ZENTECH
0094
SCBUILD
0109
HONGSENG
0041
MTRONIC
0043
G3
7184
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -35.00%15.09M | -34.91%16.15M | 86.36%5.64M | 54.98%64.66M | 6,054.30%13.6M | 102.59%23.22M | -3.93%24.81M | -28.16%3.03M | -18.77%41.72M | -98.16%221K |
Net profit before non-cash adjustment | 30.58%4.2M | 135.25%5.59M | -76.99%542K | 190.65%12.72M | 135.08%4.77M | 269.16%3.21M | 704.83%2.38M | 26.53%2.36M | -256.43%-14.03M | -924.02%-13.6M |
Total adjustment of non-cash items | -4.08%10.3M | -0.21%11.56M | 9.79%11.23M | -26.09%42.12M | -58.72%9.57M | -3.97%10.74M | 6.75%11.58M | -13.13%10.23M | 23.34%56.99M | 48.05%23.18M |
-Depreciation and amortization | -8.04%8.01M | -7.23%8.7M | 3.80%9.13M | -11.97%35.62M | -10.85%8.74M | -14.82%8.71M | -8.41%9.38M | -13.77%8.8M | 0.77%40.47M | -8.23%9.81M |
-Reversal of impairment losses recognized in profit and loss | 98.36%242K | -158.27%-155K | 137.90%83K | -104.97%-570K | -106.55%-739K | -20.26%122K | 168.38%266K | -150.34%-219K | 187.69%11.48M | 176.60%11.28M |
-Share of associates | 267.57%816K | 35.87%606K | -55.51%202K | 84.90%1.26M | -56.56%139K | 463.93%222K | 89.79%446K | 141.49%454K | 1,386.79%682K | -29.67%320K |
-Disposal profit | 100.46%1K | ---50K | 87.50%-1K | -22,700.00%-228K | 0.00%-1K | ---219K | --0 | ---8K | 0.00%-1K | -150.00%-1K |
-Net exchange gains and losses | ---- | ---- | ---- | 57.08%1.74M | ---- | ---- | ---- | ---- | 151.11%1.11M | ---- |
-Pension and employee benefit expenses | -11.04%274K | 11.92%291K | 33.33%328K | 116.67%884K | 117.03%70K | 7.69%308K | -7.47%260K | -2.38%246K | 156.60%408K | 38.38%-411K |
-Other non-cash items | -39.80%965K | 76.00%2.16M | 55.10%1.49M | 19.66%3.41M | -135.56%-384K | 172.62%1.6M | 155.51%1.23M | 37.34%960K | -30.91%2.85M | -67.02%1.08M |
Changes in working capital | -93.59%594K | -109.23%-1M | 35.85%-6.13M | 891.69%9.82M | 92.11%-738K | 325.63%9.27M | -29.40%10.85M | -1.43%-9.56M | 67.51%-1.24M | -303.41%-9.36M |
-Change in receivables | -2,826.30%-9.95M | -330.27%-12.67M | 93.11%-1.28M | -130.38%-5.95M | -26.83%6.8M | -95.35%365K | -49.88%5.5M | -118.05%-18.63M | 384.48%19.6M | 238.32%9.3M |
-Change in inventory | -272.42%-6.08M | 844.69%2.58M | 219.98%9.48M | 15.45%1.55M | -530.47%-5.21M | 259.60%3.52M | -73.55%273K | 127.05%2.96M | -5.23%1.34M | 151.21%1.21M |
-Change in payables | 209.11%16.62M | 79.30%9.09M | -334.82%-14.33M | 164.14%14.22M | 88.28%-2.33M | 254.91%5.38M | 51.27%5.07M | 378.93%6.1M | -1,437.45%-22.18M | -393.57%-19.87M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -88.64%5K | -90.24%4K | 5.00%21K | 262.50%145K | 33.33%40K | 1,366.67%44K | 925.00%41K | 566.67%20K | 37.93%40K | 153.57%30K |
Tax refund paid | 69.42%-122K | 38.15%-449K | -166.42%-357K | -1,665.43%-2.54M | -12.71%-1.28M | -1,150.00%-399K | -148.56%-726K | 43.70%-134K | 106.19%162K | 22.71%-1.13M |
Other operating cash inflow (outflow) | 111.25%18K | -173.61%-197K | -37.34%-331K | -375.76%-471K | 111.11%2K | -1,500.00%-160K | -10.77%-72K | -3,916.67%-241K | 73.95%-99K | 81.05%-18K |
Operating cash flow | -33.96%15M | -35.53%15.5M | 86.16%4.98M | 47.75%61.79M | 1,474.00%12.37M | 97.56%22.71M | -11.77%24.05M | -32.74%2.67M | -13.57%41.82M | -108.66%-900K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -71.83%-15.06M | 81.35%-4.37M | -259.42%-13.21M | -137.03%-48.86M | -332.19%-12.97M | -134.14%-8.76M | -106.05%-23.45M | -47.67%-3.67M | -126.74%-20.61M | -75.50%-3M |
Net business purchase and sale | --0 | ---2.5M | ---1.17M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 6,300.00%124K | --0 |
Investing cash flow | -71.83%-15.06M | 70.69%-6.87M | -291.18%-14.37M | -138.46%-48.86M | -332.19%-12.97M | -142.17%-8.76M | -106.05%-23.45M | -47.67%-3.67M | -125.33%-20.49M | -75.50%-3M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 45.42%1.4M | -564.86%-7.74M | 11,632.73%6.34M | 88.95%-2.19M | 76.25%-1.93M | 140.17%960K | 63.20%-1.16M | 99.10%-55K | 26.29%-19.8M | -54.35%-8.13M |
Increase or decrease of lease financing | -30.69%-1.07M | 54.71%-755K | 21.81%-1.15M | 10.72%-4.27M | 31.00%-316K | 44.00%-821K | -15.12%-1.67M | -3.90%-1.47M | -28.12%-4.78M | 39.26%-458K |
Cash dividends paid | ---- | ---- | ---- | 0.00%-8.11M | 0.00%-4.05M | ---- | ---- | ---- | 32.53%-8.11M | 0.00%-4.05M |
Interest paid (cash flow from financing activities) | -11.51%-649K | -21.65%-736K | -25.53%-654K | -23.08%-3.55M | -27.46%-1.84M | -28.48%-582K | -29.83%-605K | -0.19%-521K | 31.06%-2.88M | 18.16%-1.44M |
Net other fund-raising expenses | -1,967.09%-11.49M | 37.55%7.1M | 4,259.20%5.45M | -77.64%4.65M | -100.51%-81K | -124.65%-556K | 155.65%5.16M | -75.92%125K | 714.38%20.78M | 4,578.99%15.99M |
Financing cash flow | -214.17%-15.87M | -223.85%-2.13M | 620.91%9.99M | 8.97%-13.47M | -530.49%-8.22M | 17.26%-5.05M | 156.33%1.72M | 74.55%-1.92M | 67.95%-14.79M | 114.41%1.91M |
Net cash flow | ||||||||||
Beginning cash position | 28.90%24.27M | -7.68%18.27M | -19.95%18.32M | 14.62%22.89M | 2.52%27.47M | -27.47%18.83M | 41.92%19.79M | 13.91%22.89M | -24.33%19.97M | 6.82%26.8M |
Current changes in cash | -279.26%-15.94M | 179.88%6.5M | 120.38%595K | -108.10%-530K | -342.87%-8.82M | 402.83%8.89M | -81.89%2.32M | 51.75%-2.92M | 195.45%6.54M | 56.38%-1.99M |
Effect of exchange rate changes | 1,885.66%4.48M | 84.95%-494K | -263.48%-647K | -11.46%-4.04M | 83.06%-324K | 69.13%-251K | -311.40%-3.28M | -83.51%-178K | -940.14%-3.62M | -249.09%-1.91M |
End cash Position | -53.33%12.82M | 28.90%24.27M | -7.68%18.27M | -19.95%18.32M | -19.95%18.32M | 2.52%27.47M | -27.47%18.83M | 41.92%19.79M | 14.62%22.89M | 14.62%22.89M |
Free cash flow | -100.51%-63K | 1,755.95%11.08M | -693.26%-8.24M | -46.29%11.39M | 84.21%-616K | 60.62%12.45M | -96.24%597K | -169.92%-1.04M | -46.03%21.21M | -144.95%-3.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.