Metaplanet
3350
Nippon Telegraph & Telephone
9432
Mitsubishi Heavy Industries
7011
4
Revolution
8894
5
Remixpoint
3825
(FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.62%888.56M | -20.34%740.52M | -36.78%640.4M | -62.15%520.79M | -62.15%520.79M | -47.30%605.44M | -21.85%929.66M | -13.79%1.01B | 28.92%1.38B | 28.92%1.38B |
-Cash and cash equivalents | 70.62%888.56M | -20.34%740.52M | -36.78%640.4M | -62.15%520.79M | -62.15%520.79M | -47.30%605.44M | -21.85%929.66M | -13.79%1.01B | 28.92%1.38B | 28.92%1.38B |
Receivables | 236.53%476.87M | 105.00%115.98M | -27.07%31.74M | -41.32%141.7M | -41.32%141.7M | -59.48%49M | -65.21%56.58M | -39.08%43.51M | 87.81%241.49M | 87.81%241.49M |
-Accounts receivable | 236.53%476.87M | 105.00%115.98M | -27.07%31.74M | -41.32%141.7M | -41.32%141.7M | -59.48%49M | -65.21%56.58M | -39.08%43.51M | 87.81%241.49M | 87.81%241.49M |
-Gross accounts receivable | 236.53%476.87M | 105.00%115.98M | -27.07%31.74M | -41.32%141.7M | -41.32%141.7M | -59.48%49M | -65.21%56.58M | -39.08%43.51M | 87.81%241.49M | 87.81%241.49M |
Tax assets-Current | --0 | ---- | ---- | --48.68M | --48.68M | ---- | ---- | ---- | --0 | --0 |
Other current assets | -58.82%36.28M | -14.79%46.54M | 286.77%119.45M | 158.47%88.09M | 158.47%88.09M | 307.78%110.24M | 130.61%54.61M | -2.03%30.88M | 83.59%34.08M | 83.59%34.08M |
Total current assets | 75.37%1.4B | -13.24%903.04M | -27.21%791.59M | -51.61%799.26M | -51.61%799.26M | -41.04%764.68M | -24.35%1.04B | -14.91%1.09B | 34.31%1.65B | 34.31%1.65B |
Non current assets | ||||||||||
Net PPE | -12.90%52.19M | 77.46%56.26M | 117.93%58.29M | 110.11%59.92M | 110.11%59.92M | -16.83%23.86M | 6.87%31.7M | -13.96%26.75M | -0.37%28.52M | -0.37%28.52M |
-Gross PP&E | 0.58%69.77M | ---- | ---- | 82.42%69.37M | 82.42%69.37M | ---- | ---- | ---- | -7.45%38.03M | -7.45%38.03M |
-Accumulated depreciation | -86.06%-17.58M | ---- | ---- | 0.65%-9.45M | 0.65%-9.45M | ---- | ---- | ---- | 23.70%-9.51M | 23.70%-9.51M |
Prepaid assets-non current | 0.00%64.73M | ---- | ---- | 77.83%64.73M | 77.83%64.73M | ---- | ---- | ---- | 0.00%36.4M | 0.00%36.4M |
Total investment | 9,842.71%102.91M | -11.08%171.87M | -5.62%163.2M | 1,193.75%1.04M | 1,193.75%1.04M | 37.07%88.57M | 194.30%193.29M | 158.77%172.92M | --80K | --80K |
-Financial asset investment | --102.73M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --102.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -82.42%182K | ---- | ---- | 1,193.75%1.04M | 1,193.75%1.04M | --88.57M | ---- | ---- | --80K | --80K |
Long-term accounts receivable and other receivables | -81.37%702K | ---- | ---- | -58.12%3.77M | -58.12%3.77M | ---- | ---- | ---- | -38.14%9M | -38.14%9M |
Goodwill and other intangible assets | -57.66%163K | -68.88%267K | -72.59%319K | -73.83%385K | -73.83%385K | -68.94%552K | -58.81%858K | -52.20%1.16M | -48.87%1.47M | -48.87%1.47M |
-Other intangible assets | -57.66%163K | ---- | ---- | -73.83%385K | -73.83%385K | ---- | ---- | ---- | -48.87%1.47M | -48.87%1.47M |
Deferred tax assets-non current | -39.35%57.77M | ---- | ---- | 99.02%95.24M | 99.02%95.24M | --118.96M | ---- | ---- | 166.03%47.85M | 166.03%47.85M |
Total non current assets | 23.72%278.46M | 1.13%228.4M | 10.45%221.81M | 82.51%225.08M | 82.51%225.08M | 143.95%231.94M | 131.82%225.85M | 100.14%200.83M | 22.79%123.32M | 22.79%123.32M |
Total assets | 64.02%1.68B | -10.68%1.13B | -21.34%1.01B | -42.29%1.02B | -42.29%1.02B | -28.40%996.62M | -14.03%1.27B | -6.54%1.29B | 33.44%1.77B | 33.44%1.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --10M | ---- | ---- | --0 | --0 | --0 | --0 | -83.42%5.69M | -58.42%14.26M | -58.42%14.26M |
-Current debt and capital lease obligation | --10M | ---- | ---- | --0 | --0 | --0 | --0 | -83.42%5.69M | -58.42%14.26M | -58.42%14.26M |
-Including:Current debt | --10M | ---- | ---- | --0 | --0 | --0 | --0 | -83.42%5.69M | -58.42%14.26M | -58.42%14.26M |
Payables | 370.28%451.51M | 89.05%66.44M | 60.42%27.48M | -77.47%96.01M | -77.47%96.01M | -22.06%61.07M | -70.72%35.14M | -82.61%17.13M | 248.99%426.08M | 248.99%426.08M |
-Total tax payable | 8,737.93%180.82M | 317.85%26.81M | 351.82%14.49M | -98.53%2.05M | -98.53%2.05M | --0 | -82.78%6.42M | -85.24%3.21M | 1,831.78%139.46M | 1,831.78%139.46M |
-Other payable | 188.08%270.69M | 37.96%39.63M | -6.71%12.99M | -67.22%93.96M | -67.22%93.96M | 51.34%61.07M | -65.30%28.73M | -81.87%13.92M | 149.52%286.63M | 149.52%286.63M |
Current provisions | ---- | ---- | ---- | ---- | ---- | --10.5M | --12.74M | --3.7M | ---- | ---- |
Pension and other retirement benefit plans | 133.57%13.55M | 126.55%43.93M | 30.26%14.34M | 59.60%5.8M | 59.60%5.8M | 6.40%16.17M | -66.98%19.39M | -54.85%11.01M | --3.63M | --3.63M |
Accrued and deferred income | 24.52%37.48M | 36.08%55.55M | 21.84%33.92M | 0.43%30.1M | 0.43%30.1M | 5.13%29M | 16.55%40.82M | 25.59%27.84M | 44.00%29.97M | 44.00%29.97M |
Other current liabilities | -12.82%4.32M | 817.97%35.09M | 19.33%26M | -74.77%4.96M | -74.77%4.96M | -71.82%9.24M | -86.11%3.82M | 3.03%21.79M | 283.88%19.64M | 283.88%19.64M |
Current liabilities | 277.64%516.85M | 79.60%200.99M | 16.74%101.74M | -72.27%136.86M | -72.27%136.86M | -28.73%125.98M | -58.96%111.91M | -56.53%87.15M | 165.63%493.59M | 165.63%493.59M |
Non current liabilities | ||||||||||
Non current financial liabilities | --36.67M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --36.67M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Including:Long term debt | --36.67M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 0.53%22.46M | 252.33%22.4M | 252.08%22.37M | 122.31%22.34M | 122.31%22.34M | -36.67%6.36M | -36.69%6.36M | -36.70%6.35M | 0.16%10.05M | 0.16%10.05M |
Other non current liabilities | 0.00%1K | 0.00%1K | 50.00%3K | 0.00%1K | 0.00%1K | -66.67%1K | -66.67%1K | 0.00%2K | -66.67%1K | -66.67%1K |
Total non current liabilities | 164.66%59.13M | 252.29%22.4M | 252.01%22.37M | 122.30%22.34M | 122.30%22.34M | -36.68%6.36M | -36.69%6.36M | -59.58%6.36M | -58.63%10.05M | -58.63%10.05M |
Total liabilities | 261.79%575.99M | 88.88%223.4M | 32.73%124.11M | -68.39%159.21M | -68.39%159.21M | -29.15%132.34M | -58.17%118.27M | -56.75%93.51M | 139.70%503.64M | 139.70%503.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M |
-common stock | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M | 0.00%372.72M |
Additional paid-in capital | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M | 0.00%280.72M |
Retained earnings | 51.40%704.25M | 2.61%508.11M | -9.63%489.35M | -24.72%465.17M | -24.72%465.17M | -15.85%464.31M | -7.82%495.16M | 6.44%541.48M | 32.43%617.93M | 32.43%617.93M |
Less: Treasury stock | 0.01%253.51M | 145,593.68%253.51M | 145,593.68%253.51M | 506,842.00%253.47M | 506,842.00%253.47M | 506,842.00%253.47M | --174K | --174K | --50K | --50K |
Total stockholders'equity | 27.63%1.1B | -20.93%908.04M | -25.57%889.29M | -31.95%865.14M | -31.95%865.14M | -28.28%864.28M | -3.54%1.15B | 2.81%1.19B | 13.51%1.27B | 13.51%1.27B |
Total equity | 27.63%1.1B | -20.93%908.04M | -25.57%889.29M | -31.95%865.14M | -31.95%865.14M | -28.28%864.28M | -3.54%1.15B | 2.81%1.19B | 13.51%1.27B | 13.51%1.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |