(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 434.19%172.58M | -169.45%-51.64M | -53.54%74.36M | 10,456.66%160.04M | 1,104.37%25.74M | 21.53%52.33M | 230.83%43.69M | 785.58%38.28M | -96.33%1.52M | -119.58%-2.56M |
Net profit before non-cash adjustment | -11.55%26.33M | -29.02%29.76M | -15.68%41.93M | 154.09%49.73M | -212.32%-8.44M | 42.51%39.96M | 104.83%293K | 280.65%17.92M | -30.02%19.57M | 382.48%7.51M |
Total adjustment of non-cash items | 104.60%34.76M | 128.53%16.99M | -81.39%7.43M | 73.41%39.93M | 23.04%-7.28M | -7.12%26.81M | 139.94%6.26M | -26.63%14.15M | -15.23%23.03M | -226.99%-9.46M |
-Depreciation and amortization | 10.61%28.97M | 2.24%26.19M | -17.70%25.62M | 8.52%31.13M | -4.09%8.03M | 6.01%7.83M | 16.12%7.92M | 20.33%7.35M | 17.94%28.68M | 16.91%8.37M |
-Disposal profit | 1,143.10%721K | 100.43%58K | -3,761.41%-13.47M | 234.55%368K | -82.73%19K | --46K | --171K | --132K | -71.43%110K | -71.72%110K |
-Other non-cash items | 154.67%5.06M | -96.67%-9.26M | -155.81%-4.71M | 246.43%8.44M | 14.56%-15.33M | -11.85%18.94M | 91.84%-1.83M | -49.42%6.66M | -334.21%-5.76M | -17,314.56%-17.94M |
Changes in working capital | 213.32%111.5M | -493.66%-98.39M | -64.48%24.99M | 271.29%70.37M | 6,797.42%41.46M | -4.27%-14.44M | 418.36%37.15M | 141.54%6.21M | -197.29%-41.08M | -107.45%-619K |
-Change in receivables | -55.78%-60.68M | -74.78%-38.95M | -154.80%-22.29M | -39.99%40.67M | 24.87%296.39M | -8.22%-345.35M | -53.53%67.24M | 363.38%22.39M | 184.32%67.77M | 1.94%237.35M |
-Change in inventory | 121.24%16.25M | -482.90%-76.5M | -42.50%19.98M | 232.51%34.75M | 65.97%42.93M | 133.00%13.76M | 19.13%-8.79M | -2,828.42%-13.15M | -876.25%-26.22M | 1,525.77%25.87M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.50%-30K | 28.57%-15K |
-Change in payables | 1,182.22%164.73M | -39.21%12.85M | 170.74%21.13M | 60.40%-29.87M | -13.83%-311.12M | -7.81%323.31M | 77.94%-33.22M | -297.80%-8.84M | -317.79%-75.44M | -13.83%-273.33M |
-Provision for loans, leases and other losses | -308.61%-8.8M | -31.64%4.22M | -75.17%6.17M | 446.88%24.83M | 39.27%13.24M | -63.47%-6.15M | 132.38%11.92M | 132.25%5.82M | -126.05%-7.16M | -33.73%9.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.77%-4.09M | 3.65%-4.25M | 21.38%-4.41M | -23.66%-5.61M | -29.04%-1.5M | -18.73%-1.19M | -14.61%-1.38M | -31.90%-1.53M | -4.88%-4.54M | -0.34%-1.16M |
Interest received (cash flow from operating activities) | 6.12%2.24M | 14.19%2.11M | 21.61%1.85M | -7.21%1.52M | 216.67%19K | -0.55%729K | 48.15%40K | -16.09%730K | 13.06%1.64M | -25.00%6K |
Tax refund paid | -10.96%-16.37M | 30.24%-14.76M | -728.27%-21.15M | 84.10%-2.55M | 0 | 35.23%-4.02M | 40,660.00%2.04M | 94.21%-571K | -80.48%-16.06M | 0 |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0.00%1K | -200.00%-1K | 0.00%-1K | 1K | -99.95%1K | 0.00%1K |
Operating cash flow | 325.21%154.36M | -235.35%-68.54M | -66.99%50.64M | 979.45%153.39M | 752.15%24.26M | 30.79%47.84M | 228.40%44.39M | 334.57%36.9M | -155.49%-17.44M | -131.16%-3.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.18%-23.84M | 1.45%-20.52M | -55.83%-20.82M | 51.01%-13.36M | 53.39%-2.48M | 42.79%-3.55M | 62.56%-3.61M | 39.04%-3.72M | -0.44%-27.28M | 37.67%-5.31M |
Net intangibles purchase and sale | -568.74%-17.22M | -332.05%-2.58M | 89.99%-596K | -2.71%-5.95M | 25.29%-1.11M | --0 | -1,703.81%-4.26M | 80.67%-582K | -221.29%-5.8M | ---1.49M |
Net investment product transactions | -57.78%-28.67M | -194.81%-18.17M | 222.25%19.17M | -142.99%-15.68M | -10.34%-4.76M | 4.76%-3.86M | -178.63%-4.76M | 44.35%-2.3M | 48.75%-6.45M | 22.18%-4.31M |
Advance cash and loans provided to other parties | --0 | -45.83%-700K | ---480K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -18.41%319K | 1.56%391K | 14.24%385K | -39.06%337K | -36.36%63K | -23.47%75K | 2.04%100K | -61.63%99K | -3.99%553K | -49.49%99K |
Net changes in other investments | 132.19%527K | -930.96%-1.64M | 34.01%197K | 764.71%147K | -265.00%-66K | 124.14%7K | ---- | ---- | 180.95%17K | 3,900.00%40K |
Investing cash flow | -59.41%-68.89M | -1,909.91%-43.21M | 93.77%-2.15M | 11.41%-34.51M | 23.92%-8.35M | 34.85%-7.33M | -228.85%-12.32M | 49.87%-6.51M | 7.90%-38.95M | 26.17%-10.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -235.86%-48.69M | 144.93%35.84M | -235.13%-79.77M | 646.76%59.03M | -202.04%-60.88M | -49.85%-23.21M | -300.42%-55.54M | 583.33%198.66M | -163.74%-10.8M | 327.46%59.66M |
Net common stock issuance | ---- | ---- | ---- | ---62K | --0 | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 4.16%-5.46M | 30.13%-5.7M | 10.48%-8.15M | 20.81%-9.11M | 16.12%-2.76M | 20.19%-1.56M | 34.88%-2.31M | 8.49%-2.48M | -1,234.95%-11.5M | -18.15%-3.29M |
Cash dividends paid | 0.10%-6.96M | 33.13%-6.97M | ---10.42M | ---- | ---- | ---- | ---- | ---- | 0.37%-6.95M | 14.29%-6K |
Net other fund-raising expenses | ---- | -100.00%-2K | 66.67%-1K | ---3K | --0 | ---1K | --0 | -100.00%-2K | ---- | ---- |
Financing cash flow | -363.67%-61.11M | 123.57%23.18M | -297.22%-98.34M | 270.50%49.86M | -212.89%-63.64M | -42.30%-24.83M | -206.44%-57.85M | 498.01%196.18M | -366.55%-29.25M | 294.26%56.37M |
Net cash flow | ||||||||||
Beginning cash position | -7.82%1.04B | -4.22%1.13B | 16.65%1.18B | -7.79%1.01B | 26.57%1.23B | 25.97%1.21B | 21.44%1.24B | -7.79%1.01B | 0.01%1.1B | -14.08%971.72M |
Current changes in cash | 127.50%24.36M | -77.67%-88.58M | -129.54%-49.86M | 297.04%168.75M | -214.53%-47.73M | 98.87%15.69M | 54.92%-25.79M | 390.45%226.57M | -77,254.95%-85.64M | 230.43%41.67M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | --0 | ---- | ---- | ---2K | --0 |
End cash Position | 2.33%1.07B | -7.82%1.04B | -4.22%1.13B | 16.65%1.18B | 16.65%1.18B | 26.57%1.23B | 25.97%1.21B | 21.44%1.24B | -7.79%1.01B | -7.79%1.01B |
Free cash flow | 223.64%113.3M | -415.57%-91.64M | -78.34%29.04M | 365.43%134.08M | 296.38%20.67M | 51.08%44.29M | 182.14%36.52M | 231.18%32.6M | -2,145.93%-50.51M | -408.29%-10.53M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data