(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,919.63%21.12M | 412.83%31.67M | 285.93%8.63M | 383.47%10.67M | 832.74%13.12M | -104.58%-749K | -74.07%6.17M | -131.62%-4.64M | -336.82%-3.76M | -125.06%-1.79M |
Net profit before non-cash adjustment | 114.69%1.01M | -24.62%-13.38M | -459.44%-5.19M | 83.05%-1.16M | -106.30%-128K | -38.61%-6.9M | 47.20%-10.74M | 96.12%-927.13K | -297.44%-6.86M | 12.26%2.03M |
Total adjustment of non-cash items | -16.05%2.83M | 167.87%22.63M | 615.04%13.9M | -14.30%2.64M | 33.01%2.72M | 144.45%3.37M | -66.94%8.45M | -90.11%1.94M | 37.01%3.08M | 3.87%2.04M |
-Depreciation and amortization | -15.84%2.73M | 8.80%12.61M | -5.00%3.06M | -5.30%3.11M | 32.59%3.21M | 21.22%3.24M | 24.08%11.59M | 29.71%3.22M | 35.43%3.28M | 7.37%2.42M |
-Reversal of impairment losses recognized in profit and loss | --0 | 71.80%-2.14M | 73.30%-2.02M | ---197K | --16K | --67K | -332.99%-7.58M | -339.62%-7.58M | --0 | --0 |
-Assets reserve and write-off | ---- | 2,021.08%3.62M | ---- | ---- | ---- | ---- | -98.06%170.85K | ---- | ---- | ---- |
-Disposal profit | ---- | 86.07%-201.48K | 1,199.08%91.52K | -219.77%-275K | ---- | ---- | -4,224.36%-1.45M | -157.21%-8.33K | -104.76%-86K | -300.00%-2K |
-Net exchange gains and losses | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other non-cash items | 60.00%104K | 52.97%8.74M | 49.07%9.15M | 108.18%9K | -30.48%-488K | 14.04%65K | 36.06%5.71M | 18.10%6.14M | 47.37%-110K | -30.31%-374K |
Changes in working capital | 520.73%17.28M | 164.86%22.41M | 98.51%-84.43K | 57,318.75%9.19M | 279.51%10.53M | -86.07%2.78M | -54.47%8.46M | -129.96%-5.66M | 100.39%16K | -274.19%-5.87M |
-Change in receivables | 210.74%15M | -276.78%-25.59M | 58.66%-4.57M | -376.66%-4.2M | -2,944.35%-3.27M | -156.67%-13.55M | 166.09%14.48M | -215.03%-11.06M | 107.17%1.52M | 104.46%115K |
-Change in inventory | 108.37%6.99M | 95.94%18.56M | 105.61%872.83K | -67.70%920K | -31.07%13.42M | 23.56%3.36M | 108.17%9.47M | -143.06%-15.55M | -59.07%2.85M | 342.24%19.46M |
-Change in payables | -136.39%-4.72M | 9.75%24.19M | -102.80%-1.64M | 386.59%12.46M | 101.51%383K | 295.10%12.98M | 1,889.53%22.04M | 372.11%58.48M | -143.21%-4.35M | -1,747.86%-25.44M |
-Changes in other current assets | ---- | 112.82%4.85M | ---- | ---- | ---- | ---- | -202.27%-37.8M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | 46.02%407.74K | ---- | ---- | ---- | ---- | 36.46%279.24K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 24.93%-271K | 41.11%-1.58M | 49.32%-323.36K | 43.65%-475K | -6.02%-423K | 55.27%-361K | 51.47%-2.69M | 61.38%-638.09K | 68.70%-843K | 38.33%-399K |
Other operating cash inflow (outflow) | 0 | 37.01%-48.98K | 37.01%-48.98K | 0 | 0 | 0 | 1.67%-77.75K | 1.67%-77.75K | 0 | 0 |
Operating cash flow | 1,978.20%20.85M | 780.80%30.04M | 254.14%8.26M | 321.28%10.19M | 679.85%12.69M | -107.13%-1.11M | -81.26%3.41M | -141.37%-5.36M | -317.21%-4.61M | -133.69%-2.19M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | 25.80%-17.77M | ---- | ---- | ---- | ---- | 20.93%-23.95M | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | -362.55%-337.5K | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | -30.68%69.59K | ---- | ---- | ---- | ---- | -74.49%100.38K | ---- | ---- | ---- |
Net changes in other investments | 29.13%-4.53M | ---- | ---- | 43.83%-2.63M | 9.99%-7.72M | 32.89%-6.39M | ---- | ---- | 17.94%-4.69M | 28.65%-8.58M |
Investing cash flow | 29.13%-4.53M | 26.81%-17.7M | 31.56%-955.09K | 43.83%-2.63M | 9.99%-7.72M | 32.89%-6.39M | 19.29%-24.18M | 59.56%-1.4M | 17.94%-4.69M | 28.65%-8.58M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -439.79%-13.96M | 91.42%-609.57K | 45.87%6.42M | -161.57%-8.85M | -322.88%-2.29M | 116.22%4.11M | -132.83%-7.1M | 185.17%4.4M | 53.18%14.38M | -116.80%-542K |
Increase or decrease of lease financing | 12.53%-398K | -4.06%-823.02K | -6.90%-188.02K | -1.18%-86K | -10.59%-94K | -2.25%-455K | 15.40%-790.88K | -17.42%-175.88K | 49.10%-85K | 23.42%-85K |
Interest paid (cash flow from financing activities) | ---- | -18.63%-12.86M | ---- | ---- | ---- | ---- | -7.03%-10.84M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | -45.00%6.6M | --7.9M | ---- | ---- | ---- | --12M | ---- | ---- | ---- |
Financing cash flow | -492.99%-14.36M | -14.27%-7.7M | -76.37%1.27M | -171.63%-10.24M | -280.54%-2.39M | 114.17%3.65M | -163.78%-6.74M | 134.85%5.38M | 55.03%14.29M | -73.68%-627K |
Net cash flow | ||||||||||
Beginning cash position | 32.84%18.32M | -66.51%13.79M | -35.09%9.75M | 24.35%12.44M | -54.00%9.88M | -66.51%13.79M | -2.47%41.17M | -68.09%15.03M | -77.60%10M | -57.53%21.48M |
Current changes in cash | 150.88%1.96M | 116.87%4.64M | 726.24%8.58M | -153.62%-2.68M | 122.73%2.59M | 80.51%-3.85M | -2,172.66%-27.51M | 76.98%-1.37M | 108.17%5M | -93.66%-11.39M |
Effect of exchange rate changes | 16.67%-50K | -188.72%-112.33K | -110.80%-14.33K | -125.93%-7K | 63.53%-31K | -215.38%-60K | -23.73%126.62K | 301.76%132.62K | -10.00%27K | -123.68%-85K |
End cash Position | 104.69%20.23M | 32.84%18.32M | 32.84%18.32M | -35.09%9.75M | 24.35%12.44M | -54.00%9.88M | -66.51%13.79M | -66.51%13.79M | -68.09%15.03M | -77.60%10M |
Free cash flow | 1,978.20%20.85M | 148.31%11.28M | 67.33%-10.49M | 321.28%10.19M | 679.85%12.69M | -107.13%-1.11M | -91.09%-23.35M | -83.96%-32.12M | -317.21%-4.61M | -133.69%-2.19M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data