Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -214.36%-376.26M | 401.68%329.01M | 77.34%65.58M | -83.19%36.98M | 4,527.47%219.99M | 4.75M |
Net profit before non-cash adjustment | -193.46%-199.46M | 486.93%213.42M | -73.55%36.36M | 12.69%137.49M | 274.74%122M | --32.56M |
Total adjustment of non-cash items | -195.37%-11.42M | 35.86%11.98M | -56.60%8.82M | 91.54%20.31M | 370.29%10.61M | --2.26M |
-Depreciation and amortization | 155.45%18.14M | -20.19%7.1M | 149.47%8.9M | -49.79%3.57M | 239.00%7.1M | --2.1M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | --1.32M |
-Other non-cash items | -706.19%-29.56M | 6,119.75%4.88M | -100.48%-81K | 378.08%16.75M | 402.50%3.5M | ---1.16M |
Changes in working capital | -259.61%-165.38M | 407.73%103.61M | 116.89%20.41M | -238.26%-120.82M | 390.72%87.38M | ---30.06M |
-Change in receivables | 188.38%99.79M | -280.09%-112.91M | 133.16%62.7M | -502.66%-189.08M | 197.14%46.96M | ---48.34M |
-Change in payables | -225.58%-267.34M | 603.41%212.89M | -161.95%-42.29M | 68.85%68.26M | 121.14%40.43M | --18.28M |
-Provision for loans, leases and other losses | -40.42%2.17M | --3.63M | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 92.49%-13K | 53.74%-173K | -2.47%-374K | -92.11%-365K | 63.95%-190K | -527K |
Interest received (cash flow from operating activities) | -33.86%125K | -44.25%189K | 20.21%339K | 6,950.00%282K | -99.79%4K | 1.95M |
Tax refund paid | -837.20%-133.3M | 124.67%18.08M | -17.59%-73.29M | -441.90%-62.32M | 124.34%18.23M | -74.9M |
Other operating cash inflow (outflow) | -2K | 0 | 100.00%2K | 0.00%1K | 1K | 0 |
Operating cash flow | -246.77%-509.45M | 4,586.35%347.11M | 69.57%-7.74M | -110.68%-25.42M | 446.36%238.03M | ---68.73M |
Investing cash flow | ||||||
Net PPE purchase and sale | -178.76%-26.43M | 38.91%-9.48M | -5,522.83%-15.52M | 93.24%-276K | -1.95%-4.08M | ---4M |
Net intangibles purchase and sale | ---- | ---- | ---- | -16.89%-1.04M | 78.86%-888K | ---4.2M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---59.54M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -4.75%5.49M | -72.88%5.76M | 12.26%21.26M | --18.94M | ---- | --70.67M |
Net changes in other investments | -15,081.82%-56.78M | 98.70%-374K | ---28.87M | ---- | -2,692.62%-7.73M | --298K |
Investing cash flow | -1,800.15%-77.72M | 82.32%-4.09M | 44.81%-23.13M | -230.19%-41.91M | -120.22%-12.69M | --62.77M |
Financing cash flow | ||||||
Net issuance payments of debt | 58.42%-14.26M | 4.71%-34.3M | -147.58%-35.99M | 479.04%75.64M | -2,220.35%-19.96M | ---860K |
Net common stock issuance | -507,606.00%-253.85M | -100.01%-50K | --539.98M | ---- | ---- | --100M |
Net other fund-raising expenses | ---- | ---- | ---- | 66.55%-96K | 0.35%-287K | ---288K |
Financing cash flow | -680.62%-268.11M | -106.81%-34.35M | 567.17%503.99M | 473.19%75.54M | -120.48%-20.24M | --98.85M |
Net cash flow | ||||||
Beginning cash position | 28.92%1.38B | 79.61%1.07B | 1.40%594.27M | 53.83%586.07M | 32.25%380.97M | --288.08M |
Current changes in cash | -377.08%-855.27M | -34.76%308.67M | 5,666.20%473.12M | -96.00%8.21M | 120.78%205.1M | --92.9M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | -200.00%-1K | --1K |
End cash Position | -62.15%520.79M | 28.92%1.38B | 79.61%1.07B | 1.40%594.27M | 53.83%586.07M | --380.97M |
Free cash flow | -258.72%-535.87M | 1,551.79%337.63M | 13.02%-23.26M | -111.47%-26.74M | 402.97%233.07M | ---76.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |