | -40.02%397.48M | -17.08%554.66M |
Less: Treasury stock | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 0.00%171K | 36.80%171K |
Other reserves | ---211K | ---248K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 216.94%31.1M | --24.18M | --22.67M | --22.67M | --21.16M | --9.81M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -23.64%820.66M | 11.55%891.15M | 11.65%970.5M | 11.65%970.5M | 0.11%1.03B | -2.87%1.07B | -30.74%798.85M | -23.38%869.24M | -23.38%869.24M | -10.00%1.03B |
Noncontrolling interests | -26.97%203.37M | 3,239.58%298.69M | 7,720.30%774.44M | 7,720.30%774.44M | 2,301.07%273.72M | 2,250.69%278.49M | --8.94M | --9.9M | --9.9M | --11.4M |
Total equity | -24.32%1.02B | 47.30%1.19B | 98.48%1.74B | 98.48%1.74B | 25.38%1.3B | 21.01%1.35B | -29.97%807.8M | -22.50%879.15M | -22.50%879.15M | -9.00%1.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data