(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -2.69%2.42B | 54.79%2.49B | 267.75%1.61B | 66.20%436.86M | 262.85M |
Net profit before non-cash adjustment | 31.31%2.04B | 89.50%1.55B | 278.48%817.98M | 81.01%216.12M | --119.4M |
Total adjustment of non-cash items | 10.74%387.2M | 123.06%349.64M | 185.69%156.75M | 4.89%54.87M | --52.31M |
-Depreciation and amortization | 273.74%278.76M | 296.17%74.59M | 68.25%18.83M | -47.46%11.19M | --21.3M |
-Disposal profit | 231.25%189.32M | --57.15M | ---- | ---- | ---- |
-Other non-cash items | -137.12%-80.89M | 57.99%217.9M | 215.77%137.92M | 40.83%43.68M | --31.01M |
Changes in working capital | -100.43%-2.55M | -7.08%587.07M | 280.92%631.82M | 82.00%165.87M | --91.14M |
-Change in receivables | -1,110.47%-193.91M | 134.98%19.19M | 54.67%-54.87M | -125.93%-121.03M | ---53.57M |
-Change in inventory | ---- | ---- | ---- | 234.29%47K | ---35K |
-Change in payables | -65.06%63.85M | 11.34%182.71M | 468.52%164.1M | -49.85%28.87M | --57.56M |
-Provision for loans, leases and other losses | 730.05%161.2M | 25.86%19.42M | -61.42%15.43M | 70.16%40M | --23.5M |
-Changes in other current assets | -109.21%-33.68M | -27.88%365.75M | 132.65%507.15M | 242.32%217.99M | --63.68M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -35.90%-2.33M | 28.08%-1.72M | -106.58%-2.39M | -37.01%-1.16M | -843K |
Interest received (cash flow from operating activities) | 9.30%47K | 138.89%43K | 260.00%18K | 150.00%5K | 2K |
Tax refund paid | 68.24%-235.81M | -228.22%-742.59M | -185.81%-226.24M | -61.36%-79.16M | -49.06M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 25.21%2.18B | 26.46%1.74B | 286.47%1.38B | 67.43%356.55M | --212.95M |
Investing cash flow | |||||
Net PPE purchase and sale | -1,064.53%-74.66M | 87.31%-6.41M | -1,134.04%-50.53M | 88.58%-4.1M | ---35.87M |
Net intangibles purchase and sale | ---50M | --0 | -234.03%-55.11M | -230.38%-16.5M | ---4.99M |
Net business purchase and sale | 43.68%-389.58M | ---691.74M | ---- | ---- | ---- |
Net investment product transactions | 93.73%-58M | -9,105.20%-925.12M | ---10.05M | ---- | ---- |
Net changes in other investments | -5,806.65%-240.76M | 88.38%-4.08M | -107.73%-35.08M | 54.17%-16.89M | ---36.84M |
Investing cash flow | 50.04%-813M | -979.35%-1.63B | -302.28%-150.77M | 51.77%-37.48M | ---77.71M |
Financing cash flow | |||||
Net issuance payments of debt | 71.64%-28.47M | ---100.38M | --0 | 1,227.99%398.35M | --30M |
Net common stock issuance | -3.20%242K | -99.99%250K | --2.05B | ---- | --78.27M |
Issuance fees | ---- | ---- | ---25.04M | ---- | ---- |
Net other fund-raising expenses | 93.20%-5.1M | -7,499,800.00%-75M | ---1K | ---- | ---1.13M |
Financing cash flow | 80.97%-33.32M | -108.64%-175.12M | 408.72%2.03B | 271.79%398.35M | --107.14M |
Net cash flow | |||||
Beginning cash position | -1.37%4.31B | 291.46%4.37B | 179.84%1.12B | 154.86%398.91M | --156.52M |
Current changes in cash | 2,329.48%1.34B | -101.84%-59.91M | 353.53%3.25B | 195.98%717.41M | --242.39M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | ---- |
End cash Position | 30.99%5.65B | -1.37%4.31B | 291.46%4.37B | 179.84%1.12B | --398.91M |
Free cash flow | 18.50%2.06B | 36.46%1.74B | 278.71%1.27B | 95.22%335.95M | --172.09M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data