JP Stock MarketDetailed Quotes

7367 CELM

Watchlist
  • 733
  • +74+11.23%
20min DelayNot Open Aug 13 15:00 JST
9.46BMarket Cap13.84P/E (Static)

CELM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
3.29%7.5B
1.19%1.82B
2.30%2.26B
6.06%1.9B
3.95%1.53B
12.26%7.27B
8.20%1.8B
16.13%2.21B
8.91%1.79B
16.16%1.47B
Cost of revenue
4.04%3.65B
2.43%887.1M
2.28%1.09B
6.98%959.12M
4.98%709.83M
12.04%3.51B
4.73%866.05M
16.41%1.07B
10.23%896.57M
18.18%676.15M
Gross profit
2.59%3.85B
0.04%929.85M
2.33%1.16B
5.14%944.18M
3.07%817.62M
12.47%3.76B
11.65%929.45M
15.87%1.14B
7.62%898.05M
14.49%793.28M
Operating expense
-0.13%2.82B
0.13%854.56M
-8.42%703.47M
4.51%633.62M
5.48%625.46M
8.03%2.82B
5.04%853.49M
6.10%768.12M
8.47%606.26M
14.96%592.95M
Operating profit
10.79%1.04B
-0.89%75.28M
24.74%459.36M
6.43%310.56M
-4.08%192.16M
28.39%936.32M
281.45%75.96M
43.42%368.24M
5.91%291.78M
13.13%200.33M
Net non-operating interest income (expenses)
11.96%-2.57M
48.56%-268K
-55.93%-959K
-26.75%-924K
60.36%-417K
78.06%-2.92M
47.00%-521K
40.23%-615K
-13.55%-729K
90.12%-1.05M
Non-operating interest income
148.80%413K
661.36%335K
4.17%25K
-35.42%31K
-56.00%22K
40.68%166K
-13.73%44K
-4.00%24K
100.00%48K
177.78%50K
Non-operating interest expense
-3.31%2.98M
6.73%603K
53.99%984K
22.91%955K
-60.16%439K
-36.01%3.08M
-45.36%565K
-39.37%639K
-38.58%777K
-24.78%1.1M
Net investment income
46.34%-4.85M
81.16%-166K
61.23%-787K
31.29%-2.82M
46.69%-1.08M
-405.54%-9.03M
36.16%-881K
-490.38%-2.03M
-3,003.79%-4.1M
-154.84%-2.03M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-19.8M
0
Income from associates and other participating interests
Special income (charges)
97.88%-3.87M
0
-183.04M
-70.81M
Less:Other special charges
-95.98%3.87M
--0
----
----
----
--96.26M
--70.81M
----
----
----
Less:Write off
--0
--0
----
----
----
--86.78M
--0
----
----
----
Other non-operating income (expenses)
28.53%-3.26M
197.77%1.89M
111.88%2.8M
105.16%150K
-677.52%-8.09M
-95.96%-4.56M
-174.66%-1.93M
68.84%1.32M
-5,385.45%-2.91M
81.89%-1.04M
Income before tax
36.14%1B
3,028.30%56.94M
79.25%456.54M
8.07%306.97M
-6.95%182.57M
5.61%736.77M
-90.96%1.82M
4.89%254.69M
3.37%284.05M
22.71%196.21M
Income tax
91.53%371.59M
201.59%24.44M
1,829.45%147.8M
-4.73%119.87M
-6.03%79.5M
-40.15%194.02M
-213.99%-24.05M
-93.06%7.66M
-0.64%125.82M
28.14%84.59M
Net income
16.34%631.41M
25.61%32.5M
24.98%308.74M
18.24%187.1M
-7.66%103.07M
45.34%542.75M
2,775.59%25.87M
86.62%247.03M
6.81%158.23M
18.90%111.62M
Net income continuous operations
16.34%631.41M
25.61%32.5M
24.98%308.74M
18.25%187.1M
-7.66%103.07M
45.34%542.75M
2,775.59%25.87M
86.62%247.03M
6.81%158.23M
18.90%111.62M
Noncontrolling interests
-168.18%-118K
-576.92%-88K
0.00%-10K
9.09%-10K
0.00%-10K
62.39%-44K
13.33%-13K
87.18%-10K
8.33%-11K
16.67%-10K
Net income attributable to the company
16.35%631.53M
25.89%32.59M
24.98%308.75M
18.24%187.11M
-7.66%103.08M
45.31%542.79M
2,819.12%25.89M
86.52%247.04M
6.80%158.24M
18.89%111.63M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
16.35%631.53M
25.89%32.59M
24.98%308.75M
18.24%187.11M
-7.66%103.08M
45.31%542.79M
2,819.12%25.89M
86.52%247.04M
6.80%158.24M
18.89%111.63M
Gross dividend payment
Basic earnings per share
26.32%54.43
19.58%2.87
34.78%26.66
29.23%16.18
3.93%8.72
50.51%43.09
1,143.48%2.4
96.43%19.78
9.92%12.52
13.38%8.39
Diluted earnings per share
26.64%52.96
4.24%2.46
36.37%26.17
30.37%15.84
4.56%8.49
53.41%41.82
1,126.09%2.36
99.69%19.19
12.50%12.15
16.33%8.12
Dividend per share
46.15%19
57.14%11
0
33.33%8
0
44.44%13
-22.22%7
0
6
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 3.29%7.5B1.19%1.82B2.30%2.26B6.06%1.9B3.95%1.53B12.26%7.27B8.20%1.8B16.13%2.21B8.91%1.79B16.16%1.47B
Cost of revenue 4.04%3.65B2.43%887.1M2.28%1.09B6.98%959.12M4.98%709.83M12.04%3.51B4.73%866.05M16.41%1.07B10.23%896.57M18.18%676.15M
Gross profit 2.59%3.85B0.04%929.85M2.33%1.16B5.14%944.18M3.07%817.62M12.47%3.76B11.65%929.45M15.87%1.14B7.62%898.05M14.49%793.28M
Operating expense -0.13%2.82B0.13%854.56M-8.42%703.47M4.51%633.62M5.48%625.46M8.03%2.82B5.04%853.49M6.10%768.12M8.47%606.26M14.96%592.95M
Operating profit 10.79%1.04B-0.89%75.28M24.74%459.36M6.43%310.56M-4.08%192.16M28.39%936.32M281.45%75.96M43.42%368.24M5.91%291.78M13.13%200.33M
Net non-operating interest income (expenses) 11.96%-2.57M48.56%-268K-55.93%-959K-26.75%-924K60.36%-417K78.06%-2.92M47.00%-521K40.23%-615K-13.55%-729K90.12%-1.05M
Non-operating interest income 148.80%413K661.36%335K4.17%25K-35.42%31K-56.00%22K40.68%166K-13.73%44K-4.00%24K100.00%48K177.78%50K
Non-operating interest expense -3.31%2.98M6.73%603K53.99%984K22.91%955K-60.16%439K-36.01%3.08M-45.36%565K-39.37%639K-38.58%777K-24.78%1.1M
Net investment income 46.34%-4.85M81.16%-166K61.23%-787K31.29%-2.82M46.69%-1.08M-405.54%-9.03M36.16%-881K-490.38%-2.03M-3,003.79%-4.1M-154.84%-2.03M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -19.8M0
Income from associates and other participating interests
Special income (charges) 97.88%-3.87M0-183.04M-70.81M
Less:Other special charges -95.98%3.87M--0--------------96.26M--70.81M------------
Less:Write off --0--0--------------86.78M--0------------
Other non-operating income (expenses) 28.53%-3.26M197.77%1.89M111.88%2.8M105.16%150K-677.52%-8.09M-95.96%-4.56M-174.66%-1.93M68.84%1.32M-5,385.45%-2.91M81.89%-1.04M
Income before tax 36.14%1B3,028.30%56.94M79.25%456.54M8.07%306.97M-6.95%182.57M5.61%736.77M-90.96%1.82M4.89%254.69M3.37%284.05M22.71%196.21M
Income tax 91.53%371.59M201.59%24.44M1,829.45%147.8M-4.73%119.87M-6.03%79.5M-40.15%194.02M-213.99%-24.05M-93.06%7.66M-0.64%125.82M28.14%84.59M
Net income 16.34%631.41M25.61%32.5M24.98%308.74M18.24%187.1M-7.66%103.07M45.34%542.75M2,775.59%25.87M86.62%247.03M6.81%158.23M18.90%111.62M
Net income continuous operations 16.34%631.41M25.61%32.5M24.98%308.74M18.25%187.1M-7.66%103.07M45.34%542.75M2,775.59%25.87M86.62%247.03M6.81%158.23M18.90%111.62M
Noncontrolling interests -168.18%-118K-576.92%-88K0.00%-10K9.09%-10K0.00%-10K62.39%-44K13.33%-13K87.18%-10K8.33%-11K16.67%-10K
Net income attributable to the company 16.35%631.53M25.89%32.59M24.98%308.75M18.24%187.11M-7.66%103.08M45.31%542.79M2,819.12%25.89M86.52%247.04M6.80%158.24M18.89%111.63M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 16.35%631.53M25.89%32.59M24.98%308.75M18.24%187.11M-7.66%103.08M45.31%542.79M2,819.12%25.89M86.52%247.04M6.80%158.24M18.89%111.63M
Gross dividend payment
Basic earnings per share 26.32%54.4319.58%2.8734.78%26.6629.23%16.183.93%8.7250.51%43.091,143.48%2.496.43%19.789.92%12.5213.38%8.39
Diluted earnings per share 26.64%52.964.24%2.4636.37%26.1730.37%15.844.56%8.4953.41%41.821,126.09%2.3699.69%19.1912.50%12.1516.33%8.12
Dividend per share 46.15%1957.14%11033.33%8044.44%13-22.22%7060
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg