(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 44.65%1.4B | 31.24%965.64M | 10.86%735.76M | 81.99%663.7M | 3.94%364.69M | 350.87M |
Net profit before non-cash adjustment | 24.09%1.13B | 24.23%910.7M | 21.89%733.07M | 565.53%601.43M | -199.76%-129.19M | --129.5M |
Total adjustment of non-cash items | 360.33%215.35M | -10.12%46.78M | 126.51%52.05M | -95.67%22.98M | 205.60%530.49M | --173.59M |
-Depreciation and amortization | 495.82%178.07M | 36.29%29.89M | 168.92%21.93M | -88.24%8.15M | -55.89%69.32M | --157.13M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --460.88M | ---- |
-Disposal profit | --0 | --2.93M | --0 | ---- | ---- | ---- |
-Net exchange gains and losses | --29K | --0 | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 235.76%16.02M | 43.75%4.77M | --3.32M | ---- | ---- | ---- |
-Other non-cash items | 130.84%21.24M | -65.68%9.2M | 80.80%26.81M | 5,012.41%14.83M | -98.24%290K | --16.46M |
Changes in working capital | 530.02%51.36M | 116.51%8.15M | -225.64%-49.37M | 207.32%39.29M | -176.63%-36.61M | --47.78M |
-Change in receivables | 86.02%-8.02M | 18.31%-57.37M | 44.28%-70.22M | -23.74%-126.02M | -342.14%-101.84M | ---23.03M |
-Change in prepaid assets | -1,110.15%-28.37M | 35.91%2.81M | -42.40%2.07M | 139.66%3.59M | -661.39%-9.04M | --1.61M |
-Change in payables | 224.01%74.89M | 304.26%23.11M | -119.46%-11.32M | 104.45%58.15M | 111.57%28.44M | --13.44M |
-Change in accrued expense | -57.13%10.49M | -27.64%24.47M | -47.06%33.82M | 119.88%63.87M | -16.01%29.05M | --34.59M |
-Provision for loans, leases and other losses | -84.38%2.36M | 507.63%15.13M | -109.35%-3.71M | 136.54%39.69M | -20.72%16.78M | --21.17M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 94.68%-40K | 55.79%-752K | 35.64%-1.7M | 31.23%-2.64M | -18.32%-3.84M | -3.25M |
Interest received (cash flow from operating activities) | 268.75%59K | 33.33%16K | 100.00%12K | 50.00%6K | 33.33%4K | 3K |
Tax refund paid | -74.77%-359.18M | 23.25%-205.51M | -51.77%-267.75M | -93.57%-176.41M | -48.88%-91.13M | -61.21M |
Other operating cash inflow (outflow) | 58.77%-4.51M | -130.85%-10.93M | -384.79%-4.74M | 83,250.00%1.66M | -100.00%-2K | -1K |
Operating cash flow | 38.04%1.03B | 62.15%748.46M | -5.09%461.59M | 80.31%486.32M | -5.83%269.71M | --286.41M |
Investing cash flow | ||||||
Net PPE purchase and sale | 92.56%-4.76M | -820.54%-63.99M | 17.02%-6.95M | 78.32%-8.38M | -5,380.57%-38.64M | ---705K |
Net intangibles purchase and sale | -157.37%-23.71M | 12.97%-9.21M | -783.56%-10.59M | 58.59%-1.2M | 95.09%-2.89M | ---58.98M |
Net business purchase and sale | --17.48M | --0 | ---- | ---- | ---- | ---610.15M |
Net investment product transactions | 28.23%-15M | ---20.9M | --0 | ---- | ---- | ---- |
Net changes in other investments | -451.26%-42.33M | 125.45%12.05M | -4,734,200.00%-47.34M | -100.30%-1K | 100.86%335K | ---38.74M |
Investing cash flow | 16.74%-68.31M | -26.46%-82.05M | -577.52%-64.88M | 76.76%-9.58M | 94.19%-41.2M | ---708.57M |
Financing cash flow | ||||||
Net issuance payments of debt | 75.00%-22.5M | 0.00%-90M | 0.00%-90M | 0.00%-90M | -123.53%-90M | --382.5M |
Net common stock issuance | -27.22%15.44M | -95.52%21.22M | --473.76M | ---- | ---- | --333.83M |
Cash dividends paid | -7.01%-294.19M | ---274.93M | ---- | ---- | ---21.35M | ---- |
Net other fund-raising expenses | ---1K | ---- | 107.24%4.05M | ---56M | ---- | ---- |
Financing cash flow | 12.35%-301.25M | -188.63%-343.72M | 365.62%387.81M | -31.12%-146M | -115.54%-111.35M | --716.33M |
Net cash flow | ||||||
Beginning cash position | 18.71%2.05B | 83.43%1.72B | 54.26%940.32M | 23.79%609.58M | 148.38%492.42M | --198.25M |
Current changes in cash | 105.64%663.58M | -58.87%322.69M | 137.20%784.52M | 182.29%330.74M | -60.17%117.17M | --294.16M |
Effect of exchange rate changes | ---29K | --0 | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 137,829,500.00%1.38B | -200.00%-1K | 0.00%1K | --1K | ---- | ---- |
End cash Position | 99.72%4.09B | 18.71%2.05B | 83.43%1.72B | 54.26%940.32M | 23.79%609.58M | --492.42M |
Free cash flow | 48.78%1B | 52.07%675.26M | -6.86%444.05M | 108.93%476.74M | 0.64%228.18M | --226.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data