(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 127.31%942.94M | 127.31%942.94M | 85.13%865.84M | 6.91%667.18M | 329.19%489.95M | 63.56%414.83M | 63.56%414.83M | -49.32%467.69M | 64.58%624.08M | -79.31%114.16M |
-Cash and cash equivalents | 130.64%942.94M | 130.64%942.94M | 87.54%865.84M | 7.94%667.18M | 353.01%489.95M | 61.20%408.83M | 61.20%408.83M | -49.97%461.69M | 63.00%618.08M | -80.40%108.16M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --6M | --6M | --6M | --6M | --6M |
Receivables | 5.58%2.22B | 5.58%2.22B | -5.26%3.41B | 6.50%2.18B | -11.52%2.08B | -8.34%2.1B | -8.34%2.1B | -4.43%3.6B | -10.22%2.05B | 5.40%2.35B |
-Accounts receivable | 5.60%2.22B | 5.60%2.22B | -5.26%3.41B | 6.50%2.18B | -11.52%2.08B | -8.34%2.1B | -8.34%2.1B | -4.43%3.6B | -10.22%2.05B | 5.40%2.35B |
-Gross accounts receivable | 5.60%2.22B | 5.60%2.22B | -5.26%3.41B | 6.50%2.18B | -11.52%2.08B | -8.34%2.1B | -8.34%2.1B | -4.43%3.6B | -10.22%2.05B | 5.40%2.35B |
-Other receivables | -22.93%1.23M | -22.93%1.23M | ---- | ---- | ---- | 0.00%1.6M | 0.00%1.6M | ---- | ---- | ---- |
Inventory | -46.28%511.3M | -46.28%511.3M | -36.70%809.75M | -35.90%693.46M | -16.93%898.11M | 4.09%951.73M | 4.09%951.73M | 20.54%1.28B | 30.96%1.08B | 46.40%1.08B |
Prepaid assets | -3.80%6.2M | -3.80%6.2M | -7.43%8.35M | 0.12%7.64M | 9.11%11.17M | -3.98%6.45M | -3.98%6.45M | 13.41%9.02M | 48.94%7.63M | 37.14%10.24M |
Other current assets | -64.95%-253.13M | -64.95%-253.13M | -7.10%-217.06M | 9.39%-195.88M | 15.83%-193.7M | 31.94%-153.46M | 31.94%-153.46M | 0.72%-202.68M | 2.96%-216.18M | 2.90%-230.13M |
Total current assets | 3.16%3.43B | 3.16%3.43B | -5.35%4.88B | -5.41%3.36B | -1.21%3.28B | 2.43%3.32B | 2.43%3.32B | -7.23%5.15B | 8.45%3.55B | 1.06%3.32B |
Non current assets | ||||||||||
Net PPE | -3.74%1.47B | -3.74%1.47B | 10.38%1.48B | 33.74%1.47B | 38.79%1.5B | 100.48%1.53B | 100.48%1.53B | 74.05%1.34B | 40.16%1.1B | 36.76%1.08B |
-Gross PP&E | 0.31%3.14B | 0.31%3.14B | 10.38%1.48B | 33.74%1.47B | 38.79%1.5B | 35.73%3.13B | 35.73%3.13B | 74.05%1.34B | 40.16%1.1B | 36.76%1.08B |
-Accumulated depreciation | -4.17%-1.67B | -4.17%-1.67B | ---- | ---- | ---- | -3.74%-1.6B | -3.74%-1.6B | ---- | ---- | ---- |
Total investment | 14.39%610.13M | 14.39%610.13M | 2.93%534.78M | 5.37%547.7M | 11.39%555.29M | 0.78%533.36M | 0.78%533.36M | 5.89%519.54M | 3.88%519.78M | -0.99%498.49M |
-Long-term equity investment | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M | 0.00%62.33M |
-Financial asset investment | 16.31%547.4M | 16.31%547.4M | 3.33%472.46M | 6.10%485.38M | 13.02%492.96M | 0.89%470.64M | 0.89%470.64M | 6.75%457.22M | 4.43%457.46M | -1.13%436.16M |
-Including:Available-for-sale securities | 16.31%547.4M | 16.31%547.4M | 3.33%472.46M | 6.10%485.38M | 13.02%492.96M | 0.89%470.64M | 0.89%470.64M | 6.75%457.22M | 4.43%457.46M | -1.13%436.16M |
-Other investment | 0.00%400K | 0.00%400K | ---- | ---- | ---- | 0.00%400K | 0.00%400K | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -53.92%1.9M | -53.92%1.9M | ---- | ---- | ---- | -27.91%4.12M | -27.91%4.12M | ---- | ---- | ---- |
Goodwill and other intangible assets | -32.41%3.04M | -32.41%3.04M | -30.00%3.4M | -27.89%3.77M | -26.07%4.13M | -9.02%4.5M | -9.02%4.5M | -7.55%4.86M | -6.24%5.23M | -8.69%5.59M |
-Other intangible assets | -32.41%3.04M | -32.41%3.04M | ---- | ---- | ---- | -9.02%4.5M | -9.02%4.5M | ---- | ---- | ---- |
Other non current assets | -10.07%72.16M | -10.07%72.16M | -5.87%76.06M | -38.45%70.48M | 9.04%79.01M | 2.44%80.24M | 2.44%80.24M | 12.15%80.8M | 72.88%114.51M | 16.07%72.46M |
Total non current assets | 0.37%2.16B | 0.37%2.16B | 7.62%2.09B | 20.34%2.1B | 29.04%2.14B | 55.75%2.15B | 55.75%2.15B | 45.40%1.94B | 28.20%1.74B | 21.66%1.66B |
Total assets | 2.07%5.59B | 2.07%5.59B | -1.80%6.97B | 3.07%5.45B | 8.86%5.42B | 18.34%5.47B | 18.34%5.47B | 2.98%7.1B | 14.24%5.29B | 7.10%4.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.54%266.3M | -24.54%266.3M | -27.81%259.6M | 48.01%226.3M | -36.78%252.9M | 252.90%352.9M | 252.90%352.9M | -60.04%359.6M | -23.55%152.9M | 300.00%400M |
-Current debt and capital lease obligation | -24.54%266.3M | -24.54%266.3M | -27.81%259.6M | 48.01%226.3M | -36.78%252.9M | 252.90%352.9M | 252.90%352.9M | -60.04%359.6M | -23.55%152.9M | 300.00%400M |
-Including:Current debt | -24.54%266.3M | -24.54%266.3M | -27.81%259.6M | 48.01%226.3M | -36.78%252.9M | 252.90%352.9M | 252.90%352.9M | -60.04%359.6M | -23.55%152.9M | 300.00%400M |
Payables | 12.12%1.86B | 12.12%1.86B | -1.43%3.07B | 4.09%1.63B | -6.50%1.55B | -3.79%1.66B | -3.79%1.66B | 2.96%3.11B | 0.64%1.57B | 0.44%1.65B |
-accounts payable | 5.44%1.6B | 5.44%1.6B | -1.49%3.04B | 3.62%1.61B | -6.40%1.54B | -3.90%1.52B | -3.90%1.52B | 2.58%3.09B | 0.17%1.55B | 0.20%1.64B |
-Total tax payable | 378.31%144.14M | 378.31%144.14M | 5.67%26.76M | 48.19%24.53M | -23.20%7.77M | -6.39%30.14M | -6.39%30.14M | 88.38%25.32M | 81.14%16.55M | 65.72%10.12M |
-Other payable | 3.79%114.24M | 3.79%114.24M | ---- | ---- | ---- | -1.52%110.07M | -1.52%110.07M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 9.97%26.56M | 9.97%26.56M | -11.68%3.33M | 1.17%20.52M | -92.33%2.21M | 169.66%24.15M | 169.66%24.15M | 7.05%3.77M | 131.19%20.28M | 85.52%28.85M |
Accrued and deferred income | 19.34%42.11M | 19.34%42.11M | ---- | ---- | ---- | 10.57%35.29M | 10.57%35.29M | ---- | ---- | ---- |
Other current liabilities | 6.12%44.24M | 6.12%44.24M | 23.11%286.28M | 35.82%252.6M | 51.09%281.98M | 14.73%41.69M | 14.73%41.69M | 13.47%232.55M | 14.19%185.98M | 0.34%186.62M |
Current liabilities | 5.97%2.24B | 5.97%2.24B | -2.46%3.62B | 10.61%2.13B | -8.19%2.08B | 11.15%2.11B | 11.15%2.11B | -10.24%3.71B | -0.13%1.93B | 16.48%2.27B |
Non current liabilities | ||||||||||
Non current financial liabilities | -29.31%401M | -29.31%401M | -26.28%447.6M | -25.70%480.8M | --527.4M | --567.3M | --567.3M | --607.2M | --647.1M | ---- |
-Long term debt and capital lease obligation | -29.31%401M | -29.31%401M | -26.28%447.6M | -25.70%480.8M | --527.4M | --567.3M | --567.3M | --607.2M | --647.1M | ---- |
-Including:Long term debt | -29.31%401M | -29.31%401M | -26.28%447.6M | -25.70%480.8M | --527.4M | --567.3M | --567.3M | --607.2M | --647.1M | ---- |
Long term provisions | 0.50%64.38M | 0.50%64.38M | 129.64%64.3M | 129.36%64.22M | 129.07%64.14M | 128.78%64.06M | 128.78%64.06M | 0.00%28M | 0.00%28M | 0.00%28M |
Long term pension and other post-retirement benefit plans | -5.92%323.78M | -5.92%323.78M | -2.81%328.62M | -8.86%326.06M | -8.95%327.27M | -2.22%344.16M | -2.22%344.16M | -1.49%338.11M | 0.36%357.78M | 3.33%359.43M |
Non current deferred liabilities | -11.96%46.36M | -11.96%46.36M | 5.54%51.4M | 13.80%55.39M | 36.45%57.59M | 6.28%52.66M | 6.28%52.66M | 28.36%48.7M | 19.03%48.68M | 0.90%42.21M |
Other non current liabilities | -2.32%159.41M | -2.32%159.41M | -0.79%161.95M | -2.29%161.99M | -3.49%162.03M | -2.72%163.2M | -2.72%163.2M | -2.94%163.24M | -1.75%165.78M | 0.27%167.89M |
Total non current liabilities | -16.49%994.93M | -16.49%994.93M | -11.09%1.05B | -12.74%1.09B | 90.53%1.14B | 99.46%1.19B | 99.46%1.19B | 105.29%1.19B | 109.94%1.25B | 2.12%597.52M |
Total liabilities | -2.14%3.23B | -2.14%3.23B | -4.55%4.67B | 1.43%3.22B | 12.38%3.22B | 32.29%3.3B | 32.29%3.3B | 3.93%4.89B | 25.80%3.17B | 13.16%2.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M |
-common stock | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M | 0.00%829.1M |
Additional paid-in capital | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M |
Retained earnings | 61.45%299.24M | 61.45%299.24M | 15.81%645.86M | 21.73%571.11M | 10.57%531.95M | 23.64%185.35M | 23.64%185.35M | -0.57%557.67M | -1.84%469.16M | -0.82%481.11M |
Less: Treasury stock | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M | 0.00%12.65M |
Other reserves | 13.38%591.34M | 13.38%591.34M | 3.63%188.62M | 8.32%197.51M | 21.14%202.96M | 1.36%521.55M | 1.36%521.55M | 15.19%182.01M | 10.64%182.35M | 0.34%167.54M |
Total stockholders'equity | 8.46%2.36B | 8.46%2.36B | 4.30%2.3B | 5.53%2.23B | 4.08%2.2B | 1.99%2.17B | 1.99%2.17B | 0.95%2.21B | 0.42%2.12B | -0.16%2.11B |
Total equity | 8.46%2.36B | 8.46%2.36B | 4.30%2.3B | 5.53%2.23B | 4.08%2.2B | 1.99%2.17B | 1.99%2.17B | 0.95%2.21B | 0.42%2.12B | -0.16%2.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data