Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.48%4.66B | 21.81%4.51B | 21.81%4.51B | 3.96%3.81B | 102.64%4.83B | 75.18%3.08B | 62.14%3.7B | 62.14%3.7B | 87.84%3.66B | 63.00%2.38B |
-Cash and cash equivalents | -3.48%4.66B | 21.81%4.51B | 21.81%4.51B | 3.96%3.81B | 102.64%4.83B | 75.18%3.08B | 62.14%3.7B | 62.14%3.7B | 87.84%3.66B | 63.00%2.38B |
Receivables | 13.51%5.66B | 27.92%5.33B | 27.92%5.33B | 34.89%5.18B | 34.50%4.98B | 29.89%4.76B | 20.01%4.17B | 20.01%4.17B | 17.92%3.84B | 18.15%3.7B |
-Accounts receivable | 13.51%5.66B | 27.92%5.33B | 27.92%5.33B | 34.89%5.18B | 34.50%4.98B | 29.89%4.76B | 20.01%4.17B | 20.01%4.17B | 17.92%3.84B | 18.15%3.7B |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.92%3.84B | 18.15%3.7B |
Other current assets | 4.53%554M | -42.50%441M | -42.50%441M | -17.08%471M | -15.61%530M | 1.76%865M | 61.81%767M | 61.81%767M | 19.08%568M | 17.82%628M |
Total current assets | 5.12%10.87B | 19.05%10.28B | 19.05%10.28B | 17.21%9.46B | 54.00%10.34B | 38.76%8.71B | 38.62%8.64B | 38.62%8.64B | 41.99%8.07B | 30.90%6.72B |
Non current assets | ||||||||||
Net PPE | 12.01%6.9B | -1.00%5.96B | -1.00%5.96B | 92.44%6.08B | 94.41%6.16B | 106.25%6.21B | 101.84%6.02B | 101.84%6.02B | 7.01%3.16B | 10.11%3.17B |
-Gross PP&E | 12.01%6.9B | -1.00%5.96B | -1.00%5.96B | 92.44%6.08B | 94.41%6.16B | 106.25%6.21B | 101.84%6.02B | 101.84%6.02B | 7.01%3.16B | 10.11%3.17B |
Total investment | 7.95%1.51B | -12.87%1.49B | -12.87%1.49B | 38.88%1.41B | 25.40%1.4B | 19.84%1.37B | 43.13%1.71B | 43.13%1.71B | -23.03%1.02B | 2.96%1.11B |
-Long-term equity investment | ---- | --0 | --0 | --0 | --0 | --0 | --449M | --449M | ---- | ---- |
-Financial asset investment | 7.95%1.51B | 18.17%1.49B | 18.17%1.49B | 38.88%1.41B | 25.40%1.4B | 19.84%1.37B | 5.53%1.26B | 5.53%1.26B | -23.03%1.02B | 2.96%1.11B |
-Including:Available-for-sale securities | 7.95%1.51B | 18.17%1.49B | 18.17%1.49B | 38.88%1.41B | 25.40%1.4B | 19.84%1.37B | 5.53%1.26B | 5.53%1.26B | -23.03%1.02B | 2.96%1.11B |
Goodwill and other intangible assets | 124.77%13.86B | 28.44%6.93B | 28.44%6.93B | 70.62%6.71B | 64.31%6.17B | 65.15%5.96B | 56.14%5.39B | 56.14%5.39B | 92.79%3.93B | 95.82%3.75B |
-Goodwill | 198.78%10.56B | 19.41%3.86B | 19.41%3.86B | 84.95%3.86B | 66.20%3.54B | 63.05%3.54B | 46.27%3.23B | 46.27%3.23B | 111.78%2.09B | 113.13%2.13B |
-Other intangible assets | 25.29%3.3B | 41.95%3.07B | 41.95%3.07B | 54.42%2.85B | 61.85%2.63B | 68.31%2.42B | 73.65%2.16B | 73.65%2.16B | 75.05%1.85B | 77.02%1.63B |
Deferred tax assets-non current | 6.77%568M | 5.32%554M | 5.32%554M | 61.40%531M | 61.70%532M | 62.31%534M | 59.88%526M | 59.88%526M | -10.35%329M | -10.35%329M |
Other non current assets | -14.53%100M | -77.50%99M | -77.50%99M | -20.77%103M | -16.43%117M | 42.70%127M | 307.41%440M | 307.41%440M | 306.25%130M | 211.11%140M |
Total non current assets | 59.57%22.93B | 6.68%15.03B | 6.68%15.03B | 73.16%14.84B | 69.00%14.37B | 73.58%14.2B | 74.63%14.09B | 74.63%14.09B | 27.64%8.57B | 35.24%8.5B |
Total assets | 36.79%33.8B | 11.38%25.31B | 11.38%25.31B | 45.99%24.3B | 62.36%24.71B | 58.43%22.9B | 58.89%22.73B | 58.89%22.73B | 34.22%16.64B | 33.26%15.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 156.60%9.8B | -20.98%3.67B | -20.98%3.67B | 15.11%3.84B | 119.43%3.82B | 88.01%4.11B | 74.75%4.64B | 74.75%4.64B | 80.27%3.34B | 2.11%1.74B |
-Current debt and capital lease obligation | 122.58%8.5B | -20.98%3.67B | -20.98%3.67B | 15.11%3.84B | 119.43%3.82B | 88.01%4.11B | 74.75%4.64B | 74.75%4.64B | 80.27%3.34B | 2.11%1.74B |
-Including:Current debt | 180.24%6.84B | -31.07%2.24B | -31.07%2.24B | -26.66%2.45B | 40.17%2.44B | 23.52%2.7B | 22.24%3.25B | 22.24%3.25B | 80.27%3.34B | 2.11%1.74B |
-Including:Current capital Lease obligation | 20.59%1.66B | 2.51%1.43B | 2.51%1.43B | --1.39B | --1.38B | --1.41B | --1.4B | --1.4B | ---- | ---- |
-Other financial liabilities | --1.3B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 2.31%1.64B | 20.87%1.78B | 20.87%1.78B | 279.21%1.64B | 175.39%1.6B | 362.50%1.33B | 168.85%1.48B | 168.85%1.48B | 70.47%433M | 27.97%581M |
-accounts payable | 8.88%1.1B | 29.15%1.14B | 29.15%1.14B | --1.24B | --1.01B | --1.05B | --885M | --885M | ---- | ---- |
-Total tax payable | -9.04%533M | 8.46%641M | 8.46%641M | -6.24%406M | 0.86%586M | -1.04%285M | 7.65%591M | 7.65%591M | 70.47%433M | 27.97%581M |
Current provisions | 10.13%1.28B | 23.10%1.2B | 23.10%1.2B | --618M | --1.17B | --605M | --974M | --974M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.25%487M | 26.40%900M |
Other current liabilities | -23.16%919M | 8.25%1.13B | 8.25%1.13B | -17.14%1.08B | 16.00%1.2B | 22.76%1.1B | 16.54%1.04B | 16.54%1.04B | 14.52%1.3B | 33.03%1.03B |
Current liabilities | 75.29%13.64B | -4.36%7.78B | -4.36%7.78B | 29.18%7.18B | 82.95%7.78B | 86.08%7.14B | 65.60%8.14B | 65.60%8.14B | 52.43%5.56B | 16.65%4.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.69%8.92B | -10.11%6.31B | -10.11%6.31B | 70.76%6.89B | 70.39%7.51B | 55.72%6.83B | 104.43%7.01B | 104.43%7.01B | 22.26%4.03B | 58.98%4.41B |
-Long term debt and capital lease obligation | -2.97%7.29B | -10.11%6.31B | -10.11%6.31B | 70.76%6.89B | 70.39%7.51B | 55.72%6.83B | 104.43%7.01B | 104.43%7.01B | 22.26%4.03B | 58.98%4.41B |
-Including:Long term debt | -6.08%5.34B | -8.65%4.67B | -8.65%4.67B | 28.15%5.17B | 28.98%5.69B | 12.90%4.95B | 48.97%5.11B | 48.97%5.11B | 22.26%4.03B | 58.98%4.41B |
-Including:Long term capital lease obligation | 6.74%1.95B | -14.03%1.64B | -14.03%1.64B | --1.72B | --1.83B | --1.88B | --1.9B | --1.9B | ---- | ---- |
-Other financial liabilities-Non current | --1.63B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --88M | 44.23%75M | 44.23%75M | ---- | ---- | ---- | --52M | --52M | ---- | ---- |
Other non current liabilities | -6.77%730M | 13.50%723M | 13.50%723M | 291.09%790M | 289.55%783M | 266.50%744M | 207.73%637M | 207.73%637M | 2,144.44%202M | 1,446.15%201M |
Total non current liabilities | 17.34%9.74B | -7.79%7.1B | -7.79%7.1B | 81.27%7.68B | 79.94%8.3B | 65.04%7.58B | 111.74%7.7B | 111.74%7.7B | 28.03%4.23B | 65.45%4.61B |
Total liabilities | 45.38%23.37B | -6.03%14.88B | -6.03%14.88B | 51.71%14.85B | 81.38%16.08B | 74.62%14.72B | 85.23%15.84B | 85.23%15.84B | 40.82%9.79B | 37.80%8.86B |
Shareholders'equity | ||||||||||
Share capital | 6.02%528M | 7.97%501M | 7.97%501M | 7.97%501M | 9.21%498M | 9.21%498M | 8.41%464M | 8.41%464M | 9.69%464M | 8.83%456M |
-common stock | 6.02%528M | 7.97%501M | 7.97%501M | 7.97%501M | 9.21%498M | 9.21%498M | 8.41%464M | 8.41%464M | 9.69%464M | 8.83%456M |
Additional paid-in capital | 9.32%528M | 11.18%527M | 11.18%527M | 1.79%512M | -2.42%483M | -5.05%470M | 1.50%474M | 1.50%474M | -33.47%503M | -34.26%495M |
Retained earnings | 27.05%9.51B | 56.61%9.17B | 56.61%9.17B | 46.00%8.25B | 44.01%7.49B | 44.05%7.06B | 24.14%5.85B | 24.14%5.85B | 27.13%5.65B | 29.20%5.2B |
Less: Treasury stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | -98.66%4M | -98.66%4M |
Other equity interest | -176.30%-132M | 138.00%238M | 138.00%238M | -22.78%183M | -18.40%173M | -10.73%158M | -31.51%100M | -31.51%100M | 97.50%237M | 130.43%212M |
Total stockholders'equity | 20.78%10.43B | 51.42%10.43B | 51.42%10.43B | 37.83%9.44B | 35.84%8.64B | 35.80%8.19B | 19.74%6.89B | 19.74%6.89B | 25.79%6.85B | 27.41%6.36B |
Total equity | 20.78%10.43B | 51.42%10.43B | 51.42%10.43B | 37.83%9.44B | 35.84%8.64B | 35.80%8.19B | 19.74%6.89B | 19.74%6.89B | 25.79%6.85B | 27.41%6.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |